{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["每週 銷售活動"],"not_rendered":{"defined_names":1},"read":"whole","date_system":"1900"}

{"sheet":"每週 銷售活動","index":0,"n_rows":26,"n_cols":13,"rows_kept":26,"merged":[[1,1,2,7],[13,1,13,12],[18,1,18,5],[19,1,19,5]]}
[]
[null,"每週 銷售活動",{"$nulls":6},"銷售員","徐安娜",null,"一週結束日","2012-10-19"]
[{"$nulls":8},"地點","台灣台北市",null,"今天的日期",{"$f":"TODAY()","v":"2012-12-13"}]
[]
[null,"星期名稱","銷售辦公室內部","辦公室外部","辦公室內部拜訪","外部電話","電話歸檔","新客戶電話","客房","餐飲","會議室租賃","其他*","合計"]
[null,"星期一",{"v":140,"d":"NT$140"},{"v":230,"d":"NT$230"},{"v":40,"d":"NT$40"},{"v":450,"d":"NT$450"},{"v":220,"d":"NT$220"},{"v":20,"d":"NT$20"},{"v":1000,"d":"NT$1,000"},{"v":0,"d":"NT$0"},{"v":0,"d":"NT$0"},{"v":0,"d":"NT$0"},{"$f":"SUM(活動[[#This Row],[銷售辦公室內部]:[其他*]])","v":{"v":2100,"d":"NT$2,100"}}]
[null,"星期二",{"v":230,"d":"NT$230"},{"v":760,"d":"NT$760"},{"v":100,"d":"NT$100"},{"v":500,"d":"NT$500"},{"v":540,"d":"NT$540"},{"v":450,"d":"NT$450"},{"v":800,"d":"NT$800"},{"v":0,"d":"NT$0"},{"v":0,"d":"NT$0"},{"v":0,"d":"NT$0"},{"$f":"SUM(活動[[#This Row],[銷售辦公室內部]:[其他*]])","v":{"v":3380,"d":"NT$3,380"}}]
[null,"星期三",{"v":40,"d":"NT$40"},{"v":1300,"d":"NT$1,300"},{"v":110,"d":"NT$110"},{"v":330,"d":"NT$330"},{"v":670,"d":"NT$670"},{"v":650,"d":"NT$650"},{"v":4000,"d":"NT$4,000"},{"v":0,"d":"NT$0"},{"v":0,"d":"NT$0"},{"v":0,"d":"NT$0"},{"$f":"SUM(活動[[#This Row],[銷售辦公室內部]:[其他*]])","v":{"v":7100,"d":"NT$7,100"}}]
[null,"星期四",{"v":1020,"d":"NT$1,020"},{"v":400,"d":"NT$400"},{"v":180,"d":"NT$180"},{"v":0,"d":"NT$0"},{"v":860,"d":"NT$860"},{"v":820,"d":"NT$820"},{"v":970,"d":"NT$970"},{"v":0,"d":"NT$0"},{"v":0,"d":"NT$0"},{"v":0,"d":"NT$0"},{"$f":"SUM(活動[[#This Row],[銷售辦公室內部]:[其他*]])","v":{"v":4250,"d":"NT$4,250"}}]
[null,"星期五",{"v":330,"d":"NT$330"},{"v":550,"d":"NT$550"},{"v":220,"d":"NT$220"},{"v":490,"d":"NT$490"},{"v":1430,"d":"NT$1,430"},{"v":260,"d":"NT$260"},{"v":500,"d":"NT$500"},{"v":0,"d":"NT$0"},{"v":0,"d":"NT$0"},{"v":0,"d":"NT$0"},{"$f":"SUM(活動[[#This Row],[銷售辦公室內部]:[其他*]])","v":{"v":3780,"d":"NT$3,780"}}]
[null,"星期六",{"v":0,"d":"NT$0"},{"v":0,"d":"NT$0"},{"v":0,"d":"NT$0"},{"v":0,"d":"NT$0"},{"v":0,"d":"NT$0"},{"v":0,"d":"NT$0"},{"v":0,"d":"NT$0"},{"v":0,"d":"NT$0"},{"v":0,"d":"NT$0"},{"v":0,"d":"NT$0"},{"$f":"SUM(活動[[#This Row],[銷售辦公室內部]:[其他*]])","v":{"v":0,"d":"NT$0"}}]
[null,"星期日",{"v":0,"d":"NT$0"},{"v":0,"d":"NT$0"},{"v":0,"d":"NT$0"},{"v":0,"d":"NT$0"},{"v":0,"d":"NT$0"},{"v":0,"d":"NT$0"},{"v":0,"d":"NT$0"},{"v":0,"d":"NT$0"},{"v":0,"d":"NT$0"},{"v":0,"d":"NT$0"},{"$f":"SUM(活動[[#This Row],[銷售辦公室內部]:[其他*]])","v":{"v":0,"d":"NT$0"}}]
[null,"總計",{"$f":"SUBTOTAL(109,活動[銷售辦公室內部])","v":{"v":1760,"d":"NT$1,760"}},{"$f":"SUBTOTAL(109,活動[辦公室外部])","v":{"v":3240,"d":"NT$3,240"}},{"$f":"SUBTOTAL(109,活動[辦公室內部拜訪])","v":{"v":650,"d":"NT$650"}},{"$f":"SUBTOTAL(109,活動[外部電話])","v":{"v":1770,"d":"NT$1,770"}},{"$f":"SUBTOTAL(109,活動[電話歸檔])","v":{"v":3720,"d":"NT$3,720"}},{"$f":"SUBTOTAL(109,活動[新客戶電話])","v":{"v":2200,"d":"NT$2,200"}},{"$f":"SUBTOTAL(105,活動[客房])","v":{"v":0,"d":"NT$0"}},{"$f":"SUBTOTAL(109,活動[餐飲])","v":{"v":0,"d":"NT$0"}},{"$f":"SUBTOTAL(109,活動[會議室租賃])","v":{"v":0,"d":"NT$0"}},{"$f":"SUBTOTAL(109,活動[其他*])","v":{"v":0,"d":"NT$0"}},{"$f":"SUBTOTAL(109,活動[合計])","v":{"v":20610,"d":"NT$20,610"}}]
[]
[null,"目標",{"v":2000,"d":"NT$2,000"},{"v":4000,"d":"NT$4,000"},{"v":3000,"d":"NT$3,000"},{"v":650,"d":"NT$650"},{"v":5000,"d":"NT$5,000"},{"v":3000,"d":"NT$3,000"},{"v":4000,"d":"NT$4,000"},{"v":6000,"d":"NT$6,000"},{"v":3000,"d":"NT$3,000"},{"v":3000,"d":"NT$3,000"},{"v":33650,"d":"NT$33,650"}]
[null,"差異",{"$f":"SUM(活動[[#Totals],[銷售辦公室內部]]-C15)","v":{"v":-240,"d":"(NT$240)"}},{"$f":"SUM(活動[[#Totals],[辦公室外部]]-D15)","v":{"v":-760,"d":"(NT$760)"}},{"$f":"SUM(活動[[#Totals],[辦公室內部拜訪]]-E15)","v":{"v":-2350,"d":"(NT$2,350)"}},{"$f":"SUM(活動[[#Totals],[辦公室內部拜訪]]-F15)","v":{"v":0,"d":"NT$0"}},{"$f":"SUM(活動[[#Totals],[電話歸檔]]-G15)","v":{"v":-1280,"d":"(NT$1,280)"}},{"$f":"SUM(活動[[#Totals],[新客戶電話]]-H15)","v":{"v":-800,"d":"(NT$800)"}},{"$f":"SUM(活動[[#Totals],[客房]]-I15)","v":{"v":-4000,"d":"(NT$4,000)"}},{"$f":"SUM(活動[[#Totals],[餐飲]]-J15)","v":{"v":-6000,"d":"(NT$6,000)"}},{"$f":"SUM(活動[[#Totals],[會議室租賃]]-K15)","v":{"v":-3000,"d":"(NT$3,000)"}},{"$f":"SUM(活動[[#Totals],[其他*]]-L15)","v":{"v":-3000,"d":"(NT$3,000)"}},{"$f":"SUM(C16:L16)","v":{"v":-21430,"d":"(NT$21,430)"}}]
[]
[]
[null,"*說明"]
[]
[null,"核准"]
[]
[]
[]
[]
[null,{"$f":"C15*10","v":{"v":20000,"d":"NT$20,000"}}]