{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["婚禮預算"],"not_rendered":{"charts":1,"defined_names":1},"read":"whole","date_system":"1900"}

{"sheet":"婚禮預算","index":0,"n_rows":88,"n_cols":9,"rows_kept":88}
[]
[null,"預估","實際","差額"]
["總費用",{"$f":"SUM(B19,G27,B29,G38,B37,G49,B51,G64,G73,B67)","v":{"v":10,"d":"NT$10.00"}},{"$f":"SUM(C19,H27,C29,H38,C37,H49,C51,H64,H73,C67)","v":{"v":10,"d":"NT$10.00"}},{"$f":"B3-C3","v":{"v":0,"d":"NT$0.00"}}]
[]
[]
[null,"預估","實際","差額"]
["服裝"]
["訂婚戒指",{"v":1,"d":"NT$1.00"},{"v":1,"d":"NT$1.00"},{"$f":"B8-C8","v":{"v":0,"d":"NT$0.00"}}]
["結婚戒指",{"v":0,"d":"NT$0.00"},{"v":0,"d":"NT$0.00"},{"$f":"B9-C9","v":{"v":0,"d":"NT$0.00"}}]
["新娘禮服",{"v":0,"d":"NT$0.00"},{"v":0,"d":"NT$0.00"},{"v":0,"d":"NT$0.00"}]
["頭紗/頭飾",{"v":0,"d":"NT$0.00"},{"v":0,"d":"NT$0.00"},{"v":0,"d":"NT$0.00"}]
["鞋子",{"v":0,"d":"NT$0.00"},{"v":0,"d":"NT$0.00"},{"v":0,"d":"NT$0.00"}]
["珠寶",{"v":0,"d":"NT$0.00"},{"v":0,"d":"NT$0.00"},{"v":0,"d":"NT$0.00"}]
["襪帶",{"v":0,"d":"NT$0.00"},{"v":0,"d":"NT$0.00"},{"v":0,"d":"NT$0.00"}]
["絲襪",{"v":0,"d":"NT$0.00"},{"v":0,"d":"NT$0.00"},{"v":0,"d":"NT$0.00"}]
["新郎燕尾服",{"v":0,"d":"NT$0.00"},{"v":0,"d":"NT$0.00"},{"v":0,"d":"NT$0.00"}]
["新郎鞋",{"v":0,"d":"NT$0.00"},{"v":0,"d":"NT$0.00"},{"v":0,"d":"NT$0.00"}]
["其他_______________________",{"v":0,"d":"NT$0.00"},{"v":0,"d":"NT$0.00"},{"v":0,"d":"NT$0.00"}]
["服裝總費用",{"$f":"SUM(B8:B18)","v":{"v":1,"d":"NT$1.00"}},{"$f":"SUM(C8:C18)","v":{"v":1,"d":"NT$1.00"}},{"v":0,"d":"NT$0.00"},null,null,"預估","實際","差額"]
[{"$nulls":5},"佈置裝飾"]
[{"$nulls":5},"教堂長椅/其他座位的蝴蝶結",{"v":1,"d":"NT$1.00"},{"v":1,"d":"NT$1.00"},{"$f":"G21-H21","v":{"v":0,"d":"NT$0.00"}}]
[null,"預估","實際","差額",null,"桌子擺飾 (不包括花朵)",{"v":0,"d":"NT$0.00"},{"v":0,"d":"NT$0.00"},{"$f":"G22-H22","v":{"v":0,"d":"NT$0.00"}}]
["禮物",{"$nulls":4},"蠟燭",{"v":0,"d":"NT$0.00"},{"v":0,"d":"NT$0.00"},{"v":0,"d":"NT$0.00"}]
["賓客",{"v":1,"d":"NT$1.00"},{"v":1,"d":"NT$1.00"},{"$f":"B24-C24","v":{"v":0,"d":"NT$0.00"}},null,"燈光",{"v":0,"d":"NT$0.00"},{"v":0,"d":"NT$0.00"},{"v":0,"d":"NT$0.00"}]
["新人",{"v":0,"d":"NT$0.00"},{"v":0,"d":"NT$0.00"},{"v":0,"d":"NT$0.00"},null,"氣球",{"v":0,"d":"NT$0.00"},{"v":0,"d":"NT$0.00"},{"v":0,"d":"NT$0.00"}]
["家長",{"v":0,"d":"NT$0.00"},{"v":0,"d":"NT$0.00"},{"v":0,"d":"NT$0.00"},null,"其他________________",{"v":0,"d":"NT$0.00"},{"v":0,"d":"NT$0.00"},{"v":0,"d":"NT$0.00"}]
["司儀/其他參與者",{"v":0,"d":"NT$0.00"},{"v":0,"d":"NT$0.00"},{"v":0,"d":"NT$0.00"},null,"佈置裝飾總費用",{"$f":"SUM(G21:G26)","v":{"v":1,"d":"NT$1.00"}},{"$f":"SUM(H21:H26)","v":{"v":1,"d":"NT$1.00"}},{"v":0,"d":"NT$0.00"}]
["其他________________",{"v":0,"d":"NT$0.00"},{"v":0,"d":"NT$0.00"},{"v":0,"d":"NT$0.00"}]
["禮物總費用",{"$f":"SUM(B24:B28)","v":{"v":1,"d":"NT$1.00"}},{"$f":"SUM(C24:C28)","v":{"v":1,"d":"NT$1.00"}},{"v":0,"d":"NT$0.00"}]
[{"$nulls":6},"預估","實際","差額"]
[{"$nulls":5},"花飾"]
[null,"預估","實際","差額",null,"捧花",{"v":1,"d":"NT$1.00"},{"v":1,"d":"NT$1.00"},{"$f":"G32-H32","v":{"v":0,"d":"NT$0.00"}}]
["音樂",{"$nulls":4},"扣眼花飾",{"v":0,"d":"NT$0.00"},{"v":0,"d":"NT$0.00"},{"v":0,"d":"NT$0.00"}]
["婚禮樂手",{"v":1,"d":"NT$1.00"},{"v":1,"d":"NT$1.00"},{"$f":"B34-C34","v":{"v":0,"d":"NT$0.00"}},null,"胸花",{"v":0,"d":"NT$0.00"},{"v":0,"d":"NT$0.00"},{"v":0,"d":"NT$0.00"}]
["婚宴的樂團/DJ",{"v":0,"d":"NT$0.00"},{"v":0,"d":"NT$0.00"},{"$f":"B35-C35","v":{"v":0,"d":"NT$0.00"}},null,"婚禮",{"v":0,"d":"NT$0.00"},{"v":0,"d":"NT$0.00"},{"v":0,"d":"NT$0.00"}]
["其他________________",{"v":0,"d":"NT$0.00"},{"v":0,"d":"NT$0.00"},{"v":0,"d":"NT$0.00"},null,"婚宴",{"v":0,"d":"NT$0.00"},{"v":0,"d":"NT$0.00"},{"v":0,"d":"NT$0.00"}]
["音樂總費用",{"$f":"SUM(B34:B36)","v":{"v":1,"d":"NT$1.00"}},{"$f":"SUM(C34:C36)","v":{"v":1,"d":"NT$1.00"}},{"v":0,"d":"NT$0.00"},null,"其他________________",{"v":0,"d":"NT$0.00"},{"v":0,"d":"NT$0.00"},{"v":0,"d":"NT$0.00"}]
[{"$nulls":5},"花飾總費用",{"$f":"SUM(G32:G37)","v":{"v":1,"d":"NT$1.00"}},{"$f":"SUM(H32:H37)","v":{"v":1,"d":"NT$1.00"}},{"v":0,"d":"NT$0.00"}]
[]
[null,"預估","實際","差額"]
["婚宴 (不包括音樂和佈置裝飾)",{"$nulls":5},"預估","實際","差額"]
["場地費",{"v":1,"d":"NT$1.00"},{"v":1,"d":"NT$1.00"},{"$f":"B42-C42","v":{"v":0,"d":"NT$0.00"}},null,"攝影"]
["桌椅",{"v":0,"d":"NT$0.00"},{"v":0,"d":"NT$0.00"},{"$f":"B43-C43","v":{"v":0,"d":"NT$0.00"}},null,"正式攝影",{"v":1,"d":"NT$1.00"},{"v":1,"d":"NT$1.00"},{"$f":"G43-H43","v":{"v":0,"d":"NT$0.00"}}]
["餐點",{"v":0,"d":"NT$0.00"},{"v":0,"d":"NT$0.00"},{"v":0,"d":"NT$0.00"},null,"側拍",{"v":0,"d":"NT$0.00"},{"v":0,"d":"NT$0.00"},{"$f":"G44-H44","v":{"v":0,"d":"NT$0.00"}}]
["飲料",{"v":0,"d":"NT$0.00"},{"v":0,"d":"NT$0.00"},{"v":0,"d":"NT$0.00"},null,"加洗",{"v":0,"d":"NT$0.00"},{"v":0,"d":"NT$0.00"},{"$f":"G45-H45","v":{"v":0,"d":"NT$0.00"}}]
["桌巾",{"v":0,"d":"NT$0.00"},{"v":0,"d":"NT$0.00"},{"v":0,"d":"NT$0.00"},null,"相簿",{"v":0,"d":"NT$0.00"},{"v":0,"d":"NT$0.00"},{"v":0,"d":"NT$0.00"}]
["蛋糕",{"v":0,"d":"NT$0.00"},{"v":0,"d":"NT$0.00"},{"v":0,"d":"NT$0.00"},null,"錄影",{"v":0,"d":"NT$0.00"},{"v":0,"d":"NT$0.00"},{"v":0,"d":"NT$0.00"}]
["回禮",{"v":0,"d":"NT$0.00"},{"v":0,"d":"NT$0.00"},{"v":0,"d":"NT$0.00"},null,"其他_________________",{"v":0,"d":"NT$0.00"},{"v":0,"d":"NT$0.00"},{"v":0,"d":"NT$0.00"}]
["工作人員和小費",{"v":0,"d":"NT$0.00"},{"v":0,"d":"NT$0.00"},{"v":0,"d":"NT$0.00"},null,"攝影總費用",{"$f":"SUM(G43:G48)","v":{"v":1,"d":"NT$1.00"}},{"$f":"SUM(H43:H48)","v":{"v":1,"d":"NT$1.00"}},{"v":0,"d":"NT$0.00"}]
["其他_________________",{"v":0,"d":"NT$0.00"},{"v":0,"d":"NT$0.00"},{"v":0,"d":"NT$0.00"}]
["婚宴總費用",{"$f":"SUM(B42:B50)","v":{"v":1,"d":"NT$1.00"}},{"$f":"SUM(C42:C50)","v":{"v":1,"d":"NT$1.00"}},{"v":0,"d":"NT$0.00"}]
[{"$nulls":6},"預估","實際","差額"]
[{"$nulls":5},"信箋/印刷"]
[null,"預估","實際","差額",null,"邀請函",{"v":1,"d":"NT$1.00"},{"v":1,"d":"NT$1.00"},{"$f":"G54-H54","v":{"v":0,"d":"NT$0.00"}}]
["其他費用",{"$nulls":4},"公告",{"v":0,"d":"NT$0.00"},{"v":0,"d":"NT$0.00"},{"v":0,"d":"NT$0.00"}]
["主婚人",{"v":1,"d":"NT$1.00"},{"v":1,"d":"NT$1.00"},{"$f":"B56-C56","v":{"v":0,"d":"NT$0.00"}},null,"謝卡",{"v":0,"d":"NT$0.00"},{"v":0,"d":"NT$0.00"},{"v":0,"d":"NT$0.00"}]
["教堂/婚禮場地費",{"v":0,"d":"NT$0.00"},{"v":0,"d":"NT$0.00"},{"v":0,"d":"NT$0.00"},null,"個人信箋",{"v":0,"d":"NT$0.00"},{"v":0,"d":"NT$0.00"},{"v":0,"d":"NT$0.00"}]
["婚禮總召",{"v":0,"d":"NT$0.00"},{"v":0,"d":"NT$0.00"},{"v":0,"d":"NT$0.00"},null,"來賓名冊",{"v":0,"d":"NT$0.00"},{"v":0,"d":"NT$0.00"},{"v":0,"d":"NT$0.00"}]
["預演晚宴",{"v":0,"d":"NT$0.00"},{"v":0,"d":"NT$0.00"},{"v":0,"d":"NT$0.00"},null,"流程手冊",{"v":0,"d":"NT$0.00"},{"v":0,"d":"NT$0.00"},{"v":0,"d":"NT$0.00"}]
["訂婚派對",{"v":0,"d":"NT$0.00"},{"v":0,"d":"NT$0.00"},{"v":0,"d":"NT$0.00"},null,"婚宴餐巾",{"v":0,"d":"NT$0.00"},{"v":0,"d":"NT$0.00"},{"v":0,"d":"NT$0.00"}]
["婚前送禮聚會",{"v":0,"d":"NT$0.00"},{"v":0,"d":"NT$0.00"},{"v":0,"d":"NT$0.00"},null,"紙板火柴",{"v":0,"d":"NT$0.00"},{"v":0,"d":"NT$0.00"},{"v":0,"d":"NT$0.00"}]
["美容院預約",{"v":0,"d":"NT$0.00"},{"v":0,"d":"NT$0.00"},{"v":0,"d":"NT$0.00"},null,"婚禮字體書寫",{"v":0,"d":"NT$0.00"},{"v":0,"d":"NT$0.00"},{"v":0,"d":"NT$0.00"}]
["新郎/新娘單身派對",{"v":0,"d":"NT$0.00"},{"v":0,"d":"NT$0.00"},{"v":0,"d":"NT$0.00"},null,"其他_________________",{"v":0,"d":"NT$0.00"},{"v":0,"d":"NT$0.00"},{"v":0,"d":"NT$0.00"}]
["早午餐",{"v":0,"d":"NT$0.00"},{"v":0,"d":"NT$0.00"},{"v":0,"d":"NT$0.00"},null,"信箋/印刷總費用",{"$f":"SUM(G54:G63)","v":{"v":1,"d":"NT$1.00"}},{"$f":"SUM(H54:H63)","v":{"v":1,"d":"NT$1.00"}},{"v":0,"d":"NT$0.00"}]
["飯店住房",{"v":0,"d":"NT$0.00"},{"v":0,"d":"NT$0.00"},{"v":0,"d":"NT$0.00"}]
["其他________________",{"v":0,"d":"NT$0.00"},{"v":0,"d":"NT$0.00"},{"v":0,"d":"NT$0.00"}]
["其他總費用",{"$f":"SUM(B56:B66)","v":{"v":1,"d":"NT$1.00"}},{"$f":"SUM(C56:C66)","v":{"v":1,"d":"NT$1.00"}},{"v":0,"d":"NT$0.00"},null,null,"預估","實際","差額"]
[{"$nulls":5},"交通"]
[{"$nulls":5},"禮車/電車",{"v":1,"d":"NT$1.00"},{"v":1,"d":"NT$1.00"},{"$f":"G69-H69","v":{"v":0,"d":"NT$0.00"}}]
[{"$nulls":5},"停車費",{"v":0,"d":"NT$0.00"},{"v":0,"d":"NT$0.00"},{"v":0,"d":"NT$0.00"}]
[{"$nulls":5},"計程車",{"v":0,"d":"NT$0.00"},{"v":0,"d":"NT$0.00"},{"v":0,"d":"NT$0.00"}]
[{"$nulls":5},"其他_________________",{"v":0,"d":"NT$0.00"},{"v":0,"d":"NT$0.00"},{"v":0,"d":"NT$0.00"}]
[{"$nulls":5},"交通總費用",{"$f":"SUM(G69:G72)","v":{"v":1,"d":"NT$1.00"}},{"$f":"SUM(H69:H72)","v":{"v":1,"d":"NT$1.00"}},{"v":0,"d":"NT$0.00"}]
[]
[]
[]
[]
[{"$nulls":6},"類別","金額"]
[{"$nulls":6},"服裝",{"$f":"C19","v":{"v":1,"d":"NT$1.00"}}]
[{"$nulls":6},"佈置裝飾",{"$f":"H27","v":{"v":1,"d":"NT$1.00"}}]
[{"$nulls":6},"禮物",{"$f":"C29","v":{"v":1,"d":"NT$1.00"}}]
[{"$nulls":6},"花飾",{"$f":"H38","v":{"v":1,"d":"NT$1.00"}}]
[{"$nulls":6},"音樂",{"$f":"C37","v":{"v":1,"d":"NT$1.00"}}]
[{"$nulls":6},"攝影",{"$f":"H49","v":{"v":1,"d":"NT$1.00"}}]
[{"$nulls":6},"婚宴",{"$f":"C51","v":{"v":1,"d":"NT$1.00"}}]
[{"$nulls":6},"信箋",{"$f":"H64","v":{"v":1,"d":"NT$1.00"}}]
[{"$nulls":6},"交通",{"$f":"H73","v":{"v":1,"d":"NT$1.00"}}]
[{"$nulls":6},"其他",{"$f":"C67","v":{"v":1,"d":"NT$1.00"}}]