{"text_format":"3","workbook":"xlsx","n_sheets":6,"sheets":["活動概觀","支出","收入","收入項目","支出項目","姓名"],"not_rendered":{"charts":1,"defined_names":19,"pivot_tables":2},"read":"whole","date_system":"1900"}

{"sheet":"活動概觀","index":0,"n_rows":29,"n_cols":8,"rows_kept":29,"merged":[[0,1,1,5],[0,6,1,6],[0,7,1,7],[2,3,9,6],[3,1,3,2],[8,1,9,1],[8,2,9,2],[10,1,12,3],[10,4,12,6],[13,2,13,3],[13,4,13,5],[13,7,13,8]]}
[null,"募款活動名稱",{"$nulls":4},"名稱","支出"]
[]
[null,"活動目標",null,"這個儲存格是顯示實際收入與目標金額的圓形圖。"]
[null,{"v":5000,"d":"NT$5,000.00"}]
[]
[null,"總收入",{"$f":"SUM(收入!$C$8:$C$19)","v":{"v":3400,"d":"NT$3,400.00"}}]
[null,"總支出",{"$f":"SUM(支出!$C$8:$C$11)","v":{"v":230,"d":"NT$230.00"}}]
[null,"實際收入",{"$f":"總收入-總支出","v":{"v":3170,"d":"NT$3,170.00"}}]
[null,"目標金額",{"$f":"Goal_Amount-實際收入","v":{"v":1830,"d":"NT$1,830.00"}}]
[]
[null,"捐款人捐款金額",null,null,"費用請領人支出金額"]
[]
[]
[null,"這個儲存格是可按捐款人篩選收入的交叉分析篩選器。","這個儲存格是可按來源篩選收入的交叉分析篩選器。",null,"這個儲存格是可按來源篩選支出的交叉分析篩選器。 ",null,"這個儲存格是可按費用請領人篩選支出的交叉分析篩選器。","交叉分析篩選器\n\n選取某個項目，以按這些值篩選清單。若有多個值，請按住 Ctrl 鍵。"]
[]
[null,"日期","(All)",null,null,"日期","(All)"]
[]
[null,"捐款人","收入金額",null,null,"費用請領人","支出金額"]
[null,"姓名 1",{"v":450,"d":"NT$450.00"},null,null,"姓名 6",{"v":115,"d":"NT$115.00"}]
[null,"姓名 2",{"v":50,"d":"NT$50.00"},null,null,"姓名 7",{"v":45.5,"d":"NT$45.50"}]
[null,"姓名 3",{"v":150,"d":"NT$150.00"},null,null,"姓名 2",{"v":50,"d":"NT$50.00"}]
[null,"姓名 8",{"v":550,"d":"NT$550.00"},null,null,"姓名 5",{"v":19.5,"d":"NT$19.50"}]
[null,"姓名 5",{"v":75,"d":"NT$75.00"},null,null,"合計",{"v":230,"d":"NT$230.00"}]
[null,"姓名 4",{"v":725,"d":"NT$725.00"}]
[null,"姓名 7",{"v":775,"d":"NT$775.00"}]
[null,"姓名 6",{"v":350,"d":"NT$350.00"}]
[null,"姓名 9",{"v":150,"d":"NT$150.00"}]
[null,"姓名 10",{"v":125,"d":"NT$125.00"}]
[null,"合計",{"v":3400,"d":"NT$3,400.00"}]

{"sheet":"支出","index":1,"n_rows":11,"n_cols":8,"rows_kept":11,"merged":[[0,1,1,5],[0,6,1,6],[0,7,1,7],[0,8,1,9],[3,1,5,4]]}
[null,"收入和支出",{"$nulls":4},"活動概觀","收入"]
[]
[]
[null,"支出"]
[]
[]
[null,"來源","金額","日期","費用請領人"]
[null,"汽車租賃",{"v":115,"d":"NT$115.00"},"2025-06-01","姓名 6"]
[null,"辦公用品",{"v":45.5,"d":"NT$45.50"},"2025-06-02","姓名 7"]
[null,"辦公用品",{"v":50,"d":"NT$50.00"},"2025-06-01","姓名 2"]
[null,"廣告",{"v":19.5,"d":"NT$19.50"},"2025-06-01","姓名 5"]

{"sheet":"收入","index":2,"n_rows":19,"n_cols":8,"rows_kept":19,"merged":[[0,1,1,5],[0,6,1,6],[0,7,1,7],[1,8,2,8],[3,1,5,4]]}
[null,"收入和支出",{"$nulls":4},"支出","收入項目"]
[]
[]
[null,"收入"]
[]
[]
[null,"來源","金額","日期","捐款人"]
[null,"抽獎卷",{"v":250,"d":"NT$250.00"},"2025-06-01","姓名 1"]
[null,"現金捐款",{"v":50,"d":"NT$50.00"},"2025-06-01","姓名 2"]
[null,"匿名捐款",{"v":150,"d":"NT$150.00"},"2025-06-02","姓名 3"]
[null,"紙上拍賣",{"v":550,"d":"NT$550.00"},"2025-06-03","姓名 8"]
[null,"產品/服務銷售",{"v":75,"d":"NT$75.00"},"2025-06-03","姓名 5"]
[null,"現金捐款",{"v":200,"d":"NT$200.00"},"2025-06-04","姓名 1"]
[null,"匿名捐款",{"v":500,"d":"NT$500.00"},"2025-06-05","姓名 4"]
[null,"紙上拍賣",{"v":775,"d":"NT$775.00"},"2025-06-06","姓名 7"]
[null,"產品/服務銷售",{"v":350,"d":"NT$350.00"},"2025-06-08","姓名 6"]
[null,"抽獎卷",{"v":225,"d":"NT$225.00"},"2025-06-09","姓名 4"]
[null,"抽獎卷",{"v":150,"d":"NT$150.00"},"2025-06-11","姓名 9"]
[null,"抽獎卷",{"v":125,"d":"NT$125.00"},"2025-06-11","姓名 10"]

{"sheet":"收入項目","index":3,"n_rows":11,"n_cols":5,"rows_kept":11,"merged":[[0,1,1,1],[0,2,1,2],[0,3,1,3]]}
[null,"清單","收入","支出項目"]
[{"$nulls":4}," "]
[{"$nulls":4}," "]
[null,"收入項目"]
[null,"抽獎卷"]
[null,"入場費"]
[null,"現金捐款"]
[null,"紙上拍賣捐贈物品"]
[null,"產品/服務銷售"]
[null,"匿名捐款"]
[null,"紙上拍賣"]

{"sheet":"支出項目","index":4,"n_rows":17,"n_cols":4,"rows_kept":17,"merged":[[0,1,1,1],[0,2,1,2],[0,3,1,3]]}
[null,"清單","收入項目","姓名"]
[]
[]
[null,"支出項目"]
[null,"管理志工"]
[null,"後勤志工"]
[null,"設備租賃"]
[null,"辦公用品"]
[null,"營業稅"]
[null,"保險"]
[null,"營業執照"]
[null,"已售出貨物成本"]
[null,"汽車租賃"]
[null,"郵資"]
[null,"影印材料"]
[null,"廣告"]
[null,"產品或服務"]

{"sheet":"姓名","index":5,"n_rows":14,"n_cols":4,"rows_kept":14,"merged":[[0,1,1,1],[0,2,1,2],[0,3,1,3]]}
[null,"清單","支出項目","活動概觀"]
[]
[]
[null,"姓名"]
[null,"姓名 1"]
[null,"姓名 2"]
[null,"姓名 3"]
[null,"姓名 4"]
[null,"姓名 5"]
[null,"姓名 6"]
[null,"姓名 7"]
[null,"姓名 8"]
[null,"姓名 9"]
[null,"姓名 10"]