{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["資款"],"not_rendered":{"images":1,"defined_names":1},"read":"whole","date_system":"1900"}

{"sheet":"資款","index":0,"n_rows":368,"n_cols":41,"rows_kept":368,"merged":[[0,0,0,4],[1,0,1,1],[1,3,1,4],[2,0,2,1],[2,3,2,4],[3,0,3,1],[3,3,3,4],[5,0,5,1],[5,3,5,4],[10,0,15,1],[10,3,15,4]]}
["怎樣貸款最划算\n 貸款利息方案",{"$nulls":26},"本金平均攤還法"]
["如果您貸款金額為",null,null,{"v":25000000,"d":"NT$25,000,000元"},{"$nulls":23},"坪數 :",null,"自備款 :",null,null,"每月計劃償付本金",{"$f":"AE3/AE5/12","v":104166.66666666667}]
["年利率為",null,null,{"v":0.085,"d":"8.50%"},{"$nulls":23},"每坪單價 :",null,"貸款 :",{"$f":"D2","v":25000000},null,"開始貸款日"]
["貸款的總期數為",null,null,{"v":20,"d":"20年"},{"$nulls":23},"總價 :",null,"年利率 :",{"$f":"D3","v":{"v":0.085,"d":"8.500%"}},null,"西元年:",1997]
[{"$nulls":27},"貸款比例 :",null,"期數 :",{"$f":"D4","v":20},"年","月:",3]
["本金平均分攤還法",null,null,"本息平均分攤還法",{"$nulls":22},"本金分攤表"]
["首期(月)繳交本息",{"$f":"D2/D4/12+AE8","v":{"v":281250,"d":"281,250.00"}},null,"每月固定繳交本息",{"$f":"PMT(D3/12,D4*12,-D2)","v":{"v":216955.8083413835,"d":"216,955.81"}},{"$nulls":21},"期數","日期","尚未償還之貸款金額","償付本金","償付利息","累計償還本金","累計償還利息",{"$nulls":5},"年","月"]
[null,"(本息逐月遞減)",null,null,"(本息每月相同)",{"$nulls":21},1,{"$f":"IF(AA8=\"\",\"\",IF(AN8=\"\",\"錯誤的日期\",DATE(AM8,AN8,1)))","v":"1997-03-01"},{"$f":"IF(AA8=\"\",\"\",AE3-AD8)","v":{"v":24895833.333333332,"d":"24,895,833 "}},{"$f":"IF(AA8=\"\",\"\",$AH$2)","v":{"v":104166.66666666667,"d":"104,167 "}},{"$f":"IF(AA8=\"\",\"\",AE3*AE4/12)","v":{"v":177083.33333333334,"d":"177,083 "}},{"$f":"IF(AA8=\"\",\"\",AD8)","v":{"v":104166.66666666667,"d":"104,167 "}},{"$f":"IF(AA8=\"\",\"\",AE8)","v":{"v":177083.33333333334,"d":"177,083 "}},{"$nulls":5},{"$f":"AH4","v":1997},{"$f":"IF(AND(AH5>=1,AH5<=12),AH5,\"\")","v":3}]
["期末共繳利息",{"$f":"SUM(AF8:AF368)","v":{"v":23692534.72222212,"d":"23,692,534.72"}},null,"期末共繳利息",{"$f":"E7*D4*12-D2","v":{"v":27069394.00193204,"d":"27,069,394.00"}},{"$nulls":21},{"$f":"IF(AND(AA8<$AE$5*12,AA8<>\"\"),AA8+1,\"\")","v":2},"1997-04-01",{"$f":"IF(AA9=\"\",\"\",AC8-AD9)","v":{"v":24791666.666666664,"d":"24,791,667 "}},{"v":104166.66666666667,"d":"104,167 "},{"$f":"IF(AA9=\"\",\"\",AC8*$AE$4/12)","v":{"v":176345.48611111112,"d":"176,345 "}},{"$f":"IF(AA9=\"\",\"\",AF8+AD9)","v":{"v":208333.33333333334,"d":"208,333 "}},{"$f":"IF(AA9=\"\",\"\",AG8+AE9)","v":{"v":353428.8194444445,"d":"353,429 "}},{"$nulls":5},{"$f":"IF(AN8=12,AM8+1,AM8)","v":1997},{"$f":"IF(AN8=12,1,AN8+1)","v":4}]
[]
["本金平均攤還法是將本金平均在貸款期間償還，每期償還的本金均相同，而每期所攤還的利息卻因累積未攤還之本金逐漸減少而減少，因此，每期所攤還的本利和會越來越少。",null,null,"本息平均攤還法是將本息一起平均在貸款期間償還，每期償還的本利和都一樣，比較方便理財，為最常用之貸款償還辦法。",{"$nulls":22},{"$f":"IF(AND(AA9<$AE$5*12,AA9<>\"\"),AA9+1,\"\")","v":3},"1997-05-01",{"$f":"IF(AA11=\"\",\"\",AC9-AD11)","v":{"v":24687499.999999996,"d":"24,687,500 "}},{"v":104166.66666666667,"d":"104,167 "},{"$f":"IF(AA11=\"\",\"\",AC9*$AE$4/12)","v":{"v":175607.63888888888,"d":"175,608 "}},{"$f":"IF(AA11=\"\",\"\",AF9+AD11)","v":{"v":312500,"d":"312,500 "}},{"$f":"IF(AA11=\"\",\"\",AG9+AE11)","v":{"v":529036.4583333334,"d":"529,036 "}},{"$nulls":5},{"$f":"IF(AN9=12,AM9+1,AM9)","v":1997},{"$f":"IF(AN9=12,1,AN9+1)","v":5}]
[{"$nulls":26},4,"1997-06-01",{"v":24583333.33333333,"d":"24,583,333 "},{"v":104166.66666666667,"d":"104,167 "},{"v":174869.79166666666,"d":"174,870 "},{"v":416666.6666666667,"d":"416,667 "},{"v":703906.25,"d":"703,906 "},{"$nulls":5},1997,6]
[{"$nulls":26},5,"1997-07-01",{"v":24479166.66666666,"d":"24,479,167 "},{"v":104166.66666666667,"d":"104,167 "},{"v":174131.9444444444,"d":"174,132 "},{"v":520833.3333333334,"d":"520,833 "},{"v":878038.1944444444,"d":"878,038 "},{"$nulls":5},1997,7]
[{"$nulls":26},6,"1997-08-01",{"v":24374999.999999993,"d":"24,375,000 "},{"v":104166.66666666667,"d":"104,167 "},{"v":173394.0972222222,"d":"173,394 "},{"v":625000,"d":"625,000 "},{"v":1051432.2916666665,"d":"1,051,432 "},{"$nulls":5},1997,8]
[{"$nulls":26},7,"1997-09-01",{"v":24270833.333333325,"d":"24,270,833 "},{"v":104166.66666666667,"d":"104,167 "},{"v":172656.24999999997,"d":"172,656 "},{"v":729166.6666666666,"d":"729,167 "},{"v":1224088.5416666665,"d":"1,224,089 "},{"$nulls":5},1997,9]
[{"$nulls":26},8,"1997-10-01",{"v":24166666.666666657,"d":"24,166,667 "},{"v":104166.66666666667,"d":"104,167 "},{"v":171918.40277777772,"d":"171,918 "},{"v":833333.3333333333,"d":"833,333 "},{"v":1396006.9444444443,"d":"1,396,007 "},{"$nulls":5},1997,10]
[{"$nulls":27},{"$f":"IF(AND(AA16<$AE$5*12,AA16<>\"\"),AA16+1,\"\")","v":9},"1997-11-01",{"$f":"IF(AB17=\"\",\"\",AC16-AE17)","v":{"v":24062499.99999999,"d":"24,062,500 "}},{"v":104166.66666666667,"d":"104,167 "},{"$f":"IF(AB17=\"\",\"\",AC16*$AE$4/12)","v":{"v":171180.5555555555,"d":"171,181 "}},{"$f":"IF(AB17=\"\",\"\",AF16+AE17)","v":{"v":937499.9999999999,"d":"937,500 "}},{"$f":"IF(AB17=\"\",\"\",AG16+AF17)","v":{"v":1567187.4999999998,"d":"1,567,188 "}},{"$nulls":5},{"$f":"IF(AN16=12,AM16+1,AM16)","v":1997},{"$f":"IF(AN16=12,1,AN16+1)","v":11}]
[{"$nulls":27},10,"1997-12-01",{"v":23958333.33333332,"d":"23,958,333 "},{"v":104166.66666666667,"d":"104,167 "},{"v":170442.70833333328,"d":"170,443 "},{"v":1041666.6666666665,"d":"1,041,667 "},{"v":1737630.208333333,"d":"1,737,630 "},{"$nulls":5},1997,12]
[{"$nulls":27},11,"1998-01-01",{"v":23854166.666666653,"d":"23,854,167 "},{"v":104166.66666666667,"d":"104,167 "},{"v":169704.86111111104,"d":"169,705 "},{"v":1145833.3333333333,"d":"1,145,833 "},{"v":1907335.069444444,"d":"1,907,335 "},{"$nulls":5},1998,1]
[{"$nulls":27},12,"1998-02-01",{"v":23749999.999999985,"d":"23,750,000 "},{"v":104166.66666666667,"d":"104,167 "},{"v":168967.0138888888,"d":"168,967 "},{"v":1250000,"d":"1,250,000 "},{"v":2076302.0833333328,"d":"2,076,302 "},{"$nulls":5},1998,2]
[{"$nulls":27},13,"1998-03-01",{"v":23645833.333333317,"d":"23,645,833 "},{"v":104166.66666666667,"d":"104,167 "},{"v":168229.16666666657,"d":"168,229 "},{"v":1354166.6666666667,"d":"1,354,167 "},{"v":2244531.2499999995,"d":"2,244,531 "},{"$nulls":5},1998,3]
[{"$nulls":27},14,"1998-04-01",{"v":23541666.66666665,"d":"23,541,667 "},{"v":104166.66666666667,"d":"104,167 "},{"v":167491.31944444435,"d":"167,491 "},{"v":1458333.3333333335,"d":"1,458,333 "},{"v":2412022.569444444,"d":"2,412,023 "},{"$nulls":5},1998,4]
[{"$nulls":27},15,"1998-05-01",{"v":23437499.99999998,"d":"23,437,500 "},{"v":104166.66666666667,"d":"104,167 "},{"v":166753.4722222221,"d":"166,753 "},{"v":1562500.0000000002,"d":"1,562,500 "},{"v":2578776.041666666,"d":"2,578,776 "},{"$nulls":5},1998,5]
[{"$nulls":27},16,"1998-06-01",{"v":23333333.333333313,"d":"23,333,333 "},{"v":104166.66666666667,"d":"104,167 "},{"v":166015.62499999988,"d":"166,016 "},{"v":1666666.666666667,"d":"1,666,667 "},{"v":2744791.666666666,"d":"2,744,792 "},{"$nulls":5},1998,6]
[{"$nulls":27},17,"1998-07-01",{"v":23229166.666666646,"d":"23,229,167 "},{"v":104166.66666666667,"d":"104,167 "},{"v":165277.77777777766,"d":"165,278 "},{"v":1770833.3333333337,"d":"1,770,833 "},{"v":2910069.4444444436,"d":"2,910,069 "},{"$nulls":5},1998,7]
[{"$nulls":27},18,"1998-08-01",{"v":23124999.999999978,"d":"23,125,000 "},{"v":104166.66666666667,"d":"104,167 "},{"v":164539.93055555542,"d":"164,540 "},{"v":1875000.0000000005,"d":"1,875,000 "},{"v":3074609.374999999,"d":"3,074,609 "},{"$nulls":5},1998,8]
[{"$nulls":27},19,"1998-09-01",{"v":23020833.33333331,"d":"23,020,833 "},{"v":104166.66666666667,"d":"104,167 "},{"v":163802.08333333317,"d":"163,802 "},{"v":1979166.6666666672,"d":"1,979,167 "},{"v":3238411.458333332,"d":"3,238,411 "},{"$nulls":5},1998,9]
[{"$nulls":27},20,"1998-10-01",{"v":22916666.66666664,"d":"22,916,667 "},{"v":104166.66666666667,"d":"104,167 "},{"v":163064.23611111095,"d":"163,064 "},{"v":2083333.333333334,"d":"2,083,333 "},{"v":3401475.694444443,"d":"3,401,476 "},{"$nulls":5},1998,10]
[{"$nulls":27},21,"1998-11-01",{"v":22812499.999999974,"d":"22,812,500 "},{"v":104166.66666666667,"d":"104,167 "},{"v":162326.38888888873,"d":"162,326 "},{"v":2187500.0000000005,"d":"2,187,500 "},{"v":3563802.0833333316,"d":"3,563,802 "},{"$nulls":5},1998,11]
[{"$nulls":27},22,"1998-12-01",{"v":22708333.333333306,"d":"22,708,333 "},{"v":104166.66666666667,"d":"104,167 "},{"v":161588.54166666648,"d":"161,589 "},{"v":2291666.666666667,"d":"2,291,667 "},{"v":3725390.624999998,"d":"3,725,391 "},{"$nulls":5},1998,12]
[{"$nulls":27},23,"1999-01-01",{"v":22604166.666666638,"d":"22,604,167 "},{"v":104166.66666666667,"d":"104,167 "},{"v":160850.69444444426,"d":"160,851 "},{"v":2395833.3333333335,"d":"2,395,833 "},{"v":3886241.319444442,"d":"3,886,241 "},{"$nulls":5},1999,1]
[{"$nulls":27},24,"1999-02-01",{"v":22499999.99999997,"d":"22,500,000 "},{"v":104166.66666666667,"d":"104,167 "},{"v":160112.84722222204,"d":"160,113 "},{"v":2500000,"d":"2,500,000 "},{"v":4046354.166666664,"d":"4,046,354 "},{"$nulls":5},1999,2]
[{"$nulls":27},25,"1999-03-01",{"v":22395833.333333302,"d":"22,395,833 "},{"v":104166.66666666667,"d":"104,167 "},{"v":159374.9999999998,"d":"159,375 "},{"v":2604166.6666666665,"d":"2,604,167 "},{"v":4205729.166666664,"d":"4,205,729 "},{"$nulls":5},1999,3]
[{"$nulls":27},26,"1999-04-01",{"v":22291666.666666634,"d":"22,291,667 "},{"v":104166.66666666667,"d":"104,167 "},{"v":158637.15277777758,"d":"158,637 "},{"v":2708333.333333333,"d":"2,708,333 "},{"v":4364366.319444442,"d":"4,364,366 "},{"$nulls":5},1999,4]
[{"$nulls":27},27,"1999-05-01",{"v":22187499.999999966,"d":"22,187,500 "},{"v":104166.66666666667,"d":"104,167 "},{"v":157899.30555555533,"d":"157,899 "},{"v":2812499.9999999995,"d":"2,812,500 "},{"v":4522265.624999997,"d":"4,522,266 "},{"$nulls":5},1999,5]
[{"$nulls":27},28,"1999-06-01",{"v":22083333.3333333,"d":"22,083,333 "},{"v":104166.66666666667,"d":"104,167 "},{"v":157161.4583333331,"d":"157,161 "},{"v":2916666.666666666,"d":"2,916,667 "},{"v":4679427.08333333,"d":"4,679,427 "},{"$nulls":5},1999,6]
[{"$nulls":27},29,"1999-07-01",{"v":21979166.66666663,"d":"21,979,167 "},{"v":104166.66666666667,"d":"104,167 "},{"v":156423.61111111086,"d":"156,424 "},{"v":3020833.3333333326,"d":"3,020,833 "},{"v":4835850.694444441,"d":"4,835,851 "},{"$nulls":5},1999,7]
[{"$nulls":27},30,"1999-08-01",{"v":21874999.999999963,"d":"21,875,000 "},{"v":104166.66666666667,"d":"104,167 "},{"v":155685.76388888864,"d":"155,686 "},{"v":3124999.999999999,"d":"3,125,000 "},{"v":4991536.45833333,"d":"4,991,536 "},{"$nulls":5},1999,8]
[{"$nulls":27},31,"1999-09-01",{"v":21770833.333333295,"d":"21,770,833 "},{"v":104166.66666666667,"d":"104,167 "},{"v":154947.91666666642,"d":"154,948 "},{"v":3229166.6666666656,"d":"3,229,167 "},{"v":5146484.374999996,"d":"5,146,484 "},{"$nulls":5},1999,9]
[{"$nulls":27},32,"1999-10-01",{"v":21666666.666666627,"d":"21,666,667 "},{"v":104166.66666666667,"d":"104,167 "},{"v":154210.06944444418,"d":"154,210 "},{"v":3333333.333333332,"d":"3,333,333 "},{"v":5300694.44444444,"d":"5,300,694 "},{"$nulls":5},1999,10]
[{"$nulls":27},33,"1999-11-01",{"v":21562499.99999996,"d":"21,562,500 "},{"v":104166.66666666667,"d":"104,167 "},{"v":153472.22222222196,"d":"153,472 "},{"v":3437499.9999999986,"d":"3,437,500 "},{"v":5454166.666666662,"d":"5,454,167 "},{"$nulls":5},1999,11]
[{"$nulls":27},34,"1999-12-01",{"v":21458333.33333329,"d":"21,458,333 "},{"v":104166.66666666667,"d":"104,167 "},{"v":152734.37499999974,"d":"152,734 "},{"v":3541666.666666665,"d":"3,541,667 "},{"v":5606901.041666662,"d":"5,606,901 "},{"$nulls":5},1999,12]
[{"$nulls":27},35,"2000-01-01",{"v":21354166.666666623,"d":"21,354,167 "},{"v":104166.66666666667,"d":"104,167 "},{"v":151996.5277777775,"d":"151,997 "},{"v":3645833.3333333316,"d":"3,645,833 "},{"v":5758897.569444439,"d":"5,758,898 "},{"$nulls":5},2000,1]
[{"$nulls":27},36,"2000-02-01",{"v":21249999.999999955,"d":"21,250,000 "},{"v":104166.66666666667,"d":"104,167 "},{"v":151258.68055555524,"d":"151,259 "},{"v":3749999.999999998,"d":"3,750,000 "},{"v":5910156.249999994,"d":"5,910,156 "},{"$nulls":5},2000,2]
[{"$nulls":27},37,"2000-03-01",{"v":21145833.333333287,"d":"21,145,833 "},{"v":104166.66666666667,"d":"104,167 "},{"v":150520.83333333302,"d":"150,521 "},{"v":3854166.6666666646,"d":"3,854,167 "},{"v":6060677.083333327,"d":"6,060,677 "},{"$nulls":5},2000,3]
[{"$nulls":27},38,"2000-04-01",{"v":21041666.66666662,"d":"21,041,667 "},{"v":104166.66666666667,"d":"104,167 "},{"v":149782.9861111108,"d":"149,783 "},{"v":3958333.333333331,"d":"3,958,333 "},{"v":6210460.069444438,"d":"6,210,460 "},{"$nulls":5},2000,4]
[{"$nulls":27},39,"2000-05-01",{"v":20937499.99999995,"d":"20,937,500 "},{"v":104166.66666666667,"d":"104,167 "},{"v":149045.13888888856,"d":"149,045 "},{"v":4062499.9999999977,"d":"4,062,500 "},{"v":6359505.208333327,"d":"6,359,505 "},{"$nulls":5},2000,5]
[{"$nulls":27},40,"2000-06-01",{"v":20833333.333333284,"d":"20,833,333 "},{"v":104166.66666666667,"d":"104,167 "},{"v":148307.29166666634,"d":"148,307 "},{"v":4166666.666666664,"d":"4,166,667 "},{"v":6507812.4999999935,"d":"6,507,812 "},{"$nulls":5},2000,6]
[{"$nulls":27},41,"2000-07-01",{"v":20729166.666666616,"d":"20,729,167 "},{"v":104166.66666666667,"d":"104,167 "},{"v":147569.44444444412,"d":"147,569 "},{"v":4270833.333333331,"d":"4,270,833 "},{"v":6655381.9444444375,"d":"6,655,382 "},{"$nulls":5},2000,7]
[{"$nulls":27},42,"2000-08-01",{"v":20624999.999999948,"d":"20,625,000 "},{"v":104166.66666666667,"d":"104,167 "},{"v":146831.59722222187,"d":"146,832 "},{"v":4374999.999999998,"d":"4,375,000 "},{"v":6802213.5416666595,"d":"6,802,214 "},{"$nulls":5},2000,8]
[{"$nulls":27},43,"2000-09-01",{"v":20520833.33333328,"d":"20,520,833 "},{"v":104166.66666666667,"d":"104,167 "},{"v":146093.74999999965,"d":"146,094 "},{"v":4479166.666666665,"d":"4,479,167 "},{"v":6948307.2916666595,"d":"6,948,307 "},{"$nulls":5},2000,9]
[{"$nulls":27},44,"2000-10-01",{"v":20416666.666666612,"d":"20,416,667 "},{"v":104166.66666666667,"d":"104,167 "},{"v":145355.9027777774,"d":"145,356 "},{"v":4583333.333333332,"d":"4,583,333 "},{"v":7093663.194444437,"d":"7,093,663 "},{"$nulls":5},2000,10]
[{"$nulls":27},45,"2000-11-01",{"v":20312499.999999944,"d":"20,312,500 "},{"v":104166.66666666667,"d":"104,167 "},{"v":144618.05555555518,"d":"144,618 "},{"v":4687499.999999999,"d":"4,687,500 "},{"v":7238281.249999992,"d":"7,238,281 "},{"$nulls":5},2000,11]
[{"$nulls":27},46,"2000-12-01",{"v":20208333.333333276,"d":"20,208,333 "},{"v":104166.66666666667,"d":"104,167 "},{"v":143880.20833333294,"d":"143,880 "},{"v":4791666.666666666,"d":"4,791,667 "},{"v":7382161.458333325,"d":"7,382,161 "},{"$nulls":5},2000,12]
[{"$nulls":27},47,"2001-01-01",{"v":20104166.66666661,"d":"20,104,167 "},{"v":104166.66666666667,"d":"104,167 "},{"v":143142.36111111072,"d":"143,142 "},{"v":4895833.333333333,"d":"4,895,833 "},{"v":7525303.819444436,"d":"7,525,304 "},{"$nulls":5},2001,1]
[{"$nulls":27},48,"2001-02-01",{"v":19999999.99999994,"d":"20,000,000 "},{"v":104166.66666666667,"d":"104,167 "},{"v":142404.5138888885,"d":"142,405 "},{"v":5000000,"d":"5,000,000 "},{"v":7667708.333333324,"d":"7,667,708 "},{"$nulls":5},2001,2]
[{"$nulls":27},49,"2001-03-01",{"v":19895833.333333272,"d":"19,895,833 "},{"v":104166.66666666667,"d":"104,167 "},{"v":141666.66666666625,"d":"141,667 "},{"v":5104166.666666667,"d":"5,104,167 "},{"v":7809374.99999999,"d":"7,809,375 "},{"$nulls":5},2001,3]
[{"$nulls":27},50,"2001-04-01",{"v":19791666.666666605,"d":"19,791,667 "},{"v":104166.66666666667,"d":"104,167 "},{"v":140928.81944444403,"d":"140,929 "},{"v":5208333.333333334,"d":"5,208,333 "},{"v":7950303.819444434,"d":"7,950,304 "},{"$nulls":5},2001,4]
[{"$nulls":27},51,"2001-05-01",{"v":19687499.999999937,"d":"19,687,500 "},{"v":104166.66666666667,"d":"104,167 "},{"v":140190.9722222218,"d":"140,191 "},{"v":5312500.000000001,"d":"5,312,500 "},{"v":8090494.791666656,"d":"8,090,495 "},{"$nulls":5},2001,5]
[{"$nulls":27},52,"2001-06-01",{"v":19583333.33333327,"d":"19,583,333 "},{"v":104166.66666666667,"d":"104,167 "},{"v":139453.12499999956,"d":"139,453 "},{"v":5416666.666666668,"d":"5,416,667 "},{"v":8229947.916666656,"d":"8,229,948 "},{"$nulls":5},2001,6]
[{"$nulls":27},53,"2001-07-01",{"v":19479166.6666666,"d":"19,479,167 "},{"v":104166.66666666667,"d":"104,167 "},{"v":138715.27777777732,"d":"138,715 "},{"v":5520833.333333335,"d":"5,520,833 "},{"v":8368663.194444433,"d":"8,368,663 "},{"$nulls":5},2001,7]
[{"$nulls":27},54,"2001-08-01",{"v":19374999.999999933,"d":"19,375,000 "},{"v":104166.66666666667,"d":"104,167 "},{"v":137977.4305555551,"d":"137,977 "},{"v":5625000.000000002,"d":"5,625,000 "},{"v":8506640.624999989,"d":"8,506,641 "},{"$nulls":5},2001,8]
[{"$nulls":27},55,"2001-09-01",{"v":19270833.333333265,"d":"19,270,833 "},{"v":104166.66666666667,"d":"104,167 "},{"v":137239.58333333288,"d":"137,240 "},{"v":5729166.666666669,"d":"5,729,167 "},{"v":8643880.20833332,"d":"8,643,880 "},{"$nulls":5},2001,9]
[{"$nulls":27},56,"2001-10-01",{"v":19166666.666666597,"d":"19,166,667 "},{"v":104166.66666666667,"d":"104,167 "},{"v":136501.73611111063,"d":"136,502 "},{"v":5833333.333333336,"d":"5,833,333 "},{"v":8780381.944444431,"d":"8,780,382 "},{"$nulls":5},2001,10]
[{"$nulls":27},57,"2001-11-01",{"v":19062499.99999993,"d":"19,062,500 "},{"v":104166.66666666667,"d":"104,167 "},{"v":135763.8888888884,"d":"135,764 "},{"v":5937500.000000003,"d":"5,937,500 "},{"v":8916145.833333319,"d":"8,916,146 "},{"$nulls":5},2001,11]
[{"$nulls":27},58,"2001-12-01",{"v":18958333.33333326,"d":"18,958,333 "},{"v":104166.66666666667,"d":"104,167 "},{"v":135026.0416666662,"d":"135,026 "},{"v":6041666.66666667,"d":"6,041,667 "},{"v":9051171.874999985,"d":"9,051,172 "},{"$nulls":5},2001,12]
[{"$nulls":27},59,"2002-01-01",{"v":18854166.666666593,"d":"18,854,167 "},{"v":104166.66666666667,"d":"104,167 "},{"v":134288.19444444394,"d":"134,288 "},{"v":6145833.333333337,"d":"6,145,833 "},{"v":9185460.06944443,"d":"9,185,460 "},{"$nulls":5},2002,1]
[{"$nulls":27},60,"2002-02-01",{"v":18749999.999999925,"d":"18,750,000 "},{"v":104166.66666666667,"d":"104,167 "},{"v":133550.3472222217,"d":"133,550 "},{"v":6250000.000000004,"d":"6,250,000 "},{"v":9319010.416666651,"d":"9,319,010 "},{"$nulls":5},2002,2]
[{"$nulls":27},61,"2002-03-01",{"v":18645833.333333258,"d":"18,645,833 "},{"v":104166.66666666667,"d":"104,167 "},{"v":132812.49999999948,"d":"132,812 "},{"v":6354166.666666671,"d":"6,354,167 "},{"v":9451822.916666651,"d":"9,451,823 "},{"$nulls":5},2002,3]
[{"$nulls":27},62,"2002-04-01",{"v":18541666.66666659,"d":"18,541,667 "},{"v":104166.66666666667,"d":"104,167 "},{"v":132074.65277777726,"d":"132,075 "},{"v":6458333.333333338,"d":"6,458,333 "},{"v":9583897.56944443,"d":"9,583,898 "},{"$nulls":5},2002,4]
[{"$nulls":27},63,"2002-05-01",{"v":18437499.99999992,"d":"18,437,500 "},{"v":104166.66666666667,"d":"104,167 "},{"v":131336.805555555,"d":"131,337 "},{"v":6562500.000000005,"d":"6,562,500 "},{"v":9715234.374999983,"d":"9,715,234 "},{"$nulls":5},2002,5]
[{"$nulls":27},64,"2002-06-01",{"v":18333333.333333254,"d":"18,333,333 "},{"v":104166.66666666667,"d":"104,167 "},{"v":130598.95833333279,"d":"130,599 "},{"v":6666666.666666672,"d":"6,666,667 "},{"v":9845833.333333315,"d":"9,845,833 "},{"$nulls":5},2002,6]
[{"$nulls":27},65,{"$f":"IF(AB73=\"\",\"\",IF(AO73=\"\",\"錯誤的日期\",DATE(AN73,AO73,1)))","v":"2002-07-01"},{"v":18229166.666666586,"d":"18,229,167 "},{"$f":"IF(AB73=\"\",\"\",$AH$2)","v":{"v":104166.66666666667,"d":"104,167 "}},{"v":129861.11111111056,"d":"129,861 "},{"v":6770833.333333339,"d":"6,770,833 "},{"v":9975694.444444425,"d":"9,975,694 "},{"$nulls":5},2002,7]
[{"$nulls":27},{"$f":"IF(AND(AB73<$AE$5*12,AB73<>\"\"),AB73+1,\"\")","v":66},"2002-08-01",{"$f":"IF(AB74=\"\",\"\",AD73-AE74)","v":{"v":18124999.999999918,"d":"18,125,000 "}},{"v":104166.66666666667,"d":"104,167 "},{"$f":"IF(AB74=\"\",\"\",AD73*$AE$4/12)","v":{"v":129123.26388888834,"d":"129,123 "}},{"$f":"IF(AB74=\"\",\"\",AG73+AE74)","v":{"v":6875000.000000006,"d":"6,875,000 "}},{"$f":"IF(AB74=\"\",\"\",AH73+AF74)","v":{"v":10104817.708333313,"d":"10,104,818 "}},{"$nulls":5},{"$f":"IF(AO73=12,AN73+1,AN73)","v":2002},{"$f":"IF(AO73=12,1,AO73+1)","v":8}]
[{"$nulls":27},67,"2002-09-01",{"v":18020833.33333325,"d":"18,020,833 "},{"v":104166.66666666667,"d":"104,167 "},{"v":128385.4166666661,"d":"128,385 "},{"v":6979166.666666673,"d":"6,979,167 "},{"v":10233203.12499998,"d":"10,233,203 "},{"$nulls":5},2002,9]
[{"$nulls":27},68,"2002-10-01",{"v":17916666.666666582,"d":"17,916,667 "},{"v":104166.66666666667,"d":"104,167 "},{"v":127647.56944444386,"d":"127,648 "},{"v":7083333.33333334,"d":"7,083,333 "},{"v":10360850.694444424,"d":"10,360,851 "},{"$nulls":5},2002,10]
[{"$nulls":27},69,"2002-11-01",{"v":17812499.999999914,"d":"17,812,500 "},{"v":104166.66666666667,"d":"104,167 "},{"v":126909.72222222162,"d":"126,910 "},{"v":7187500.0000000065,"d":"7,187,500 "},{"v":10487760.416666646,"d":"10,487,760 "},{"$nulls":5},2002,11]
[{"$nulls":27},70,"2002-12-01",{"v":17708333.333333246,"d":"17,708,333 "},{"v":104166.66666666667,"d":"104,167 "},{"v":126171.8749999994,"d":"126,172 "},{"v":7291666.6666666735,"d":"7,291,667 "},{"v":10613932.291666646,"d":"10,613,932 "},{"$nulls":5},2002,12]
[{"$nulls":27},71,"2003-01-01",{"v":17604166.66666658,"d":"17,604,167 "},{"v":104166.66666666667,"d":"104,167 "},{"v":125434.02777777717,"d":"125,434 "},{"v":7395833.3333333405,"d":"7,395,833 "},{"v":10739366.319444424,"d":"10,739,366 "},{"$nulls":5},2003,1]
[{"$nulls":27},72,"2003-02-01",{"v":17499999.99999991,"d":"17,500,000 "},{"v":104166.66666666667,"d":"104,167 "},{"v":124696.18055555494,"d":"124,696 "},{"v":7500000.000000007,"d":"7,500,000 "},{"v":10864062.499999978,"d":"10,864,063 "},{"$nulls":5},2003,2]
[{"$nulls":27},73,"2003-03-01",{"v":17395833.333333243,"d":"17,395,833 "},{"v":104166.66666666667,"d":"104,167 "},{"v":123958.33333333272,"d":"123,958 "},{"v":7604166.666666674,"d":"7,604,167 "},{"v":10988020.83333331,"d":"10,988,021 "},{"$nulls":5},2003,3]
[{"$nulls":27},74,"2003-04-01",{"v":17291666.666666575,"d":"17,291,667 "},{"v":104166.66666666667,"d":"104,167 "},{"v":123220.48611111048,"d":"123,220 "},{"v":7708333.333333341,"d":"7,708,333 "},{"v":11111241.31944442,"d":"11,111,241 "},{"$nulls":5},2003,4]
[{"$nulls":27},75,"2003-05-01",{"v":17187499.999999907,"d":"17,187,500 "},{"v":104166.66666666667,"d":"104,167 "},{"v":122482.63888888825,"d":"122,483 "},{"v":7812500.000000008,"d":"7,812,500 "},{"v":11233723.958333308,"d":"11,233,724 "},{"$nulls":5},2003,5]
[{"$nulls":27},76,"2003-06-01",{"v":17083333.33333324,"d":"17,083,333 "},{"v":104166.66666666667,"d":"104,167 "},{"v":121744.791666666,"d":"121,745 "},{"v":7916666.666666675,"d":"7,916,667 "},{"v":11355468.749999974,"d":"11,355,469 "},{"$nulls":5},2003,6]
[{"$nulls":27},77,"2003-07-01",{"v":16979166.66666657,"d":"16,979,167 "},{"v":104166.66666666667,"d":"104,167 "},{"v":121006.94444444378,"d":"121,007 "},{"v":8020833.333333342,"d":"8,020,833 "},{"v":11476475.694444418,"d":"11,476,476 "},{"$nulls":5},2003,7]
[{"$nulls":27},78,"2003-08-01",{"v":16874999.999999903,"d":"16,875,000 "},{"v":104166.66666666667,"d":"104,167 "},{"v":120269.09722222155,"d":"120,269 "},{"v":8125000.000000009,"d":"8,125,000 "},{"v":11596744.79166664,"d":"11,596,745 "},{"$nulls":5},2003,8]
[{"$nulls":27},79,"2003-09-01",{"v":16770833.333333237,"d":"16,770,833 "},{"v":104166.66666666667,"d":"104,167 "},{"v":119531.24999999932,"d":"119,531 "},{"v":8229166.666666676,"d":"8,229,167 "},{"v":11716276.04166664,"d":"11,716,276 "},{"$nulls":5},2003,9]
[{"$nulls":27},80,"2003-10-01",{"v":16666666.666666571,"d":"16,666,667 "},{"v":104166.66666666667,"d":"104,167 "},{"v":118793.40277777711,"d":"118,793 "},{"v":8333333.333333343,"d":"8,333,333 "},{"v":11835069.444444418,"d":"11,835,069 "},{"$nulls":5},2003,10]
[{"$nulls":27},81,"2003-11-01",{"v":16562499.999999905,"d":"16,562,500 "},{"v":104166.66666666667,"d":"104,167 "},{"v":118055.55555555488,"d":"118,056 "},{"v":8437500.00000001,"d":"8,437,500 "},{"v":11953124.999999972,"d":"11,953,125 "},{"$nulls":5},2003,11]
[{"$nulls":27},82,"2003-12-01",{"v":16458333.333333239,"d":"16,458,333 "},{"v":104166.66666666667,"d":"104,167 "},{"v":117317.70833333267,"d":"117,318 "},{"v":8541666.666666675,"d":"8,541,667 "},{"v":12070442.708333304,"d":"12,070,443 "},{"$nulls":5},2003,12]
[{"$nulls":27},83,"2004-01-01",{"v":16354166.666666573,"d":"16,354,167 "},{"v":104166.66666666667,"d":"104,167 "},{"v":116579.86111111044,"d":"116,580 "},{"v":8645833.333333341,"d":"8,645,833 "},{"v":12187022.569444414,"d":"12,187,023 "},{"$nulls":5},2004,1]
[{"$nulls":27},84,"2004-02-01",{"v":16249999.999999907,"d":"16,250,000 "},{"v":104166.66666666667,"d":"104,167 "},{"v":115842.01388888824,"d":"115,842 "},{"v":8750000.000000007,"d":"8,750,000 "},{"v":12302864.583333302,"d":"12,302,865 "},{"$nulls":5},2004,2]
[{"$nulls":27},85,"2004-03-01",{"v":16145833.33333324,"d":"16,145,833 "},{"v":104166.66666666667,"d":"104,167 "},{"v":115104.166666666,"d":"115,104 "},{"v":8854166.666666673,"d":"8,854,167 "},{"v":12417968.749999968,"d":"12,417,969 "},{"$nulls":5},2004,3]
[{"$nulls":27},86,"2004-04-01",{"v":16041666.666666575,"d":"16,041,667 "},{"v":104166.66666666667,"d":"104,167 "},{"v":114366.3194444438,"d":"114,366 "},{"v":8958333.33333334,"d":"8,958,333 "},{"v":12532335.069444412,"d":"12,532,335 "},{"$nulls":5},2004,4]
[{"$nulls":27},87,"2004-05-01",{"v":15937499.999999909,"d":"15,937,500 "},{"v":104166.66666666667,"d":"104,167 "},{"v":113628.4722222216,"d":"113,628 "},{"v":9062500.000000006,"d":"9,062,500 "},{"v":12645963.541666634,"d":"12,645,964 "},{"$nulls":5},2004,5]
[{"$nulls":27},88,"2004-06-01",{"v":15833333.333333243,"d":"15,833,333 "},{"v":104166.66666666667,"d":"104,167 "},{"v":112890.62499999936,"d":"112,891 "},{"v":9166666.666666672,"d":"9,166,667 "},{"v":12758854.166666634,"d":"12,758,854 "},{"$nulls":5},2004,6]
[{"$nulls":27},89,"2004-07-01",{"v":15729166.666666577,"d":"15,729,167 "},{"v":104166.66666666667,"d":"104,167 "},{"v":112152.77777777716,"d":"112,153 "},{"v":9270833.333333338,"d":"9,270,833 "},{"v":12871006.944444412,"d":"12,871,007 "},{"$nulls":5},2004,7]
[{"$nulls":27},90,"2004-08-01",{"v":15624999.99999991,"d":"15,625,000 "},{"v":104166.66666666667,"d":"104,167 "},{"v":111414.93055555492,"d":"111,415 "},{"v":9375000.000000004,"d":"9,375,000 "},{"v":12982421.874999966,"d":"12,982,422 "},{"$nulls":5},2004,8]
[{"$nulls":27},91,"2004-09-01",{"v":15520833.333333245,"d":"15,520,833 "},{"v":104166.66666666667,"d":"104,167 "},{"v":110677.08333333272,"d":"110,677 "},{"v":9479166.66666667,"d":"9,479,167 "},{"v":13093098.958333299,"d":"13,093,099 "},{"$nulls":5},2004,9]
[{"$nulls":27},92,"2004-10-01",{"v":15416666.666666579,"d":"15,416,667 "},{"v":104166.66666666667,"d":"104,167 "},{"v":109939.23611111048,"d":"109,939 "},{"v":9583333.333333336,"d":"9,583,333 "},{"v":13203038.194444409,"d":"13,203,038 "},{"$nulls":5},2004,10]
[{"$nulls":27},93,"2004-11-01",{"v":15312499.999999912,"d":"15,312,500 "},{"v":104166.66666666667,"d":"104,167 "},{"v":109201.38888888828,"d":"109,201 "},{"v":9687500.000000002,"d":"9,687,500 "},{"v":13312239.583333297,"d":"13,312,240 "},{"$nulls":5},2004,11]
[{"$nulls":27},94,"2004-12-01",{"v":15208333.333333246,"d":"15,208,333 "},{"v":104166.66666666667,"d":"104,167 "},{"v":108463.54166666605,"d":"108,464 "},{"v":9791666.666666668,"d":"9,791,667 "},{"v":13420703.124999963,"d":"13,420,703 "},{"$nulls":5},2004,12]
[{"$nulls":27},95,"2005-01-01",{"v":15104166.66666658,"d":"15,104,167 "},{"v":104166.66666666667,"d":"104,167 "},{"v":107725.69444444384,"d":"107,726 "},{"v":9895833.333333334,"d":"9,895,833 "},{"v":13528428.819444407,"d":"13,528,429 "},{"$nulls":5},2005,1]
[{"$nulls":27},96,"2005-02-01",{"v":14999999.999999914,"d":"15,000,000 "},{"v":104166.66666666667,"d":"104,167 "},{"v":106987.84722222162,"d":"106,988 "},{"v":10000000,"d":"10,000,000 "},{"v":13635416.666666629,"d":"13,635,417 "},{"$nulls":5},2005,2]
[{"$nulls":27},97,"2005-03-01",{"v":14895833.333333248,"d":"14,895,833 "},{"v":104166.66666666667,"d":"104,167 "},{"v":106249.9999999994,"d":"106,250 "},{"v":10104166.666666666,"d":"10,104,167 "},{"v":13741666.666666629,"d":"13,741,667 "},{"$nulls":5},2005,3]
[{"$nulls":27},98,"2005-04-01",{"v":14791666.666666582,"d":"14,791,667 "},{"v":104166.66666666667,"d":"104,167 "},{"v":105512.15277777718,"d":"105,512 "},{"v":10208333.333333332,"d":"10,208,333 "},{"v":13847178.819444407,"d":"13,847,179 "},{"$nulls":5},2005,4]
[{"$nulls":27},99,"2005-05-01",{"v":14687499.999999916,"d":"14,687,500 "},{"v":104166.66666666667,"d":"104,167 "},{"v":104774.30555555497,"d":"104,774 "},{"v":10312499.999999998,"d":"10,312,500 "},{"v":13951953.12499996,"d":"13,951,953 "},{"$nulls":5},2005,5]
[{"$nulls":27},100,"2005-06-01",{"v":14583333.33333325,"d":"14,583,333 "},{"v":104166.66666666667,"d":"104,167 "},{"v":104036.45833333275,"d":"104,036 "},{"v":10416666.666666664,"d":"10,416,667 "},{"v":14055989.583333293,"d":"14,055,990 "},{"$nulls":5},2005,6]
[{"$nulls":27},101,"2005-07-01",{"v":14479166.666666584,"d":"14,479,167 "},{"v":104166.66666666667,"d":"104,167 "},{"v":103298.61111111053,"d":"103,299 "},{"v":10520833.33333333,"d":"10,520,833 "},{"v":14159288.194444403,"d":"14,159,288 "},{"$nulls":5},2005,7]
[{"$nulls":27},102,"2005-08-01",{"v":14374999.999999918,"d":"14,375,000 "},{"v":104166.66666666667,"d":"104,167 "},{"v":102560.76388888831,"d":"102,561 "},{"v":10624999.999999996,"d":"10,625,000 "},{"v":14261848.958333291,"d":"14,261,849 "},{"$nulls":5},2005,8]
[{"$nulls":27},103,"2005-09-01",{"v":14270833.333333252,"d":"14,270,833 "},{"v":104166.66666666667,"d":"104,167 "},{"v":101822.91666666609,"d":"101,823 "},{"v":10729166.666666662,"d":"10,729,167 "},{"v":14363671.874999957,"d":"14,363,672 "},{"$nulls":5},2005,9]
[{"$nulls":27},104,"2005-10-01",{"v":14166666.666666586,"d":"14,166,667 "},{"v":104166.66666666667,"d":"104,167 "},{"v":101085.06944444387,"d":"101,085 "},{"v":10833333.333333328,"d":"10,833,333 "},{"v":14464756.944444401,"d":"14,464,757 "},{"$nulls":5},2005,10]
[{"$nulls":27},105,"2005-11-01",{"v":14062499.99999992,"d":"14,062,500 "},{"v":104166.66666666667,"d":"104,167 "},{"v":100347.22222222167,"d":"100,347 "},{"v":10937499.999999994,"d":"10,937,500 "},{"v":14565104.166666623,"d":"14,565,104 "},{"$nulls":5},2005,11]
[{"$nulls":27},106,"2005-12-01",{"v":13958333.333333254,"d":"13,958,333 "},{"v":104166.66666666667,"d":"104,167 "},{"v":99609.37499999943,"d":"99,609 "},{"v":11041666.66666666,"d":"11,041,667 "},{"v":14664713.541666623,"d":"14,664,714 "},{"$nulls":5},2005,12]
[{"$nulls":27},107,"2006-01-01",{"v":13854166.666666588,"d":"13,854,167 "},{"v":104166.66666666667,"d":"104,167 "},{"v":98871.52777777723,"d":"98,872 "},{"v":11145833.333333327,"d":"11,145,833 "},{"v":14763585.069444401,"d":"14,763,585 "},{"$nulls":5},2006,1]
[{"$nulls":27},108,"2006-02-01",{"v":13749999.999999922,"d":"13,750,000 "},{"v":104166.66666666667,"d":"104,167 "},{"v":98133.680555555,"d":"98,134 "},{"v":11249999.999999993,"d":"11,250,000 "},{"v":14861718.749999955,"d":"14,861,719 "},{"$nulls":5},2006,2]
[{"$nulls":27},109,"2006-03-01",{"v":13645833.333333256,"d":"13,645,833 "},{"v":104166.66666666667,"d":"104,167 "},{"v":97395.83333333279,"d":"97,396 "},{"v":11354166.666666659,"d":"11,354,167 "},{"v":14959114.583333287,"d":"14,959,115 "},{"$nulls":5},2006,3]
[{"$nulls":27},110,"2006-04-01",{"v":13541666.66666659,"d":"13,541,667 "},{"v":104166.66666666667,"d":"104,167 "},{"v":96657.98611111056,"d":"96,658 "},{"v":11458333.333333325,"d":"11,458,333 "},{"v":15055772.569444397,"d":"15,055,773 "},{"$nulls":5},2006,4]
[{"$nulls":27},111,"2006-05-01",{"v":13437499.999999924,"d":"13,437,500 "},{"v":104166.66666666667,"d":"104,167 "},{"v":95920.13888888835,"d":"95,920 "},{"v":11562499.99999999,"d":"11,562,500 "},{"v":15151692.708333286,"d":"15,151,693 "},{"$nulls":5},2006,5]
[{"$nulls":27},112,"2006-06-01",{"v":13333333.333333258,"d":"13,333,333 "},{"v":104166.66666666667,"d":"104,167 "},{"v":95182.29166666612,"d":"95,182 "},{"v":11666666.666666657,"d":"11,666,667 "},{"v":15246874.999999952,"d":"15,246,875 "},{"$nulls":5},2006,6]
[{"$nulls":27},113,"2006-07-01",{"v":13229166.666666592,"d":"13,229,167 "},{"v":104166.66666666667,"d":"104,167 "},{"v":94444.44444444391,"d":"94,444 "},{"v":11770833.333333323,"d":"11,770,833 "},{"v":15341319.444444396,"d":"15,341,319 "},{"$nulls":5},2006,7]
[{"$nulls":27},114,"2006-08-01",{"v":13124999.999999925,"d":"13,125,000 "},{"v":104166.66666666667,"d":"104,167 "},{"v":93706.59722222171,"d":"93,707 "},{"v":11874999.999999989,"d":"11,875,000 "},{"v":15435026.041666618,"d":"15,435,026 "},{"$nulls":5},2006,8]
[{"$nulls":27},115,"2006-09-01",{"v":13020833.33333326,"d":"13,020,833 "},{"v":104166.66666666667,"d":"104,167 "},{"v":92968.74999999948,"d":"92,969 "},{"v":11979166.666666655,"d":"11,979,167 "},{"v":15527994.791666618,"d":"15,527,995 "},{"$nulls":5},2006,9]
[{"$nulls":27},116,"2006-10-01",{"v":12916666.666666593,"d":"12,916,667 "},{"v":104166.66666666667,"d":"104,167 "},{"v":92230.90277777727,"d":"92,231 "},{"v":12083333.33333332,"d":"12,083,333 "},{"v":15620225.694444396,"d":"15,620,226 "},{"$nulls":5},2006,10]
[{"$nulls":27},117,"2006-11-01",{"v":12812499.999999927,"d":"12,812,500 "},{"v":104166.66666666667,"d":"104,167 "},{"v":91493.05555555504,"d":"91,493 "},{"v":12187499.999999987,"d":"12,187,500 "},{"v":15711718.749999952,"d":"15,711,719 "},{"$nulls":5},2006,11]
[{"$nulls":27},118,"2006-12-01",{"v":12708333.333333261,"d":"12,708,333 "},{"v":104166.66666666667,"d":"104,167 "},{"v":90755.20833333283,"d":"90,755 "},{"v":12291666.666666653,"d":"12,291,667 "},{"v":15802473.958333284,"d":"15,802,474 "},{"$nulls":5},2006,12]
[{"$nulls":27},119,"2007-01-01",{"v":12604166.666666595,"d":"12,604,167 "},{"v":104166.66666666667,"d":"104,167 "},{"v":90017.3611111106,"d":"90,017 "},{"v":12395833.333333319,"d":"12,395,833 "},{"v":15892491.319444394,"d":"15,892,491 "},{"$nulls":5},2007,1]
[{"$nulls":27},120,"2007-02-01",{"v":12499999.99999993,"d":"12,500,000 "},{"v":104166.66666666667,"d":"104,167 "},{"v":89279.5138888884,"d":"89,280 "},{"v":12499999.999999985,"d":"12,500,000 "},{"v":15981770.833333282,"d":"15,981,771 "},{"$nulls":5},2007,2]
[{"$nulls":27},121,"2007-03-01",{"v":12395833.333333263,"d":"12,395,833 "},{"v":104166.66666666667,"d":"104,167 "},{"v":88541.66666666616,"d":"88,542 "},{"v":12604166.666666651,"d":"12,604,167 "},{"v":16070312.499999948,"d":"16,070,312 "},{"$nulls":5},2007,3]
[{"$nulls":27},122,"2007-04-01",{"v":12291666.666666597,"d":"12,291,667 "},{"v":104166.66666666667,"d":"104,167 "},{"v":87803.81944444396,"d":"87,804 "},{"v":12708333.333333317,"d":"12,708,333 "},{"v":16158116.319444392,"d":"16,158,116 "},{"$nulls":5},2007,4]
[{"$nulls":27},123,"2007-05-01",{"v":12187499.999999931,"d":"12,187,500 "},{"v":104166.66666666667,"d":"104,167 "},{"v":87065.97222222174,"d":"87,066 "},{"v":12812499.999999983,"d":"12,812,500 "},{"v":16245182.291666614,"d":"16,245,182 "},{"$nulls":5},2007,5]
[{"$nulls":27},124,"2007-06-01",{"v":12083333.333333265,"d":"12,083,333 "},{"v":104166.66666666667,"d":"104,167 "},{"v":86328.12499999952,"d":"86,328 "},{"v":12916666.66666665,"d":"12,916,667 "},{"v":16331510.416666614,"d":"16,331,510 "},{"$nulls":5},2007,6]
[{"$nulls":27},125,"2007-07-01",{"v":11979166.666666599,"d":"11,979,167 "},{"v":104166.66666666667,"d":"104,167 "},{"v":85590.2777777773,"d":"85,590 "},{"v":13020833.333333315,"d":"13,020,833 "},{"v":16417100.694444392,"d":"16,417,101 "},{"$nulls":5},2007,7]
[{"$nulls":27},126,"2007-08-01",{"v":11874999.999999933,"d":"11,875,000 "},{"v":104166.66666666667,"d":"104,167 "},{"v":84852.43055555508,"d":"84,852 "},{"v":13124999.999999981,"d":"13,125,000 "},{"v":16501953.124999948,"d":"16,501,953 "},{"$nulls":5},2007,8]
[{"$nulls":27},127,"2007-09-01",{"v":11770833.333333267,"d":"11,770,833 "},{"v":104166.66666666667,"d":"104,167 "},{"v":84114.58333333286,"d":"84,115 "},{"v":13229166.666666647,"d":"13,229,167 "},{"v":16586067.70833328,"d":"16,586,068 "},{"$nulls":5},2007,9]
[{"$nulls":27},128,"2007-10-01",{"v":11666666.6666666,"d":"11,666,667 "},{"v":104166.66666666667,"d":"104,167 "},{"v":83376.73611111064,"d":"83,377 "},{"v":13333333.333333313,"d":"13,333,333 "},{"v":16669444.44444439,"d":"16,669,444 "},{"$nulls":5},2007,10]
[{"$nulls":27},129,{"$f":"IF(AB137=\"\",\"\",IF(AO137=\"\",\"錯誤的日期\",DATE(AN137,AO137,1)))","v":"2007-11-01"},{"v":11562499.999999935,"d":"11,562,500 "},{"$f":"IF(AB137=\"\",\"\",$AH$2)","v":{"v":104166.66666666667,"d":"104,167 "}},{"v":82638.88888888842,"d":"82,639 "},{"v":13437499.99999998,"d":"13,437,500 "},{"v":16752083.333333278,"d":"16,752,083 "},{"$nulls":5},2007,11]
[{"$nulls":27},{"$f":"IF(AND(AB137<$AE$5*12,AB137<>\"\"),AB137+1,\"\")","v":130},"2007-12-01",{"$f":"IF(AB138=\"\",\"\",AD137-AE138)","v":{"v":11458333.333333269,"d":"11,458,333 "}},{"v":104166.66666666667,"d":"104,167 "},{"$f":"IF(AB138=\"\",\"\",AD137*$AE$4/12)","v":{"v":81901.0416666662,"d":"81,901 "}},{"$f":"IF(AB138=\"\",\"\",AG137+AE138)","v":{"v":13541666.666666646,"d":"13,541,667 "}},{"$f":"IF(AB138=\"\",\"\",AH137+AF138)","v":{"v":16833984.374999944,"d":"16,833,984 "}},{"$nulls":5},{"$f":"IF(AO137=12,AN137+1,AN137)","v":2007},{"$f":"IF(AO137=12,1,AO137+1)","v":12}]
[{"$nulls":27},131,"2008-01-01",{"v":11354166.666666603,"d":"11,354,167 "},{"v":104166.66666666667,"d":"104,167 "},{"v":81163.19444444399,"d":"81,163 "},{"v":13645833.333333312,"d":"13,645,833 "},{"v":16915147.56944439,"d":"16,915,148 "},{"$nulls":5},2008,1]
[{"$nulls":27},132,"2008-02-01",{"v":11249999.999999937,"d":"11,250,000 "},{"v":104166.66666666667,"d":"104,167 "},{"v":80425.34722222177,"d":"80,425 "},{"v":13749999.999999978,"d":"13,750,000 "},{"v":16995572.91666661,"d":"16,995,573 "},{"$nulls":5},2008,2]
[{"$nulls":27},133,"2008-03-01",{"v":11145833.33333327,"d":"11,145,833 "},{"v":104166.66666666667,"d":"104,167 "},{"v":79687.49999999955,"d":"79,687 "},{"v":13854166.666666644,"d":"13,854,167 "},{"v":17075260.41666661,"d":"17,075,260 "},{"$nulls":5},2008,3]
[{"$nulls":27},134,"2008-04-01",{"v":11041666.666666605,"d":"11,041,667 "},{"v":104166.66666666667,"d":"104,167 "},{"v":78949.65277777733,"d":"78,950 "},{"v":13958333.33333331,"d":"13,958,333 "},{"v":17154210.069444384,"d":"17,154,210 "},{"$nulls":5},2008,4]
[{"$nulls":27},135,"2008-05-01",{"v":10937499.999999939,"d":"10,937,500 "},{"v":104166.66666666667,"d":"104,167 "},{"v":78211.80555555513,"d":"78,212 "},{"v":14062499.999999976,"d":"14,062,500 "},{"v":17232421.87499994,"d":"17,232,422 "},{"$nulls":5},2008,5]
[{"$nulls":27},136,"2008-06-01",{"v":10833333.333333272,"d":"10,833,333 "},{"v":104166.66666666667,"d":"104,167 "},{"v":77473.9583333329,"d":"77,474 "},{"v":14166666.666666642,"d":"14,166,667 "},{"v":17309895.833333272,"d":"17,309,896 "},{"$nulls":5},2008,6]
[{"$nulls":27},137,"2008-07-01",{"v":10729166.666666606,"d":"10,729,167 "},{"v":104166.66666666667,"d":"104,167 "},{"v":76736.11111111069,"d":"76,736 "},{"v":14270833.333333308,"d":"14,270,833 "},{"v":17386631.944444384,"d":"17,386,632 "},{"$nulls":5},2008,7]
[{"$nulls":27},138,"2008-08-01",{"v":10624999.99999994,"d":"10,625,000 "},{"v":104166.66666666667,"d":"104,167 "},{"v":75998.26388888847,"d":"75,998 "},{"v":14374999.999999974,"d":"14,375,000 "},{"v":17462630.208333272,"d":"17,462,630 "},{"$nulls":5},2008,8]
[{"$nulls":27},139,"2008-09-01",{"v":10520833.333333274,"d":"10,520,833 "},{"v":104166.66666666667,"d":"104,167 "},{"v":75260.41666666625,"d":"75,260 "},{"v":14479166.66666664,"d":"14,479,167 "},{"v":17537890.62499994,"d":"17,537,891 "},{"$nulls":5},2008,9]
[{"$nulls":27},140,"2008-10-01",{"v":10416666.666666608,"d":"10,416,667 "},{"v":104166.66666666667,"d":"104,167 "},{"v":74522.56944444403,"d":"74,523 "},{"v":14583333.333333306,"d":"14,583,333 "},{"v":17612413.194444384,"d":"17,612,413 "},{"$nulls":5},2008,10]
[{"$nulls":27},141,"2008-11-01",{"v":10312499.999999942,"d":"10,312,500 "},{"v":104166.66666666667,"d":"104,167 "},{"v":73784.72222222181,"d":"73,785 "},{"v":14687499.999999972,"d":"14,687,500 "},{"v":17686197.916666605,"d":"17,686,198 "},{"$nulls":5},2008,11]
[{"$nulls":27},142,"2008-12-01",{"v":10208333.333333276,"d":"10,208,333 "},{"v":104166.66666666667,"d":"104,167 "},{"v":73046.87499999959,"d":"73,047 "},{"v":14791666.666666638,"d":"14,791,667 "},{"v":17759244.791666605,"d":"17,759,245 "},{"$nulls":5},2008,12]
[{"$nulls":27},143,"2009-01-01",{"v":10104166.66666661,"d":"10,104,167 "},{"v":104166.66666666667,"d":"104,167 "},{"v":72309.02777777737,"d":"72,309 "},{"v":14895833.333333304,"d":"14,895,833 "},{"v":17831553.81944438,"d":"17,831,554 "},{"$nulls":5},2009,1]
[{"$nulls":27},144,"2009-02-01",{"v":9999999.999999944,"d":"10,000,000 "},{"v":104166.66666666667,"d":"104,167 "},{"v":71571.18055555517,"d":"71,571 "},{"v":14999999.99999997,"d":"15,000,000 "},{"v":17903124.999999937,"d":"17,903,125 "},{"$nulls":5},2009,2]
[{"$nulls":27},145,"2009-03-01",{"v":9895833.333333278,"d":"9,895,833 "},{"v":104166.66666666667,"d":"104,167 "},{"v":70833.33333333295,"d":"70,833 "},{"v":15104166.666666636,"d":"15,104,167 "},{"v":17973958.33333327,"d":"17,973,958 "},{"$nulls":5},2009,3]
[{"$nulls":27},146,"2009-04-01",{"v":9791666.666666612,"d":"9,791,667 "},{"v":104166.66666666667,"d":"104,167 "},{"v":70095.48611111073,"d":"70,095 "},{"v":15208333.333333302,"d":"15,208,333 "},{"v":18044053.81944438,"d":"18,044,054 "},{"$nulls":5},2009,4]
[{"$nulls":27},147,"2009-05-01",{"v":9687499.999999946,"d":"9,687,500 "},{"v":104166.66666666667,"d":"104,167 "},{"v":69357.63888888851,"d":"69,358 "},{"v":15312499.999999968,"d":"15,312,500 "},{"v":18113411.45833327,"d":"18,113,411 "},{"$nulls":5},2009,5]
[{"$nulls":27},148,"2009-06-01",{"v":9583333.33333328,"d":"9,583,333 "},{"v":104166.66666666667,"d":"104,167 "},{"v":68619.7916666663,"d":"68,620 "},{"v":15416666.666666634,"d":"15,416,667 "},{"v":18182031.249999937,"d":"18,182,031 "},{"$nulls":5},2009,6]
[{"$nulls":27},149,"2009-07-01",{"v":9479166.666666614,"d":"9,479,167 "},{"v":104166.66666666667,"d":"104,167 "},{"v":67881.94444444407,"d":"67,882 "},{"v":15520833.3333333,"d":"15,520,833 "},{"v":18249913.19444438,"d":"18,249,913 "},{"$nulls":5},2009,7]
[{"$nulls":27},150,"2009-08-01",{"v":9374999.999999948,"d":"9,375,000 "},{"v":104166.66666666667,"d":"104,167 "},{"v":67144.09722222186,"d":"67,144 "},{"v":15624999.999999966,"d":"15,625,000 "},{"v":18317057.2916666,"d":"18,317,057 "},{"$nulls":5},2009,8]
[{"$nulls":27},151,"2009-09-01",{"v":9270833.333333282,"d":"9,270,833 "},{"v":104166.66666666667,"d":"104,167 "},{"v":66406.24999999964,"d":"66,406 "},{"v":15729166.666666633,"d":"15,729,167 "},{"v":18383463.5416666,"d":"18,383,464 "},{"$nulls":5},2009,9]
[{"$nulls":27},152,"2009-10-01",{"v":9166666.666666616,"d":"9,166,667 "},{"v":104166.66666666667,"d":"104,167 "},{"v":65668.40277777742,"d":"65,668 "},{"v":15833333.333333299,"d":"15,833,333 "},{"v":18449131.944444377,"d":"18,449,132 "},{"$nulls":5},2009,10]
[{"$nulls":27},153,"2009-11-01",{"v":9062499.99999995,"d":"9,062,500 "},{"v":104166.66666666667,"d":"104,167 "},{"v":64930.555555555206,"d":"64,931 "},{"v":15937499.999999965,"d":"15,937,500 "},{"v":18514062.499999933,"d":"18,514,062 "},{"$nulls":5},2009,11]
[{"$nulls":27},154,"2009-12-01",{"v":8958333.333333284,"d":"8,958,333 "},{"v":104166.66666666667,"d":"104,167 "},{"v":64192.70833333299,"d":"64,193 "},{"v":16041666.66666663,"d":"16,041,667 "},{"v":18578255.208333265,"d":"18,578,255 "},{"$nulls":5},2009,12]
[{"$nulls":27},155,"2010-01-01",{"v":8854166.666666618,"d":"8,854,167 "},{"v":104166.66666666667,"d":"104,167 "},{"v":63454.86111111077,"d":"63,455 "},{"v":16145833.333333297,"d":"16,145,833 "},{"v":18641710.069444377,"d":"18,641,710 "},{"$nulls":5},2010,1]
[{"$nulls":27},156,"2010-02-01",{"v":8749999.999999952,"d":"8,750,000 "},{"v":104166.66666666667,"d":"104,167 "},{"v":62717.01388888855,"d":"62,717 "},{"v":16249999.999999963,"d":"16,250,000 "},{"v":18704427.083333265,"d":"18,704,427 "},{"$nulls":5},2010,2]
[{"$nulls":27},157,"2010-03-01",{"v":8645833.333333286,"d":"8,645,833 "},{"v":104166.66666666667,"d":"104,167 "},{"v":61979.16666666633,"d":"61,979 "},{"v":16354166.666666629,"d":"16,354,167 "},{"v":18766406.249999933,"d":"18,766,406 "},{"$nulls":5},2010,3]
[{"$nulls":27},158,"2010-04-01",{"v":8541666.66666662,"d":"8,541,667 "},{"v":104166.66666666667,"d":"104,167 "},{"v":61241.31944444411,"d":"61,241 "},{"v":16458333.333333295,"d":"16,458,333 "},{"v":18827647.569444377,"d":"18,827,648 "},{"$nulls":5},2010,4]
[{"$nulls":27},159,"2010-05-01",{"v":8437499.999999953,"d":"8,437,500 "},{"v":104166.66666666667,"d":"104,167 "},{"v":60503.47222222189,"d":"60,503 "},{"v":16562499.99999996,"d":"16,562,500 "},{"v":18888151.041666597,"d":"18,888,151 "},{"$nulls":5},2010,5]
[{"$nulls":27},160,"2010-06-01",{"v":8333333.333333286,"d":"8,333,333 "},{"v":104166.66666666667,"d":"104,167 "},{"v":59765.62499999967,"d":"59,766 "},{"v":16666666.666666627,"d":"16,666,667 "},{"v":18947916.666666597,"d":"18,947,917 "},{"$nulls":5},2010,6]
[{"$nulls":27},161,"2010-07-01",{"v":8229166.6666666195,"d":"8,229,167 "},{"v":104166.66666666667,"d":"104,167 "},{"v":59027.77777777745,"d":"59,028 "},{"v":16770833.333333293,"d":"16,770,833 "},{"v":19006944.444444373,"d":"19,006,944 "},{"$nulls":5},2010,7]
[{"$nulls":27},162,"2010-08-01",{"v":8124999.9999999525,"d":"8,125,000 "},{"v":104166.66666666667,"d":"104,167 "},{"v":58289.93055555522,"d":"58,290 "},{"v":16874999.99999996,"d":"16,875,000 "},{"v":19065234.37499993,"d":"19,065,234 "},{"$nulls":5},2010,8]
[{"$nulls":27},163,"2010-09-01",{"v":8020833.3333332855,"d":"8,020,833 "},{"v":104166.66666666667,"d":"104,167 "},{"v":57552.083333333,"d":"57,552 "},{"v":16979166.666666627,"d":"16,979,167 "},{"v":19122786.45833326,"d":"19,122,786 "},{"$nulls":5},2010,9]
[{"$nulls":27},164,"2010-10-01",{"v":7916666.666666619,"d":"7,916,667 "},{"v":104166.66666666667,"d":"104,167 "},{"v":56814.236111110775,"d":"56,814 "},{"v":17083333.333333295,"d":"17,083,333 "},{"v":19179600.694444373,"d":"19,179,601 "},{"$nulls":5},2010,10]
[{"$nulls":27},165,"2010-11-01",{"v":7812499.999999952,"d":"7,812,500 "},{"v":104166.66666666667,"d":"104,167 "},{"v":56076.388888888556,"d":"56,076 "},{"v":17187499.999999963,"d":"17,187,500 "},{"v":19235677.08333326,"d":"19,235,677 "},{"$nulls":5},2010,11]
[{"$nulls":27},166,"2010-12-01",{"v":7708333.333333285,"d":"7,708,333 "},{"v":104166.66666666667,"d":"104,167 "},{"v":55338.54166666633,"d":"55,339 "},{"v":17291666.66666663,"d":"17,291,667 "},{"v":19291015.62499993,"d":"19,291,016 "},{"$nulls":5},2010,12]
[{"$nulls":27},167,"2011-01-01",{"v":7604166.666666618,"d":"7,604,167 "},{"v":104166.66666666667,"d":"104,167 "},{"v":54600.694444444096,"d":"54,601 "},{"v":17395833.3333333,"d":"17,395,833 "},{"v":19345616.319444373,"d":"19,345,616 "},{"$nulls":5},2011,1]
[{"$nulls":27},168,"2011-02-01",{"v":7499999.999999951,"d":"7,500,000 "},{"v":104166.66666666667,"d":"104,167 "},{"v":53862.84722222188,"d":"53,863 "},{"v":17499999.999999966,"d":"17,500,000 "},{"v":19399479.166666593,"d":"19,399,479 "},{"$nulls":5},2011,2]
[{"$nulls":27},169,"2011-03-01",{"v":7395833.333333284,"d":"7,395,833 "},{"v":104166.66666666667,"d":"104,167 "},{"v":53124.99999999965,"d":"53,125 "},{"v":17604166.666666634,"d":"17,604,167 "},{"v":19452604.166666593,"d":"19,452,604 "},{"$nulls":5},2011,3]
[{"$nulls":27},170,"2011-04-01",{"v":7291666.666666617,"d":"7,291,667 "},{"v":104166.66666666667,"d":"104,167 "},{"v":52387.15277777743,"d":"52,387 "},{"v":17708333.333333302,"d":"17,708,333 "},{"v":19504991.31944437,"d":"19,504,991 "},{"$nulls":5},2011,4]
[{"$nulls":27},171,"2011-05-01",{"v":7187499.99999995,"d":"7,187,500 "},{"v":104166.66666666667,"d":"104,167 "},{"v":51649.305555555206,"d":"51,649 "},{"v":17812499.99999997,"d":"17,812,500 "},{"v":19556640.624999925,"d":"19,556,641 "},{"$nulls":5},2011,5]
[{"$nulls":27},172,"2011-06-01",{"v":7083333.333333283,"d":"7,083,333 "},{"v":104166.66666666667,"d":"104,167 "},{"v":50911.45833333299,"d":"50,911 "},{"v":17916666.666666638,"d":"17,916,667 "},{"v":19607552.083333258,"d":"19,607,552 "},{"$nulls":5},2011,6]
[{"$nulls":27},173,"2011-07-01",{"v":6979166.666666616,"d":"6,979,167 "},{"v":104166.66666666667,"d":"104,167 "},{"v":50173.61111111075,"d":"50,174 "},{"v":18020833.333333306,"d":"18,020,833 "},{"v":19657725.69444437,"d":"19,657,726 "},{"$nulls":5},2011,7]
[{"$nulls":27},174,"2011-08-01",{"v":6874999.999999949,"d":"6,875,000 "},{"v":104166.66666666667,"d":"104,167 "},{"v":49435.763888888534,"d":"49,436 "},{"v":18124999.999999974,"d":"18,125,000 "},{"v":19707161.458333258,"d":"19,707,161 "},{"$nulls":5},2011,8]
[{"$nulls":27},175,"2011-09-01",{"v":6770833.333333282,"d":"6,770,833 "},{"v":104166.66666666667,"d":"104,167 "},{"v":48697.91666666631,"d":"48,698 "},{"v":18229166.66666664,"d":"18,229,167 "},{"v":19755859.374999925,"d":"19,755,859 "},{"$nulls":5},2011,9]
[{"$nulls":27},176,"2011-10-01",{"v":6666666.666666615,"d":"6,666,667 "},{"v":104166.66666666667,"d":"104,167 "},{"v":47960.06944444408,"d":"47,960 "},{"v":18333333.33333331,"d":"18,333,333 "},{"v":19803819.44444437,"d":"19,803,819 "},{"$nulls":5},2011,10]
[{"$nulls":27},177,"2011-11-01",{"v":6562499.999999948,"d":"6,562,500 "},{"v":104166.66666666667,"d":"104,167 "},{"v":47222.22222222186,"d":"47,222 "},{"v":18437499.999999978,"d":"18,437,500 "},{"v":19851041.66666659,"d":"19,851,042 "},{"$nulls":5},2011,11]
[{"$nulls":27},178,"2011-12-01",{"v":6458333.333333281,"d":"6,458,333 "},{"v":104166.66666666667,"d":"104,167 "},{"v":46484.37499999963,"d":"46,484 "},{"v":18541666.666666646,"d":"18,541,667 "},{"v":19897526.04166659,"d":"19,897,526 "},{"$nulls":5},2011,12]
[{"$nulls":27},179,"2012-01-01",{"v":6354166.666666614,"d":"6,354,167 "},{"v":104166.66666666667,"d":"104,167 "},{"v":45746.52777777741,"d":"45,747 "},{"v":18645833.333333313,"d":"18,645,833 "},{"v":19943272.569444366,"d":"19,943,273 "},{"$nulls":5},2012,1]
[{"$nulls":27},180,"2012-02-01",{"v":6249999.999999947,"d":"6,250,000 "},{"v":104166.66666666667,"d":"104,167 "},{"v":45008.680555555184,"d":"45,009 "},{"v":18749999.99999998,"d":"18,750,000 "},{"v":19988281.24999992,"d":"19,988,281 "},{"$nulls":5},2012,2]
[{"$nulls":27},181,"2012-03-01",{"v":6145833.33333328,"d":"6,145,833 "},{"v":104166.66666666667,"d":"104,167 "},{"v":44270.833333332965,"d":"44,271 "},{"v":18854166.66666665,"d":"18,854,167 "},{"v":20032552.083333254,"d":"20,032,552 "},{"$nulls":5},2012,3]
[{"$nulls":27},182,"2012-04-01",{"v":6041666.666666613,"d":"6,041,667 "},{"v":104166.66666666667,"d":"104,167 "},{"v":43532.98611111074,"d":"43,533 "},{"v":18958333.333333317,"d":"18,958,333 "},{"v":20076085.069444366,"d":"20,076,085 "},{"$nulls":5},2012,4]
[{"$nulls":27},183,"2012-05-01",{"v":5937499.999999946,"d":"5,937,500 "},{"v":104166.66666666667,"d":"104,167 "},{"v":42795.13888888851,"d":"42,795 "},{"v":19062499.999999985,"d":"19,062,500 "},{"v":20118880.208333254,"d":"20,118,880 "},{"$nulls":5},2012,5]
[{"$nulls":27},184,"2012-06-01",{"v":5833333.333333279,"d":"5,833,333 "},{"v":104166.66666666667,"d":"104,167 "},{"v":42057.291666666286,"d":"42,057 "},{"v":19166666.666666653,"d":"19,166,667 "},{"v":20160937.49999992,"d":"20,160,937 "},{"$nulls":5},2012,6]
[{"$nulls":27},185,"2012-07-01",{"v":5729166.666666612,"d":"5,729,167 "},{"v":104166.66666666667,"d":"104,167 "},{"v":41319.44444444407,"d":"41,319 "},{"v":19270833.33333332,"d":"19,270,833 "},{"v":20202256.944444366,"d":"20,202,257 "},{"$nulls":5},2012,7]
[{"$nulls":27},186,"2012-08-01",{"v":5624999.999999945,"d":"5,625,000 "},{"v":104166.66666666667,"d":"104,167 "},{"v":40581.59722222183,"d":"40,582 "},{"v":19374999.99999999,"d":"19,375,000 "},{"v":20242838.541666586,"d":"20,242,839 "},{"$nulls":5},2012,8]
[{"$nulls":27},187,"2012-09-01",{"v":5520833.333333278,"d":"5,520,833 "},{"v":104166.66666666667,"d":"104,167 "},{"v":39843.749999999614,"d":"39,844 "},{"v":19479166.666666657,"d":"19,479,167 "},{"v":20282682.291666586,"d":"20,282,682 "},{"$nulls":5},2012,9]
[{"$nulls":27},188,"2012-10-01",{"v":5416666.666666611,"d":"5,416,667 "},{"v":104166.66666666667,"d":"104,167 "},{"v":39105.90277777739,"d":"39,106 "},{"v":19583333.333333325,"d":"19,583,333 "},{"v":20321788.194444362,"d":"20,321,788 "},{"$nulls":5},2012,10]
[{"$nulls":27},189,"2012-11-01",{"v":5312499.999999944,"d":"5,312,500 "},{"v":104166.66666666667,"d":"104,167 "},{"v":38368.05555555516,"d":"38,368 "},{"v":19687499.999999993,"d":"19,687,500 "},{"v":20360156.249999918,"d":"20,360,156 "},{"$nulls":5},2012,11]
[{"$nulls":27},190,"2012-12-01",{"v":5208333.333333277,"d":"5,208,333 "},{"v":104166.66666666667,"d":"104,167 "},{"v":37630.20833333294,"d":"37,630 "},{"v":19791666.66666666,"d":"19,791,667 "},{"v":20397786.45833325,"d":"20,397,786 "},{"$nulls":5},2012,12]
[{"$nulls":27},191,"2013-01-01",{"v":5104166.66666661,"d":"5,104,167 "},{"v":104166.66666666667,"d":"104,167 "},{"v":36892.36111111072,"d":"36,892 "},{"v":19895833.33333333,"d":"19,895,833 "},{"v":20434678.819444362,"d":"20,434,679 "},{"$nulls":5},2013,1]
[{"$nulls":27},192,"2013-02-01",{"v":4999999.999999943,"d":"5,000,000 "},{"v":104166.66666666667,"d":"104,167 "},{"v":36154.51388888849,"d":"36,155 "},{"v":19999999.999999996,"d":"20,000,000 "},{"v":20470833.33333325,"d":"20,470,833 "},{"$nulls":5},2013,2]
[{"$nulls":27},193,{"$f":"IF(AB201=\"\",\"\",IF(AO201=\"\",\"錯誤的日期\",DATE(AN201,AO201,1)))","v":"2013-03-01"},{"v":4895833.333333276,"d":"4,895,833 "},{"$f":"IF(AB201=\"\",\"\",$AH$2)","v":{"v":104166.66666666667,"d":"104,167 "}},{"v":35416.66666666627,"d":"35,417 "},{"v":20104166.666666664,"d":"20,104,167 "},{"v":20506249.999999918,"d":"20,506,250 "},{"$nulls":5},2013,3]
[{"$nulls":27},{"$f":"IF(AND(AB201<$AE$5*12,AB201<>\"\"),AB201+1,\"\")","v":194},"2013-04-01",{"$f":"IF(AB202=\"\",\"\",AD201-AE202)","v":{"v":4791666.666666609,"d":"4,791,667 "}},{"v":104166.66666666667,"d":"104,167 "},{"$f":"IF(AB202=\"\",\"\",AD201*$AE$4/12)","v":{"v":34678.81944444404,"d":"34,679 "}},{"$f":"IF(AB202=\"\",\"\",AG201+AE202)","v":{"v":20208333.333333332,"d":"20,208,333 "}},{"$f":"IF(AB202=\"\",\"\",AH201+AF202)","v":{"v":20540928.819444362,"d":"20,540,929 "}},{"$nulls":5},{"$f":"IF(AO201=12,AN201+1,AN201)","v":2013},{"$f":"IF(AO201=12,1,AO201+1)","v":4}]
[{"$nulls":27},195,"2013-05-01",{"v":4687499.999999942,"d":"4,687,500 "},{"v":104166.66666666667,"d":"104,167 "},{"v":33940.97222222182,"d":"33,941 "},{"v":20312500,"d":"20,312,500 "},{"v":20574869.791666582,"d":"20,574,870 "},{"$nulls":5},2013,5]
[{"$nulls":27},196,"2013-06-01",{"v":4583333.333333275,"d":"4,583,333 "},{"v":104166.66666666667,"d":"104,167 "},{"v":33203.12499999959,"d":"33,203 "},{"v":20416666.666666668,"d":"20,416,667 "},{"v":20608072.916666582,"d":"20,608,073 "},{"$nulls":5},2013,6]
[{"$nulls":27},197,"2013-07-01",{"v":4479166.666666608,"d":"4,479,167 "},{"v":104166.66666666667,"d":"104,167 "},{"v":32465.27777777737,"d":"32,465 "},{"v":20520833.333333336,"d":"20,520,833 "},{"v":20640538.19444436,"d":"20,640,538 "},{"$nulls":5},2013,7]
[{"$nulls":27},198,"2013-08-01",{"v":4374999.999999941,"d":"4,375,000 "},{"v":104166.66666666667,"d":"104,167 "},{"v":31727.430555555144,"d":"31,727 "},{"v":20625000.000000004,"d":"20,625,000 "},{"v":20672265.624999914,"d":"20,672,266 "},{"$nulls":5},2013,8]
[{"$nulls":27},199,"2013-09-01",{"v":4270833.333333274,"d":"4,270,833 "},{"v":104166.66666666667,"d":"104,167 "},{"v":30989.58333333292,"d":"30,990 "},{"v":20729166.66666667,"d":"20,729,167 "},{"v":20703255.208333246,"d":"20,703,255 "},{"$nulls":5},2013,9]
[{"$nulls":27},200,"2013-10-01",{"v":4166666.666666608,"d":"4,166,667 "},{"v":104166.66666666667,"d":"104,167 "},{"v":30251.7361111107,"d":"30,252 "},{"v":20833333.33333334,"d":"20,833,333 "},{"v":20733506.94444436,"d":"20,733,507 "},{"$nulls":5},2013,10]
[{"$nulls":27},201,"2013-11-01",{"v":4062499.9999999413,"d":"4,062,500 "},{"v":104166.66666666667,"d":"104,167 "},{"v":29513.888888888472,"d":"29,514 "},{"v":20937500.000000007,"d":"20,937,500 "},{"v":20763020.833333246,"d":"20,763,021 "},{"$nulls":5},2013,11]
[{"$nulls":27},202,"2013-12-01",{"v":3958333.333333275,"d":"3,958,333 "},{"v":104166.66666666667,"d":"104,167 "},{"v":28776.041666666253,"d":"28,776 "},{"v":21041666.666666675,"d":"21,041,667 "},{"v":20791796.874999914,"d":"20,791,797 "},{"$nulls":5},2013,12]
[{"$nulls":27},203,"2014-01-01",{"v":3854166.6666666083,"d":"3,854,167 "},{"v":104166.66666666667,"d":"104,167 "},{"v":28038.19444444403,"d":"28,038 "},{"v":21145833.333333343,"d":"21,145,833 "},{"v":20819835.06944436,"d":"20,819,835 "},{"$nulls":5},2014,1]
[{"$nulls":27},204,"2014-02-01",{"v":3749999.999999942,"d":"3,750,000 "},{"v":104166.66666666667,"d":"104,167 "},{"v":27300.34722222181,"d":"27,300 "},{"v":21250000.00000001,"d":"21,250,000 "},{"v":20847135.41666658,"d":"20,847,135 "},{"$nulls":5},2014,2]
[{"$nulls":27},205,"2014-03-01",{"v":3645833.3333332753,"d":"3,645,833 "},{"v":104166.66666666667,"d":"104,167 "},{"v":26562.49999999959,"d":"26,562 "},{"v":21354166.66666668,"d":"21,354,167 "},{"v":20873697.91666658,"d":"20,873,698 "},{"$nulls":5},2014,3]
[{"$nulls":27},206,"2014-04-01",{"v":3541666.666666609,"d":"3,541,667 "},{"v":104166.66666666667,"d":"104,167 "},{"v":25824.65277777737,"d":"25,825 "},{"v":21458333.333333347,"d":"21,458,333 "},{"v":20899522.569444355,"d":"20,899,523 "},{"$nulls":5},2014,4]
[{"$nulls":27},207,"2014-05-01",{"v":3437499.9999999423,"d":"3,437,500 "},{"v":104166.66666666667,"d":"104,167 "},{"v":25086.805555555144,"d":"25,087 "},{"v":21562500.000000015,"d":"21,562,500 "},{"v":20924609.37499991,"d":"20,924,609 "},{"$nulls":5},2014,5]
[{"$nulls":27},208,"2014-06-01",{"v":3333333.3333332757,"d":"3,333,333 "},{"v":104166.66666666667,"d":"104,167 "},{"v":24348.958333332925,"d":"24,349 "},{"v":21666666.666666683,"d":"21,666,667 "},{"v":20948958.333333243,"d":"20,948,958 "},{"$nulls":5},2014,6]
[{"$nulls":27},209,"2014-07-01",{"v":3229166.6666666092,"d":"3,229,167 "},{"v":104166.66666666667,"d":"104,167 "},{"v":23611.111111110706,"d":"23,611 "},{"v":21770833.33333335,"d":"21,770,833 "},{"v":20972569.444444355,"d":"20,972,569 "},{"$nulls":5},2014,7]
[{"$nulls":27},210,"2014-08-01",{"v":3124999.9999999427,"d":"3,125,000 "},{"v":104166.66666666667,"d":"104,167 "},{"v":22873.263888888483,"d":"22,873 "},{"v":21875000.00000002,"d":"21,875,000 "},{"v":20995442.708333243,"d":"20,995,443 "},{"$nulls":5},2014,8]
[{"$nulls":27},211,"2014-09-01",{"v":3020833.333333276,"d":"3,020,833 "},{"v":104166.66666666667,"d":"104,167 "},{"v":22135.416666666264,"d":"22,135 "},{"v":21979166.666666687,"d":"21,979,167 "},{"v":21017578.12499991,"d":"21,017,578 "},{"$nulls":5},2014,9]
[{"$nulls":27},212,"2014-10-01",{"v":2916666.6666666097,"d":"2,916,667 "},{"v":104166.66666666667,"d":"104,167 "},{"v":21397.56944444404,"d":"21,398 "},{"v":22083333.333333354,"d":"22,083,333 "},{"v":21038975.694444355,"d":"21,038,976 "},{"$nulls":5},2014,10]
[{"$nulls":27},213,"2014-11-01",{"v":2812499.999999943,"d":"2,812,500 "},{"v":104166.66666666667,"d":"104,167 "},{"v":20659.722222221822,"d":"20,660 "},{"v":22187500.000000022,"d":"22,187,500 "},{"v":21059635.416666575,"d":"21,059,635 "},{"$nulls":5},2014,11]
[{"$nulls":27},214,"2014-12-01",{"v":2708333.3333332767,"d":"2,708,333 "},{"v":104166.66666666667,"d":"104,167 "},{"v":19921.8749999996,"d":"19,922 "},{"v":22291666.66666669,"d":"22,291,667 "},{"v":21079557.291666575,"d":"21,079,557 "},{"$nulls":5},2014,12]
[{"$nulls":27},215,"2015-01-01",{"v":2604166.66666661,"d":"2,604,167 "},{"v":104166.66666666667,"d":"104,167 "},{"v":19184.027777777377,"d":"19,184 "},{"v":22395833.33333336,"d":"22,395,833 "},{"v":21098741.31944435,"d":"21,098,741 "},{"$nulls":5},2015,1]
[{"$nulls":27},216,"2015-02-01",{"v":2499999.9999999437,"d":"2,500,000 "},{"v":104166.66666666667,"d":"104,167 "},{"v":18446.18055555516,"d":"18,446 "},{"v":22500000.000000026,"d":"22,500,000 "},{"v":21117187.499999907,"d":"21,117,187 "},{"$nulls":5},2015,2]
[{"$nulls":27},217,"2015-03-01",{"v":2395833.333333277,"d":"2,395,833 "},{"v":104166.66666666667,"d":"104,167 "},{"v":17708.333333332936,"d":"17,708 "},{"v":22604166.666666694,"d":"22,604,167 "},{"v":21134895.83333324,"d":"21,134,896 "},{"$nulls":5},2015,3]
[{"$nulls":27},218,"2015-04-01",{"v":2291666.6666666106,"d":"2,291,667 "},{"v":104166.66666666667,"d":"104,167 "},{"v":16970.486111110713,"d":"16,970 "},{"v":22708333.333333362,"d":"22,708,333 "},{"v":21151866.31944435,"d":"21,151,866 "},{"$nulls":5},2015,4]
[{"$nulls":27},219,"2015-05-01",{"v":2187499.999999944,"d":"2,187,500 "},{"v":104166.66666666667,"d":"104,167 "},{"v":16232.638888888492,"d":"16,233 "},{"v":22812500.00000003,"d":"22,812,500 "},{"v":21168098.95833324,"d":"21,168,099 "},{"$nulls":5},2015,5]
[{"$nulls":27},220,"2015-06-01",{"v":2083333.3333332774,"d":"2,083,333 "},{"v":104166.66666666667,"d":"104,167 "},{"v":15494.791666666271,"d":"15,495 "},{"v":22916666.666666698,"d":"22,916,667 "},{"v":21183593.749999907,"d":"21,183,594 "},{"$nulls":5},2015,6]
[{"$nulls":27},221,"2015-07-01",{"v":1979166.6666666106,"d":"1,979,167 "},{"v":104166.66666666667,"d":"104,167 "},{"v":14756.94444444405,"d":"14,757 "},{"v":23020833.333333366,"d":"23,020,833 "},{"v":21198350.69444435,"d":"21,198,351 "},{"$nulls":5},2015,7]
[{"$nulls":27},222,"2015-08-01",{"v":1874999.999999944,"d":"1,875,000 "},{"v":104166.66666666667,"d":"104,167 "},{"v":14019.097222221826,"d":"14,019 "},{"v":23125000.000000034,"d":"23,125,000 "},{"v":21212369.79166657,"d":"21,212,370 "},{"$nulls":5},2015,8]
[{"$nulls":27},223,"2015-09-01",{"v":1770833.3333332771,"d":"1,770,833 "},{"v":104166.66666666667,"d":"104,167 "},{"v":13281.249999999605,"d":"13,281 "},{"v":23229166.6666667,"d":"23,229,167 "},{"v":21225651.04166657,"d":"21,225,651 "},{"$nulls":5},2015,9]
[{"$nulls":27},224,"2015-10-01",{"v":1666666.6666666104,"d":"1,666,667 "},{"v":104166.66666666667,"d":"104,167 "},{"v":12543.40277777738,"d":"12,543 "},{"v":23333333.33333337,"d":"23,333,333 "},{"v":21238194.444444347,"d":"21,238,194 "},{"$nulls":5},2015,10]
[{"$nulls":27},225,"2015-11-01",{"v":1562499.9999999437,"d":"1,562,500 "},{"v":104166.66666666667,"d":"104,167 "},{"v":11805.555555555156,"d":"11,806 "},{"v":23437500.000000037,"d":"23,437,500 "},{"v":21249999.999999903,"d":"21,250,000 "},{"$nulls":5},2015,11]
[{"$nulls":27},226,"2015-12-01",{"v":1458333.333333277,"d":"1,458,333 "},{"v":104166.66666666667,"d":"104,167 "},{"v":11067.708333332936,"d":"11,068 "},{"v":23541666.666666705,"d":"23,541,667 "},{"v":21261067.708333235,"d":"21,261,068 "},{"$nulls":5},2015,12]
[{"$nulls":27},227,"2016-01-01",{"v":1354166.6666666102,"d":"1,354,167 "},{"v":104166.66666666667,"d":"104,167 "},{"v":10329.861111110711,"d":"10,330 "},{"v":23645833.333333373,"d":"23,645,833 "},{"v":21271397.569444347,"d":"21,271,398 "},{"$nulls":5},2016,1]
[{"$nulls":27},228,"2016-02-01",{"v":1249999.9999999434,"d":"1,250,000 "},{"v":104166.66666666667,"d":"104,167 "},{"v":9592.013888888489,"d":"9,592 "},{"v":23750000.00000004,"d":"23,750,000 "},{"v":21280989.583333235,"d":"21,280,990 "},{"$nulls":5},2016,2]
[{"$nulls":27},229,"2016-03-01",{"v":1145833.3333332767,"d":"1,145,833 "},{"v":104166.66666666667,"d":"104,167 "},{"v":8854.166666666266,"d":"8,854 "},{"v":23854166.66666671,"d":"23,854,167 "},{"v":21289843.749999903,"d":"21,289,844 "},{"$nulls":5},2016,3]
[{"$nulls":27},230,"2016-04-01",{"v":1041666.66666661,"d":"1,041,667 "},{"v":104166.66666666667,"d":"104,167 "},{"v":8116.319444444044,"d":"8,116 "},{"v":23958333.333333377,"d":"23,958,333 "},{"v":21297960.069444347,"d":"21,297,960 "},{"$nulls":5},2016,4]
[{"$nulls":27},231,"2016-05-01",{"v":937499.9999999434,"d":"937,500 "},{"v":104166.66666666667,"d":"104,167 "},{"v":7378.4722222218215,"d":"7,378 "},{"v":24062500.000000045,"d":"24,062,500 "},{"v":21305338.541666567,"d":"21,305,339 "},{"$nulls":5},2016,5]
[{"$nulls":27},232,"2016-06-01",{"v":833333.3333332768,"d":"833,333 "},{"v":104166.66666666667,"d":"104,167 "},{"v":6640.6249999996,"d":"6,641 "},{"v":24166666.666666713,"d":"24,166,667 "},{"v":21311979.166666567,"d":"21,311,979 "},{"$nulls":5},2016,6]
[{"$nulls":27},233,"2016-07-01",{"v":729166.6666666102,"d":"729,167 "},{"v":104166.66666666667,"d":"104,167 "},{"v":5902.777777777377,"d":"5,903 "},{"v":24270833.33333338,"d":"24,270,833 "},{"v":21317881.944444343,"d":"21,317,882 "},{"$nulls":5},2016,7]
[{"$nulls":27},234,"2016-08-01",{"v":624999.9999999435,"d":"625,000 "},{"v":104166.66666666667,"d":"104,167 "},{"v":5164.9305555551555,"d":"5,165 "},{"v":24375000.00000005,"d":"24,375,000 "},{"v":21323046.8749999,"d":"21,323,047 "},{"$nulls":5},2016,8]
[{"$nulls":27},235,"2016-09-01",{"v":520833.33333327685,"d":"520,833 "},{"v":104166.66666666667,"d":"104,167 "},{"v":4427.083333332934,"d":"4,427 "},{"v":24479166.666666716,"d":"24,479,167 "},{"v":21327473.95833323,"d":"21,327,474 "},{"$nulls":5},2016,9]
[{"$nulls":27},236,"2016-10-01",{"v":416666.66666661017,"d":"416,667 "},{"v":104166.66666666667,"d":"104,167 "},{"v":3689.236111110711,"d":"3,689 "},{"v":24583333.333333384,"d":"24,583,333 "},{"v":21331163.194444343,"d":"21,331,163 "},{"$nulls":5},2016,10]
[{"$nulls":27},237,"2016-11-01",{"v":312499.9999999435,"d":"312,500 "},{"v":104166.66666666667,"d":"104,167 "},{"v":2951.388888888489,"d":"2,951 "},{"v":24687500.000000052,"d":"24,687,500 "},{"v":21334114.58333323,"d":"21,334,115 "},{"$nulls":5},2016,11]
[{"$nulls":27},238,"2016-12-01",{"v":208333.3333332768,"d":"208,333 "},{"v":104166.66666666667,"d":"104,167 "},{"v":2213.5416666662663,"d":"2,214 "},{"v":24791666.66666672,"d":"24,791,667 "},{"v":21336328.1249999,"d":"21,336,328 "},{"$nulls":5},2016,12]
[{"$nulls":27},239,"2017-01-01",{"v":104166.66666661012,"d":"104,167 "},{"v":104166.66666666667,"d":"104,167 "},{"v":1475.6944444440442,"d":"1,476 "},{"v":24895833.333333388,"d":"24,895,833 "},{"v":21337803.819444343,"d":"21,337,804 "},{"$nulls":5},2017,1]
[{"$nulls":27},240,"2017-02-01",{"v":-5.6548742577433586E-8,"d":"(0)"},{"v":104166.66666666667,"d":"104,167 "},{"v":737.8472222218217,"d":"738 "},{"v":25000000.000000056,"d":"25,000,000 "},{"v":21338541.666666564,"d":"21,338,542 "},{"$nulls":5},2017,2]
[{"$nulls":27},"","","","","","","",{"$nulls":5},2017,3]
[{"$nulls":27},"","","","","","","",{"$nulls":5},2017,4]
[{"$nulls":27},"","","","","","","",{"$nulls":5},2017,5]
[{"$nulls":27},"","","","","","","",{"$nulls":5},2017,6]
[{"$nulls":27},"","","","","","","",{"$nulls":5},2017,7]
[{"$nulls":27},"","","","","","","",{"$nulls":5},2017,8]
[{"$nulls":27},"","","","","","","",{"$nulls":5},2017,9]
[{"$nulls":27},"","","","","","","",{"$nulls":5},2017,10]
[{"$nulls":27},"","","","","","","",{"$nulls":5},2017,11]
[{"$nulls":27},"","","","","","","",{"$nulls":5},2017,12]
[{"$nulls":27},"","","","","","","",{"$nulls":5},2018,1]
[{"$nulls":27},"","","","","","","",{"$nulls":5},2018,2]
[{"$nulls":27},"","","","","","","",{"$nulls":5},2018,3]
[{"$nulls":27},"","","","","","","",{"$nulls":5},2018,4]
[{"$nulls":27},"","","","","","","",{"$nulls":5},2018,5]
[{"$nulls":27},"","","","","","","",{"$nulls":5},2018,6]
[{"$nulls":27},"",{"$f":"IF(AB265=\"\",\"\",IF(AO265=\"\",\"錯誤的日期\",DATE(AN265,AO265,1)))","v":""},"",{"$f":"IF(AB265=\"\",\"\",$AH$2)","v":""},"","","",{"$nulls":5},2018,7]
[{"$nulls":27},{"$f":"IF(AND(AB265<$AE$5*12,AB265<>\"\"),AB265+1,\"\")","v":""},"",{"$f":"IF(AB266=\"\",\"\",AD265-AE266)","v":""},"",{"$f":"IF(AB266=\"\",\"\",AD265*$AE$4/12)","v":""},{"$f":"IF(AB266=\"\",\"\",AG265+AE266)","v":""},{"$f":"IF(AB266=\"\",\"\",AH265+AF266)","v":""},{"$nulls":5},{"$f":"IF(AO265=12,AN265+1,AN265)","v":2018},{"$f":"IF(AO265=12,1,AO265+1)","v":8}]
[{"$nulls":27},"","","","","","","",{"$nulls":5},2018,9]
[{"$nulls":27},"","","","","","","",{"$nulls":5},2018,10]
[{"$nulls":27},"","","","","","","",{"$nulls":5},2018,11]
[{"$nulls":27},"","","","","","","",{"$nulls":5},2018,12]
[{"$nulls":27},"","","","","","","",{"$nulls":5},2019,1]
[{"$nulls":27},"","","","","","","",{"$nulls":5},2019,2]
[{"$nulls":27},"","","","","","","",{"$nulls":5},2019,3]
[{"$nulls":27},"","","","","","","",{"$nulls":5},2019,4]
[{"$nulls":27},"","","","","","","",{"$nulls":5},2019,5]
[{"$nulls":27},"","","","","","","",{"$nulls":5},2019,6]
[{"$nulls":27},"","","","","","","",{"$nulls":5},2019,7]
[{"$nulls":27},"","","","","","","",{"$nulls":5},2019,8]
[{"$nulls":27},"","","","","","","",{"$nulls":5},2019,9]
[{"$nulls":27},"","","","","","","",{"$nulls":5},2019,10]
[{"$nulls":27},"","","","","","","",{"$nulls":5},2019,11]
[{"$nulls":27},"","","","","","","",{"$nulls":5},2019,12]
[{"$nulls":27},"","","","","","","",{"$nulls":5},2020,1]
[{"$nulls":27},"","","","","","","",{"$nulls":5},2020,2]
[{"$nulls":27},"","","","","","","",{"$nulls":5},2020,3]
[{"$nulls":27},"","","","","","","",{"$nulls":5},2020,4]
[{"$nulls":27},"","","","","","","",{"$nulls":5},2020,5]
[{"$nulls":27},"","","","","","","",{"$nulls":5},2020,6]
[{"$nulls":27},"","","","","","","",{"$nulls":5},2020,7]
[{"$nulls":27},"","","","","","","",{"$nulls":5},2020,8]
[{"$nulls":27},"","","","","","","",{"$nulls":5},2020,9]
[{"$nulls":27},"","","","","","","",{"$nulls":5},2020,10]
[{"$nulls":27},"","","","","","","",{"$nulls":5},2020,11]
[{"$nulls":27},"","","","","","","",{"$nulls":5},2020,12]
[{"$nulls":27},"","","","","","","",{"$nulls":5},2021,1]
[{"$nulls":27},"","","","","","","",{"$nulls":5},2021,2]
[{"$nulls":27},"","","","","","","",{"$nulls":5},2021,3]
[{"$nulls":27},"","","","","","","",{"$nulls":5},2021,4]
[{"$nulls":27},"","","","","","","",{"$nulls":5},2021,5]
[{"$nulls":27},"","","","","","","",{"$nulls":5},2021,6]
[{"$nulls":27},"","","","","","","",{"$nulls":5},2021,7]
[{"$nulls":27},"","","","","","","",{"$nulls":5},2021,8]
[{"$nulls":27},"","","","","","","",{"$nulls":5},2021,9]
[{"$nulls":27},"","","","","","","",{"$nulls":5},2021,10]
[{"$nulls":27},"","","","","","","",{"$nulls":5},2021,11]
[{"$nulls":27},"","","","","","","",{"$nulls":5},2021,12]
[{"$nulls":27},"","","","","","","",{"$nulls":5},2022,1]
[{"$nulls":27},"","","","","","","",{"$nulls":5},2022,2]
[{"$nulls":27},"","","","","","","",{"$nulls":5},2022,3]
[{"$nulls":27},"","","","","","","",{"$nulls":5},2022,4]
[{"$nulls":27},"","","","","","","",{"$nulls":5},2022,5]
[{"$nulls":27},"","","","","","","",{"$nulls":5},2022,6]
[{"$nulls":27},"","","","","","","",{"$nulls":5},2022,7]
[{"$nulls":27},"","","","","","","",{"$nulls":5},2022,8]
[{"$nulls":27},"","","","","","","",{"$nulls":5},2022,9]
[{"$nulls":27},"","","","","","","",{"$nulls":5},2022,10]
[{"$nulls":27},"","","","","","","",{"$nulls":5},2022,11]
[{"$nulls":27},"","","","","","","",{"$nulls":5},2022,12]
[{"$nulls":27},"","","","","","","",{"$nulls":5},2023,1]
[{"$nulls":27},"","","","","","","",{"$nulls":5},2023,2]
[{"$nulls":27},"","","","","","","",{"$nulls":5},2023,3]
[{"$nulls":27},"","","","","","","",{"$nulls":5},2023,4]
[{"$nulls":27},"","","","","","","",{"$nulls":5},2023,5]
[{"$nulls":27},"","","","","","","",{"$nulls":5},2023,6]
[{"$nulls":27},"","","","","","","",{"$nulls":5},2023,7]
[{"$nulls":27},"","","","","","","",{"$nulls":5},2023,8]
[{"$nulls":27},"","","","","","","",{"$nulls":5},2023,9]
[{"$nulls":27},"","","","","","","",{"$nulls":5},2023,10]
[{"$nulls":27},"",{"$f":"IF(AB329=\"\",\"\",IF(AO329=\"\",\"錯誤的日期\",DATE(AN329,AO329,1)))","v":""},"",{"$f":"IF(AB329=\"\",\"\",$AH$2)","v":""},"","","",{"$nulls":5},2023,11]
[{"$nulls":27},{"$f":"IF(AND(AB329<$AE$5*12,AB329<>\"\"),AB329+1,\"\")","v":""},"",{"$f":"IF(AB330=\"\",\"\",AD329-AE330)","v":""},"",{"$f":"IF(AB330=\"\",\"\",AD329*$AE$4/12)","v":""},{"$f":"IF(AB330=\"\",\"\",AG329+AE330)","v":""},{"$f":"IF(AB330=\"\",\"\",AH329+AF330)","v":""},{"$nulls":5},{"$f":"IF(AO329=12,AN329+1,AN329)","v":2023},{"$f":"IF(AO329=12,1,AO329+1)","v":12}]
[{"$nulls":27},"","","","","","","",{"$nulls":5},2024,1]
[{"$nulls":27},"","","","","","","",{"$nulls":5},2024,2]
[{"$nulls":27},"","","","","","","",{"$nulls":5},2024,3]
[{"$nulls":27},"","","","","","","",{"$nulls":5},2024,4]
[{"$nulls":27},"","","","","","","",{"$nulls":5},2024,5]
[{"$nulls":27},"","","","","","","",{"$nulls":5},2024,6]
[{"$nulls":27},"","","","","","","",{"$nulls":5},2024,7]
[{"$nulls":27},"","","","","","","",{"$nulls":5},2024,8]
[{"$nulls":27},"","","","","","","",{"$nulls":5},2024,9]
[{"$nulls":27},"","","","","","","",{"$nulls":5},2024,10]
[{"$nulls":27},"","","","","","","",{"$nulls":5},2024,11]
[{"$nulls":27},"","","","","","","",{"$nulls":5},2024,12]
[{"$nulls":27},"","","","","","","",{"$nulls":5},2025,1]
[{"$nulls":27},"","","","","","","",{"$nulls":5},2025,2]
[{"$nulls":27},"","","","","","","",{"$nulls":5},2025,3]
[{"$nulls":27},"","","","","","","",{"$nulls":5},2025,4]
[{"$nulls":27},"","","","","","","",{"$nulls":5},2025,5]
[{"$nulls":27},"","","","","","","",{"$nulls":5},2025,6]
[{"$nulls":27},"","","","","","","",{"$nulls":5},2025,7]
[{"$nulls":27},"","","","","","","",{"$nulls":5},2025,8]
[{"$nulls":27},"","","","","","","",{"$nulls":5},2025,9]
[{"$nulls":27},"","","","","","","",{"$nulls":5},2025,10]
[{"$nulls":27},"","","","","","","",{"$nulls":5},2025,11]
[{"$nulls":27},"","","","","","","",{"$nulls":5},2025,12]
[{"$nulls":27},"","","","","","","",{"$nulls":5},2026,1]
[{"$nulls":27},"","","","","","","",{"$nulls":5},2026,2]
[{"$nulls":27},"","","","","","","",{"$nulls":5},2026,3]
[{"$nulls":27},"","","","","","","",{"$nulls":5},2026,4]
[{"$nulls":27},"","","","","","","",{"$nulls":5},2026,5]
[{"$nulls":27},"","","","","","","",{"$nulls":5},2026,6]
[{"$nulls":27},"","","","","","","",{"$nulls":5},2026,7]
[{"$nulls":27},"","","","","","","",{"$nulls":5},2026,8]
[{"$nulls":27},"","","","","","","",{"$nulls":5},2026,9]
[{"$nulls":27},"","","","","","","",{"$nulls":5},2026,10]
[{"$nulls":27},"","","","","","","",{"$nulls":5},2026,11]
[{"$nulls":27},"","","","","","","",{"$nulls":5},2026,12]
[{"$nulls":27},"","","","","","","",{"$nulls":5},2027,1]
[{"$nulls":27},"","","","","","","",{"$nulls":5},2027,2]