{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["清償計算工具"],"not_rendered":{"charts":2,"defined_names":3},"read":"whole","date_system":"1900"}

{"sheet":"清償計算工具","index":0,"n_rows":13,"n_cols":3,"rows_kept":13}
[null,"信用卡"]
[null,"清償計算工具"]
[null,"本儲存格顯示根據最低和建議還款比較所需清償月數的群組直條圖。","本儲存格顯示根據最低和建議還款比較所需支付總利息的群組直條圖。"]
[null,"圖表資料","金額"]
[null,"根據最低還款金額算出的所需清償月數",{"$f":"IFERROR((ROUNDUP(NPER(清償計算工具!C11/12,-清償計算工具!C12,清償計算工具!C10,0),0)),\"N/A\")","v":40}]
[null,"根據建議還款金額算出的所需清償月數",{"$f":"IFERROR(ROUNDUP(NPER(清償計算工具!C11/12,-清償計算工具!C13,清償計算工具!C10,0),0),\"N/A\")","v":22}]
[null,"根據最低還款金額算出的利息總額",{"$f":"IFERROR(((NPER(清償計算工具!C11/12,-清償計算工具!C12,清償計算工具!C10,0)*清償計算工具!C12)-清償計算工具!C10),\"N/A\")","v":{"v":1763.952260381022,"d":"HK$1,764"}}]
[null,"根據建議還款金額算出的利息總額",{"$f":"IFERROR(((NPER(清償計算工具!C11/12,-清償計算工具!C13,清償計算工具!C10,0)*清償計算工具!C13)-清償計算工具!C10),\"N/A\")","v":{"v":984.810753131138,"d":"HK$985"}}]
[null,"貸款明細","輸入值"]
[null,"欠款餘額",{"v":10000,"d":"HK$10,000"}]
[null,"利率",{"v":0.1,"d":"10.00%"}]
[null,"每月最低還款金額",{"v":300,"d":"HK$300"}]
[null,"每月建議還款金額",{"v":500,"d":"HK$500"}]