{"text_format":"3","workbook":"xlsx","n_sheets":3,"sheets":["開始","每月大學生活預算","chart_calcs"],"not_rendered":{"charts":4,"defined_names":19},"read":"whole","date_system":"1900"}

{"sheet":"開始","index":0,"n_rows":7,"n_cols":2,"rows_kept":7}
[null,"關於此範本"]
[null,"使用每月大學生活預算工作表來追蹤收入、費用和現金流量。"]
[null,"輸入每月收入和支出來計算總收入和總支出。"]
[null,"現金流量已自動計算，並且已為您更新現金流量圖表。"]
[null,"選取滑桿來取得某個月份和年度的收入、費用和現金流量圖。"]
[null,"附註： "]
[null,"我們已在工作表的欄 A 提供額外指示。此文字已刻意隱藏。若要移除文字，請選取欄 A，然後選取 [刪除]。若要取消隱藏文字，請選取欄 A，然後變更字型色彩。"]

{"sheet":"每月大學生活預算","index":1,"n_rows":72,"n_cols":16,"rows_kept":72,"merged":[[5,1,14,3],[5,4,14,11],[5,12,13,15],[15,1,19,15],[20,1,21,15]]}
["在此工作表中建立每月大學生活預算。此工作表的標題在右側儲存格與儲存格 B1 中。有關如何使用此工作表的實用指示位於此欄的儲存格中。下一個指示位於儲存格 A4。","每月大學生活預算"]
[]
[]
["收入標籤在右側儲存格中，費用標籤在儲存格 E4，而現金流量標籤在 M4 中。",{"$f":"chart_calcs!$D$6","v":"年份收入:"},null,null,{"$f":"chart_calcs!$D$7","v":"年份支出:"},{"$nulls":7},{"$f":"chart_calcs!$D$8","v":"年份現金流量:"}]
["收入會在右側儲存格中自動更新，費用在儲存格 E5，而現金流量在 M5。",{"$f":"\" \"&chart_calcs!$F$6","v":{"$error":"#VALUE!"}},null,null,{"$f":"\" \"&chart_calcs!$F$7","v":{"$error":"#VALUE!"}},{"$nulls":7},{"$f":"\" \"&chart_calcs!$F$8","v":" NT$169"}]
["顯示收入彙總的同心圓圖在右側儲存格中，費用摘要在儲存格 E6，而儲存格 M6 中顯示正負數現金流量的橫條圖會自動更新。下一個指示位於儲存格 A17。","顯示所選月份或年份收入摘要的同心圓圖在此儲存格中。",null,null,"顯示所選月份或年份費用摘要的同心圓圖在此儲存格中。",{"$nulls":7},"顯示選取的月份或年度正負數現金流量的橫條圖在此儲存格。"]
{"$rows_empty":9}
[null,"顯示所選月份或年份現金流量的折線圖在此儲存格中。"]
["現金流量折線圖在右側儲存格。下一個指示位於儲存格 A21。"]
[]
[]
[]
["選取滑桿，以取得每月或每年收入、費用和現金流量資料和圖表。下一個指示位於儲存格 A25。","滑桿在此儲存格中。"]
[]
[]
[]
["在右側儲存格選取月份。按 ALT+向下鍵來查看選項，然後按向下鍵和 ENTER 來選取。","1月"]
["選取的期間會在儲存格 P26 中自動更新。",{"$nulls":14},{"$f":"SelectedPeriod","v":{"$error":"#VALUE!"}}]
["標籤在此列，費用之後的每月現金標籤在右側儲存格中，月份在儲存格 C27 到 N27，年份在 O27，以及百分比增加在 P27。","費用之後的每月現金",{"$f":"FirstMonth","v":{"$error":"#VALUE!"}},{"$f":"NextMonth","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"年度  ","% INC "]
["現金流量標籤在右側儲存格中。每個月的現金流量會自動計算在儲存格 C28 到 N28，每年數量在 O28，以及百分比增加在 P28。走勢圖會在 Q28 中自動更新。","現金流量",{"$f":"C37-C72","v":{"v":169,"d":"169 "}},{"v":69,"d":"69 "},{"v":192,"d":"192 "},{"v":199,"d":"199 "},{"v":204,"d":"204 "},{"v":-771,"d":"(771)"},{"v":124,"d":"124 "},{"v":154,"d":"154 "},{"v":-721,"d":"(721)"},{"v":109,"d":"109 "},{"v":34,"d":"34 "},{"v":-61,"d":"(61)"},{"$f":"SUM(C28:N28)","v":{"v":-299,"d":"(299)"}},{"$f":"INDEX($C28:$O28,,SelectedPeriodColumn)/INDEX($C$37:$O$37,,SelectedPeriodColumn)","v":{"$error":"#VALUE!"}}]
["累計現金流量標籤在右側儲存格中。每個月的累計現金流量會自動計算在儲存格 C29 到 N29，每年數量在 O29，以及百分比增加在 P29。走勢圖會在 Q29 中自動更新。下一個指示位於儲存格 A31。","累計現金流量",{"$f":"SUM($C$28:C$28)","v":{"v":169,"d":"169 "}},{"$f":"SUM($C$28:D$28)","v":{"v":238,"d":"238 "}},{"$f":"SUM($C$28:E$28)","v":{"v":430,"d":"430 "}},{"$f":"SUM($C$28:F$28)","v":{"v":629,"d":"629 "}},{"$f":"SUM($C$28:G$28)","v":{"v":833,"d":"833 "}},{"$f":"SUM($C$28:H$28)","v":{"v":62,"d":"62 "}},{"$f":"SUM($C$28:I$28)","v":{"v":186,"d":"186 "}},{"$f":"SUM($C$28:J$28)","v":{"v":340,"d":"340 "}},{"$f":"SUM($C$28:K$28)","v":{"v":-381,"d":"(381)"}},{"$f":"SUM($C$28:L$28)","v":{"v":-272,"d":"(272)"}},{"$f":"SUM($C$28:M$28)","v":{"v":-238,"d":"(238)"}},{"$f":"SUM($C$28:N$28)","v":{"v":-299,"d":"(299)"}}]
[]
["每月收入標籤在右側儲存格中，月份在儲存格 C31 至 N31，年份在 O31，以及百分比增加標籤在 P31。在儲存格 B32 到 B36 輸入每月收入項目，以及在儲存格 C32 到 N36 輸入每月金額。每年收入會自動計算在儲存格 O32 到 O36，以及百分比增加在儲存格 P32 到 P36。下一個指示在儲存格 A37。","月收入",{"$f":"FirstMonth","v":{"$error":"#VALUE!"}},{"$f":"NextMonth","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"年度  ","% INC "]
[null,"支付給您的財務支援 (授權、獎學金、貸款)",0,0,750,750,750,750,750,750,750,750,750,750,{"$f":"SUM(C32:N32)","v":{"v":7500,"d":"7,500 "}},{"$f":"INDEX($C32:$O32,,SelectedPeriodColumn)/INDEX($C$37:$O$37,,SelectedPeriodColumn)","v":{"$error":"#VALUE!"}}]
[null,"工作稅後薪水",450,450,450,450,450,450,450,450,550,350,350,350,{"v":5200,"d":"5,200 "},{"$f":"INDEX($C33:$O33,,SelectedPeriodColumn)/INDEX($C$37:$O$37,,SelectedPeriodColumn)","v":{"$error":"#VALUE!"}}]
[null,"家人的財務協助",200,200,{"v":1000,"d":"1,000"},350,350,350,350,350,350,350,350,350,{"v":4550,"d":"4,550 "},{"$f":"INDEX($C34:$O34,,SelectedPeriodColumn)/INDEX($C$37:$O$37,,SelectedPeriodColumn)","v":{"$error":"#VALUE!"}}]
[null,"從存款提款",500,350,150,0,0,0,0,0,0,0,0,0,{"v":1000,"d":"1,000 "},{"$f":"INDEX($C35:$O35,,SelectedPeriodColumn)/INDEX($C$37:$O$37,,SelectedPeriodColumn)","v":{"$error":"#VALUE!"}}]
[null,"其他 (子女撫育費、公用協助、禮物等等)",75,75,75,75,75,75,75,75,75,75,75,75,{"v":900,"d":"900 "},{"$f":"INDEX($C36:$O36,,SelectedPeriodColumn)/INDEX($C$37:$O$37,,SelectedPeriodColumn)","v":{"$error":"#VALUE!"}}]
["總收入標籤在右側儲存格中。每個月的總收入會自動計算在儲存格 C37 到 N37，每年收入在 O37，以及百分比增加在 P37。走勢圖會在 Q37 中自動更新。下一個指示位於儲存格 A39。","總收入",{"$f":"SUM(C32:C36)","v":{"v":1225,"d":"1,225 "}},{"v":1075,"d":"1,075 "},{"v":2425,"d":"2,425 "},{"v":1625,"d":"1,625 "},{"v":1625,"d":"1,625 "},{"v":1625,"d":"1,625 "},{"v":1625,"d":"1,625 "},{"v":1625,"d":"1,625 "},{"v":1725,"d":"1,725 "},{"v":1525,"d":"1,525 "},{"v":1525,"d":"1,525 "},{"v":1525,"d":"1,525 "},{"v":19150,"d":"19,150 "},{"$f":"INDEX($C37:$O37,,SelectedPeriodColumn)/INDEX($C$37:$O$37,,SelectedPeriodColumn)","v":{"$error":"#VALUE!"}}]
[]
["每月費用標籤在右側儲存格中，月份在儲存格 C39 至 N39，年度在 O39，以及百分比增加標籤在 P39。","每月費用",{"$f":"FirstMonth","v":{"$error":"#VALUE!"}},{"$f":"NextMonth","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"年度  ","% INC "]
["在右側儲存格中輸入或修改費用，以及在儲存格 C40 到 N43 輸入每月金額。每年金額會自動計算在儲存格 O40 到 O43，以及百分比增加在儲存格 P40 到 P43。走勢圖會在 Q40 中自動更新。下一個指示位於儲存格 A45。","食宿",{"$f":"SUM(C41:C43)","v":{"v":565,"d":"565 "}},{"v":565,"d":"565 "},{"v":565,"d":"565 "},{"v":565,"d":"565 "},{"v":565,"d":"565 "},{"v":565,"d":"565 "},{"v":565,"d":"565 "},{"v":565,"d":"565 "},{"v":565,"d":"565 "},{"v":565,"d":"565 "},{"v":565,"d":"565 "},{"v":565,"d":"565 "},{"$f":"SUM(C40:N40)","v":{"v":6780,"d":"6,780 "}},{"$f":"INDEX($C40:$O40,,SelectedPeriodColumn)/INDEX($C$72:$O$72,,SelectedPeriodColumn)","v":{"$error":"#VALUE!"}}]
[null,null,315,315,315,315,315,315,315,315,315,315,315,315,{"$f":"SUM(C41:N41)","v":{"v":3780,"d":"3,780 "}},{"$f":"INDEX($C41:$O41,,SelectedPeriodColumn)/INDEX($C$72:$O$72,,SelectedPeriodColumn)","v":{"$error":"#VALUE!"}}]
[null,null,200,200,200,200,200,200,200,200,200,200,200,200,{"$f":"SUM(C42:N42)","v":{"v":2400,"d":"2,400 "}},{"$f":"INDEX($C42:$O42,,SelectedPeriodColumn)/INDEX($C$72:$O$72,,SelectedPeriodColumn)","v":{"$error":"#VALUE!"}}]
[null,null,50,50,50,50,50,50,50,50,50,50,50,50,{"$f":"SUM(C43:N43)","v":{"v":600,"d":"600 "}},{"$f":"INDEX($C43:$O43,,SelectedPeriodColumn)/INDEX($C$72:$O$72,,SelectedPeriodColumn)","v":{"$error":"#VALUE!"}}]
[]
["在右側儲存格中輸入或修改費用，以及在儲存格 C45 到 N47 輸入每月金額。每年金額會自動計算在儲存格 O45 到 O47，以及百分比增加在儲存格 P45 到 P47。走勢圖會在 Q45 中自動更新。下一個指示位於儲存格 A49。","學費與費用",{"$f":"SUM(C46:C47)","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"v":750,"d":"750 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":650,"d":"650 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":650,"d":"650 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"$f":"SUM(C45:N45)","v":{"v":2050,"d":"2,050 "}},{"$f":"INDEX($C45:$O45,,SelectedPeriodColumn)/INDEX($C$72:$O$72,,SelectedPeriodColumn)","v":{"$error":"#VALUE!"}}]
[null,null,0,0,500,0,0,500,0,0,500,0,0,0,{"$f":"SUM(C46:N46)","v":{"v":1500,"d":"1,500 "}},{"$f":"INDEX($C46:$O46,,SelectedPeriodColumn)/INDEX($C$72:$O$72,,SelectedPeriodColumn)","v":{"$error":"#VALUE!"}}]
[null,null,0,0,250,0,0,150,0,0,150,0,0,0,{"$f":"SUM(C47:N47)","v":{"v":550,"d":"550 "}},{"$f":"INDEX($C47:$O47,,SelectedPeriodColumn)/INDEX($C$72:$O$72,,SelectedPeriodColumn)","v":{"$error":"#VALUE!"}}]
[]
["在右側儲存格中輸入或修改費用，以及在儲存格 C49 到 N51 輸入每月金額。每年金額會自動計算在儲存格 O49 到 O51，以及百分比增加在儲存格 P49 到 P51。走勢圖會在 Q49 中自動更新。下一個指示位於儲存格 A53。","書籍與用品",{"$f":"SUM(C50:C51)","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"v":325,"d":"325 "},{"v":20,"d":"20 "},{"v":20,"d":"20 "},{"v":325,"d":"325 "},{"v":10,"d":"10 "},{"v":10,"d":"10 "},{"v":400,"d":"400 "},{"v":15,"d":"15 "},{"v":15,"d":"15 "},{"v":15,"d":"15 "},{"$f":"SUM(C49:N49)","v":{"v":1155,"d":"1,155 "}},{"$f":"INDEX($C49:$O49,,SelectedPeriodColumn)/INDEX($C$72:$O$72,,SelectedPeriodColumn)","v":{"$error":"#VALUE!"}}]
[null,null,0,0,225,0,0,275,0,0,325,0,0,0,{"$f":"SUM(C50:N50)","v":{"v":825,"d":"825 "}},{"$f":"INDEX($C50:$O50,,SelectedPeriodColumn)/INDEX($C$72:$O$72,,SelectedPeriodColumn)","v":{"$error":"#VALUE!"}}]
[null,null,0,0,100,20,20,50,10,10,75,15,15,15,{"$f":"SUM(C51:N51)","v":{"v":330,"d":"330 "}},{"$f":"INDEX($C51:$O51,,SelectedPeriodColumn)/INDEX($C$72:$O$72,,SelectedPeriodColumn)","v":{"$error":"#VALUE!"}}]
[]
["在右側儲存格中輸入或修改費用，以及在儲存格 C53 到 N57 輸入每月金額。每年金額會自動計算在儲存格 O53 到 O57，以及百分比增加在儲存格 P53 到 P57。走勢圖會在 Q53 中自動更新。下一個指示位於儲存格 A59。","交通",{"$f":"SUM(C54:C57)","v":{"v":224,"d":"224 "}},{"v":174,"d":"174 "},{"v":174,"d":"174 "},{"v":219,"d":"219 "},{"v":174,"d":"174 "},{"v":174,"d":"174 "},{"v":274,"d":"274 "},{"v":219,"d":"219 "},{"v":174,"d":"174 "},{"v":174,"d":"174 "},{"v":224,"d":"224 "},{"v":269,"d":"269 "},{"$f":"SUM(C53:N53)","v":{"v":2473,"d":"2,473 "}},{"$f":"INDEX($C53:$O53,,SelectedPeriodColumn)/INDEX($C$72:$O$72,,SelectedPeriodColumn)","v":{"$error":"#VALUE!"}}]
[null,null,30,30,30,75,30,30,30,75,30,30,30,75,{"$f":"SUM(C54:N54)","v":{"v":495,"d":"495 "}},{"$f":"INDEX($C54:$O54,,SelectedPeriodColumn)/INDEX($C$72:$O$72,,SelectedPeriodColumn)","v":{"$error":"#VALUE!"}}]
[null,null,129,129,129,129,129,129,129,129,129,129,129,129,{"$f":"SUM(C55:N55)","v":{"v":1548,"d":"1,548 "}},{"$f":"INDEX($C55:$O55,,SelectedPeriodColumn)/INDEX($C$72:$O$72,,SelectedPeriodColumn)","v":{"$error":"#VALUE!"}}]
[null,null,15,15,15,15,15,15,15,15,15,15,15,15,{"$f":"SUM(C56:N56)","v":{"v":180,"d":"180 "}},{"$f":"INDEX($C56:$O56,,SelectedPeriodColumn)/INDEX($C$72:$O$72,,SelectedPeriodColumn)","v":{"$error":"#VALUE!"}}]
[null,null,50,0,0,0,0,0,100,0,0,0,50,50,{"$f":"SUM(C57:N57)","v":{"v":250,"d":"250 "}},{"$f":"INDEX($C57:$O57,,SelectedPeriodColumn)/INDEX($C$72:$O$72,,SelectedPeriodColumn)","v":{"$error":"#VALUE!"}}]
[]
["在右側儲存格中輸入或修改費用，以及在儲存格 C59 到 N65 輸入每月金額。每年金額會自動計算在儲存格 O59 到 O65，以及百分比增加在儲存格 P59 到 P65。走勢圖會在 Q59 中自動更新。下一個指示在儲存格 A67。","自由支出",{"$f":"SUM(C60:C65)","v":{"v":69,"d":"69 "}},{"v":69,"d":"69 "},{"v":169,"d":"169 "},{"v":369,"d":"369 "},{"v":419,"d":"419 "},{"v":444,"d":"444 "},{"v":419,"d":"419 "},{"v":419,"d":"419 "},{"v":394,"d":"394 "},{"v":394,"d":"394 "},{"v":419,"d":"419 "},{"v":469,"d":"469 "},{"$f":"SUM(C59:N59)","v":{"v":4053,"d":"4,053 "}},{"$f":"INDEX($C59:$O59,,SelectedPeriodColumn)/INDEX($C$72:$O$72,,SelectedPeriodColumn)","v":{"$error":"#VALUE!"}}]
[null,null,0,0,0,50,100,100,100,100,75,75,100,100,{"v":800,"d":"800 "},{"$f":"INDEX($C60:$O60,,SelectedPeriodColumn)/INDEX($C$72:$O$72,,SelectedPeriodColumn)","v":{"$error":"#VALUE!"}}]
[null,null,69,69,69,69,69,69,69,69,69,69,69,69,{"v":828,"d":"828 "},{"$f":"INDEX($C61:$O61,,SelectedPeriodColumn)/INDEX($C$72:$O$72,,SelectedPeriodColumn)","v":{"$error":"#VALUE!"}}]
[null,null,0,0,0,0,0,25,0,0,0,0,0,50,{"v":75,"d":"75 "},{"$f":"INDEX($C62:$O62,,SelectedPeriodColumn)/INDEX($C$72:$O$72,,SelectedPeriodColumn)","v":{"$error":"#VALUE!"}}]
[null,null,0,0,100,100,100,100,100,100,100,100,100,100,{"v":1000,"d":"1,000 "},{"$f":"INDEX($C63:$O63,,SelectedPeriodColumn)/INDEX($C$72:$O$72,,SelectedPeriodColumn)","v":{"$error":"#VALUE!"}}]
[null,null,0,0,0,50,50,50,50,50,50,50,50,50,{"v":450,"d":"450 "},{"$f":"INDEX($C64:$O64,,SelectedPeriodColumn)/INDEX($C$72:$O$72,,SelectedPeriodColumn)","v":{"$error":"#VALUE!"}}]
[null,null,0,0,0,100,100,100,100,100,100,100,100,100,{"v":900,"d":"900 "},{"$f":"INDEX($C65:$O65,,SelectedPeriodColumn)/INDEX($C$72:$O$72,,SelectedPeriodColumn)","v":{"$error":"#VALUE!"}}]
[]
["在右側儲存格中輸入或修改費用，以及在儲存格 C67 到 N70 輸入每月金額。每年金額會自動計算在儲存格 O67 到 O70，以及百分比增加在儲存格 P67 到 P70。走勢圖會在 Q67 中自動更新。下一個指示在儲存格 A72。","其他費用",{"$f":"SUM(C68:C70)","v":{"v":198,"d":"198 "}},{"$f":"SUM(D68:D70)","v":{"v":198,"d":"198 "}},{"v":250,"d":"250 "},{"v":253,"d":"253 "},{"v":243,"d":"243 "},{"v":238,"d":"238 "},{"v":233,"d":"233 "},{"v":258,"d":"258 "},{"v":263,"d":"263 "},{"v":268,"d":"268 "},{"v":268,"d":"268 "},{"v":268,"d":"268 "},{"$f":"SUM(C67:N67)","v":{"v":2938,"d":"2,938 "}},{"$f":"INDEX($C67:$O67,,SelectedPeriodColumn)/INDEX($C$72:$O$72,,SelectedPeriodColumn)","v":{"$error":"#VALUE!"}}]
[null,null,123,123,123,123,123,123,123,123,123,123,123,123,{"$f":"SUM(C68:N68)","v":{"v":1476,"d":"1,476 "}},{"$f":"INDEX($C68:$O68,,SelectedPeriodColumn)/INDEX($C$72:$O$72,,SelectedPeriodColumn)","v":{"$error":"#VALUE!"}}]
[null,null,0,0,52,55,45,40,35,60,65,70,70,70,{"$f":"SUM(C69:N69)","v":{"v":562,"d":"562 "}},{"$f":"INDEX($C69:$O69,,SelectedPeriodColumn)/INDEX($C$72:$O$72,,SelectedPeriodColumn)","v":{"$error":"#VALUE!"}}]
[null,null,75,75,75,75,75,75,75,75,75,75,75,75,{"$f":"SUM(C70:N70)","v":{"v":900,"d":"900 "}},{"$f":"INDEX($C70:$O70,,SelectedPeriodColumn)/INDEX($C$72:$O$72,,SelectedPeriodColumn)","v":{"$error":"#VALUE!"}}]
[]
["總費用標籤在右側儲存格中。每個月的總費用會自動計算在儲存格 C72 到 N72，每年費用在 O72，以及百分比增加在 P72。走勢圖會在 Q72 中自動更新。","總費用",{"$f":"SUM(C40,C45,C49,C53,C59,C67)","v":{"v":1056,"d":"1,056 "}},{"v":1006,"d":"1,006 "},{"v":2233,"d":"2,233 "},{"v":1426,"d":"1,426 "},{"v":1421,"d":"1,421 "},{"v":2396,"d":"2,396 "},{"v":1501,"d":"1,501 "},{"v":1471,"d":"1,471 "},{"v":2446,"d":"2,446 "},{"v":1416,"d":"1,416 "},{"v":1491,"d":"1,491 "},{"v":1586,"d":"1,586 "},{"$f":"SUM(C72:N72)","v":{"v":19449,"d":"19,449 "}},{"$f":"INDEX($C72:$O72,,SelectedPeriodColumn)/INDEX($C$72:$O$72,,SelectedPeriodColumn)","v":{"$error":"#VALUE!"}}]

{"sheet":"chart_calcs","index":2,"n_rows":23,"n_cols":16,"rows_kept":23,"hidden":true}
["***此工作表應該保持隱藏***"]
[]
[{"$nulls":3},{"$f":"IFERROR(LOWER(TEXT(VALUE(LEFT(SelectedPeriod,LEN(SelectedPeriod)-1))&\"/1\",\"m月\")),\"年份\")","v":"年份"}]
[]
[{"$nulls":3},"動態圖表標題"]
[{"$nulls":3},{"$f":"D3&\"收入:\"","v":"年份收入:"},null,{"$f":"\"NT$\"&TEXT(INDEX(每月大學生活預算!$C$37:$O$37,SelectedPeriodColumn),\"#,###\")","v":{"$error":"#VALUE!"}}]
[{"$nulls":3},{"$f":"D3&\"支出:\"","v":"年份支出:"},null,{"$f":"\"NT$\"&TEXT(INDEX(每月大學生活預算!$C$72:$O$72,,SelectedPeriodColumn),\"#,###\")","v":{"$error":"#VALUE!"}}]
[{"$nulls":3},{"$f":"D3&\"現金流量:\"","v":"年份現金流量:"},{"$f":"INDEX(每月大學生活預算!C28:O28,ScrollBarValue)","v":169},{"$f":"\"NT$\"&TEXT(E8,\"#,###\")","v":"NT$169"}]
[]
[]
[]
[{"$nulls":3},{"$f":"LOWER(每月大學生活預算!C27)","v":{"$error":"#VALUE!"}},{"$f":"LOWER(每月大學生活預算!D27)","v":{"$error":"#VALUE!"}},{"$f":"LOWER(每月大學生活預算!E27)","v":{"$error":"#VALUE!"}},{"$f":"LOWER(每月大學生活預算!F27)","v":{"$error":"#VALUE!"}},{"$f":"LOWER(每月大學生活預算!G27)","v":{"$error":"#VALUE!"}},{"$f":"LOWER(每月大學生活預算!H27)","v":{"$error":"#VALUE!"}},{"$f":"LOWER(每月大學生活預算!I27)","v":{"$error":"#VALUE!"}},{"$f":"LOWER(每月大學生活預算!J27)","v":{"$error":"#VALUE!"}},{"$f":"LOWER(每月大學生活預算!K27)","v":{"$error":"#VALUE!"}},{"$f":"LOWER(每月大學生活預算!L27)","v":{"$error":"#VALUE!"}},{"$f":"LOWER(每月大學生活預算!M27)","v":{"$error":"#VALUE!"}},{"$f":"LOWER(每月大學生活預算!N27)","v":{"$error":"#VALUE!"}},{"$f":"LOWER(每月大學生活預算!O27)","v":"年度  "}]
[null,null,"捲軸值： ",1]
[null,null,"現金流量圖表： ",{"$f":"IF(SelectedPeriod=每月大學生活預算!C$31,IF(每月大學生活預算!$C$28:$O$28>=0,每月大學生活預算!$C$28:$O$28,NA()),NA())","v":{"$error":"#VALUE!"}},{"$f":"IF(SelectedPeriod=每月大學生活預算!D$31,IF(每月大學生活預算!$C$28:$O$28>=0,每月大學生活預算!$C$28:$O$28,NA()),NA())","v":{"$error":"#VALUE!"}},{"$f":"IF(SelectedPeriod=每月大學生活預算!E$31,IF(每月大學生活預算!$C$28:$O$28>=0,每月大學生活預算!$C$28:$O$28,NA()),NA())","v":{"$error":"#VALUE!"}},{"$f":"IF(SelectedPeriod=每月大學生活預算!F$31,IF(每月大學生活預算!$C$28:$O$28>=0,每月大學生活預算!$C$28:$O$28,NA()),NA())","v":{"$error":"#VALUE!"}},{"$f":"IF(SelectedPeriod=每月大學生活預算!G$31,IF(每月大學生活預算!$C$28:$O$28>=0,每月大學生活預算!$C$28:$O$28,NA()),NA())","v":{"$error":"#VALUE!"}},{"$f":"IF(SelectedPeriod=每月大學生活預算!H$31,IF(每月大學生活預算!$C$28:$O$28>=0,每月大學生活預算!$C$28:$O$28,NA()),NA())","v":{"$error":"#VALUE!"}},{"$f":"IF(SelectedPeriod=每月大學生活預算!I$31,IF(每月大學生活預算!$C$28:$O$28>=0,每月大學生活預算!$C$28:$O$28,NA()),NA())","v":{"$error":"#VALUE!"}},{"$f":"IF(SelectedPeriod=每月大學生活預算!J$31,IF(每月大學生活預算!$C$28:$O$28>=0,每月大學生活預算!$C$28:$O$28,NA()),NA())","v":{"$error":"#VALUE!"}},{"$f":"IF(SelectedPeriod=每月大學生活預算!K$31,IF(每月大學生活預算!$C$28:$O$28>=0,每月大學生活預算!$C$28:$O$28,NA()),NA())","v":{"$error":"#VALUE!"}},{"$f":"IF(SelectedPeriod=每月大學生活預算!L$31,IF(每月大學生活預算!$C$28:$O$28>=0,每月大學生活預算!$C$28:$O$28,NA()),NA())","v":{"$error":"#VALUE!"}},{"$f":"IF(SelectedPeriod=每月大學生活預算!M$31,IF(每月大學生活預算!$C$28:$O$28>=0,每月大學生活預算!$C$28:$O$28,NA()),NA())","v":{"$error":"#VALUE!"}},{"$f":"IF(SelectedPeriod=每月大學生活預算!N$31,IF(每月大學生活預算!$C$28:$O$28>=0,每月大學生活預算!$C$28:$O$28,NA()),NA())","v":{"$error":"#VALUE!"}},{"$f":"IF(SelectedPeriod=每月大學生活預算!O$31,IF(每月大學生活預算!$C$28:$O$28>=0,每月大學生活預算!$C$28:$O$28,NA()),NA())","v":{"$error":"#VALUE!"}}]
[null,null,"累計： ",{"$f":"IF(SelectedPeriod=每月大學生活預算!C$31,IF(每月大學生活預算!$C$28:$O$28<0,每月大學生活預算!$C$28:$O$28,NA()),NA())","v":{"$error":"#VALUE!"}},{"$f":"IF(SelectedPeriod=每月大學生活預算!D$31,IF(每月大學生活預算!$C$28:$O$28<0,每月大學生活預算!$C$28:$O$28,NA()),NA())","v":{"$error":"#VALUE!"}},{"$f":"IF(SelectedPeriod=每月大學生活預算!E$31,IF(每月大學生活預算!$C$28:$O$28<0,每月大學生活預算!$C$28:$O$28,NA()),NA())","v":{"$error":"#VALUE!"}},{"$f":"IF(SelectedPeriod=每月大學生活預算!F$31,IF(每月大學生活預算!$C$28:$O$28<0,每月大學生活預算!$C$28:$O$28,NA()),NA())","v":{"$error":"#VALUE!"}},{"$f":"IF(SelectedPeriod=每月大學生活預算!G$31,IF(每月大學生活預算!$C$28:$O$28<0,每月大學生活預算!$C$28:$O$28,NA()),NA())","v":{"$error":"#VALUE!"}},{"$f":"IF(SelectedPeriod=每月大學生活預算!H$31,IF(每月大學生活預算!$C$28:$O$28<0,每月大學生活預算!$C$28:$O$28,NA()),NA())","v":{"$error":"#VALUE!"}},{"$f":"IF(SelectedPeriod=每月大學生活預算!I$31,IF(每月大學生活預算!$C$28:$O$28<0,每月大學生活預算!$C$28:$O$28,NA()),NA())","v":{"$error":"#VALUE!"}},{"$f":"IF(SelectedPeriod=每月大學生活預算!J$31,IF(每月大學生活預算!$C$28:$O$28<0,每月大學生活預算!$C$28:$O$28,NA()),NA())","v":{"$error":"#VALUE!"}},{"$f":"IF(SelectedPeriod=每月大學生活預算!K$31,IF(每月大學生活預算!$C$28:$O$28<0,每月大學生活預算!$C$28:$O$28,NA()),NA())","v":{"$error":"#VALUE!"}},{"$f":"IF(SelectedPeriod=每月大學生活預算!L$31,IF(每月大學生活預算!$C$28:$O$28<0,每月大學生活預算!$C$28:$O$28,NA()),NA())","v":{"$error":"#VALUE!"}},{"$f":"IF(SelectedPeriod=每月大學生活預算!M$31,IF(每月大學生活預算!$C$28:$O$28<0,每月大學生活預算!$C$28:$O$28,NA()),NA())","v":{"$error":"#VALUE!"}},{"$f":"IF(SelectedPeriod=每月大學生活預算!N$31,IF(每月大學生活預算!$C$28:$O$28<0,每月大學生活預算!$C$28:$O$28,NA()),NA())","v":{"$error":"#VALUE!"}},{"$f":"IF(SelectedPeriod=每月大學生活預算!O$31,IF(每月大學生活預算!$C$28:$O$28<0,每月大學生活預算!$C$28:$O$28,NA()),NA())","v":{"$error":"#VALUE!"}}]
[]
[]
[null,null,"收入圖表資料"]
[null,null,"支付給您的財務支援 (授權、獎學金、貸款)",{"$f":"每月大學生活預算!P32","v":{"$error":"#VALUE!"}}]
[null,null,"工作稅後薪水",{"$f":"每月大學生活預算!P33","v":{"$error":"#VALUE!"}}]
[null,null,"家人的財務協助",{"$f":"每月大學生活預算!P34","v":{"$error":"#VALUE!"}}]
[null,null,"從存款提款",{"$f":"每月大學生活預算!P35","v":{"$error":"#VALUE!"}}]
[null,null,"其他 (子女撫育費、公用協助、禮物等等)",{"$f":"每月大學生活預算!P36","v":{"$error":"#VALUE!"}}]