{"text_format":"3","workbook":"xlsx","n_sheets":3,"sheets":["摘要","月收入","月支出"],"not_rendered":{"charts":1,"images":1,"defined_names":8},"read":"whole","date_system":"1900"}

{"sheet":"摘要","index":0,"n_rows":6,"n_cols":5,"rows_kept":6,"merged":[[2,1,2,3]]}
[null,"簡易月預算表"]
[null,"支出佔收入百分比"]
[null,{"$f":"月總支出","v":70080},null,null,{"$f":"月總支出/月總收入","v":{"v":0.6229333333333333,"d":"62%"}}]
[null,"摘要"]
[null,"月總收入","月總支出","餘額"]
[null,{"$f":"月總收入","v":{"v":112500,"d":"NT$112,500"}},{"$f":"月總支出","v":{"v":70080,"d":"NT$70,080"}},{"$f":"月總收入-月總支出","v":{"v":42420,"d":"NT$42,420"}}]

{"sheet":"月收入","index":1,"n_rows":6,"n_cols":3,"rows_kept":6}
[null,{"$f":"預算標題","v":"簡易月預算表"}]
[null,"月收入"]
[null,"項目","金額"]
[null,"收入 1",{"v":75000,"d":"NT$75,000.00"}]
[null,"收入 2",{"v":30000,"d":"NT$30,000.00"}]
[null,"其他",{"v":7500,"d":"NT$7,500.00"}]

{"sheet":"月支出","index":2,"n_rows":16,"n_cols":3,"rows_kept":16}
[null,{"$f":"預算標題","v":"簡易月預算表"}]
[null,"月支出"]
[null,"項目","金額"]
[null,"房租/房貸",{"v":24000,"d":"NT$24,000.00"}]
[null,"電費",{"v":3600,"d":"NT$3,600.00"}]
[null,"瓦斯費",{"v":1500,"d":"NT$1,500.00"}]
[null,"電信費",{"v":1350,"d":"NT$1,350.00"}]
[null,"雜貨",{"v":15000,"d":"NT$15,000.00"}]
[null,"車貸",{"v":8190,"d":"NT$8,190.00"}]
[null,"汽車支出",{"v":3600,"d":"NT$3,600.00"}]
[null,"助學貸款",{"v":1500,"d":"NT$1,500.00"}]
[null,"信用卡",{"v":3000,"d":"NT$3,000.00"}]
[null,"汽車保險",{"v":2340,"d":"NT$2,340.00"}]
[null,"個人保健",{"v":1500,"d":"NT$1,500.00"}]
[null,"娛樂活動",{"v":3000,"d":"NT$3,000.00"}]
[null,"雜項",{"v":1500,"d":"NT$1,500.00"}]