{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["Statement of Account"],"not_rendered":{"defined_names":3},"read":"whole","date_system":"1900"}

{"sheet":"Statement of Account","index":0,"n_rows":72,"n_cols":5,"rows_kept":72}
["[公司名稱]"]
["[公司地址]",null,null,"聲明日期",{"$f":"TODAY()","v":"2012-07-12"}]
["[縣/市、省、郵遞區號]",null,null,"到期日","[到期日]"]
["[電話]"]
[]
["帳戶說明表"]
["[客戶名稱]"]
["[地址]"]
["[縣/市、省、郵遞區號]"]
["日期","描述","存入金額","應付款項","帳戶餘額"]
[{"$nulls":4}," "]
[null,"承上餘額",null,null,{"v":56,"d":"$56.00"}]
[null,null,{"$f":"IF(C14>0,TRUE,FALSE)","v":true},{"$f":"IF(D14>0,TRUE,FALSE)","v":true}]
[null,null,{"v":50,"d":"$50.00"},{"v":35,"d":"$35.00"},{"$f":"IF(OR(C13,D13),(PreviousBalance+C14-D14),)","v":{"v":71,"d":"$71.00"}}]
[null,null,{"$f":"IF(C16>0,TRUE,FALSE)","v":true}]
[null,null,{"v":60,"d":"$60.00"},null,{"$f":"IF(OR(C15,D15),(E14+C16-D16),)","v":{"v":131,"d":"$131.00"}}]
[null,null,{"$f":"IF(C18>0,TRUE,FALSE)","v":false},{"$f":"IF(D18>0,TRUE,FALSE)","v":false},0]
[{"$nulls":4},0]
[null,null,{"$f":"IF(C20>0,TRUE,FALSE)","v":false},{"$f":"IF(D20>0,TRUE,FALSE)","v":false},{"$error":"#VALUE!"}]
[{"$nulls":4},0]
[null,null,{"$f":"IF(C22>0,TRUE,FALSE)","v":false},{"$f":"IF(D22>0,TRUE,FALSE)","v":false},{"$error":"#VALUE!"}]
[{"$nulls":4},0]
[null,null,{"$f":"IF(C24>0,TRUE,FALSE)","v":false},{"$f":"IF(D24>0,TRUE,FALSE)","v":false},{"$error":"#VALUE!"}]
[{"$nulls":4},0]
[null,null,{"$f":"IF(C26>0,TRUE,FALSE)","v":false},{"$f":"IF(D26>0,TRUE,FALSE)","v":false},{"$error":"#VALUE!"}]
[{"$nulls":4},0]
[null,null,{"$f":"IF(C28>0,TRUE,FALSE)","v":false},{"$f":"IF(D28>0,TRUE,FALSE)","v":false},{"$error":"#VALUE!"}]
[{"$nulls":4},0]
[null,null,{"$f":"IF(C30>0,TRUE,FALSE)","v":false},{"$f":"IF(D30>0,TRUE,FALSE)","v":false},{"$error":"#VALUE!"}]
[{"$nulls":4},0]
[null,null,{"$f":"IF(C32>0,TRUE,FALSE)","v":false},{"$f":"IF(D32>0,TRUE,FALSE)","v":false},{"$error":"#VALUE!"}]
[{"$nulls":4},0]
[null,null,{"$f":"IF(C34>0,TRUE,FALSE)","v":false},{"$f":"IF(D34>0,TRUE,FALSE)","v":false},{"$error":"#VALUE!"}]
[{"$nulls":4},0]
[null,null,{"$f":"IF(C36>0,TRUE,FALSE)","v":false},{"$f":"IF(D36>0,TRUE,FALSE)","v":false},{"$error":"#VALUE!"}]
[{"$nulls":4},0]
[null,null,{"$f":"IF(C38>0,TRUE,FALSE)","v":false},{"$f":"IF(D38>0,TRUE,FALSE)","v":false},{"$error":"#VALUE!"}]
[{"$nulls":4},0]
[null,null,{"$f":"IF(C40>0,TRUE,FALSE)","v":false},{"$f":"IF(D40>0,TRUE,FALSE)","v":false},{"$error":"#VALUE!"}]
[{"$nulls":4},0]
[null,null,{"$f":"IF(C42>0,TRUE,FALSE)","v":false},{"$f":"IF(D42>0,TRUE,FALSE)","v":false},{"$error":"#VALUE!"}]
[{"$nulls":4},0]
[null,null,{"$f":"IF(C44>0,TRUE,FALSE)","v":false},{"$f":"IF(D44>0,TRUE,FALSE)","v":false},{"$error":"#VALUE!"}]
[{"$nulls":4},0]
[null,null,{"$f":"IF(C46>0,TRUE,FALSE)","v":false},{"$f":"IF(D46>0,TRUE,FALSE)","v":false},{"$error":"#VALUE!"}]
[{"$nulls":4},0]
[null,null,{"$f":"IF(C48>0,TRUE,FALSE)","v":false},{"$f":"IF(D48>0,TRUE,FALSE)","v":false},{"$error":"#VALUE!"}]
[{"$nulls":4},{"$f":"IF(OR(C47,D47),(E46+C48-D48),)","v":0}]
[null,null,{"$f":"IF(C50>0,TRUE,FALSE)","v":false},{"$f":"IF(D50>0,TRUE,FALSE)","v":false},{"$error":"#VALUE!"}]
[{"$nulls":4},0]
[null,null,{"$f":"IF(C52>0,TRUE,FALSE)","v":false},{"$f":"IF(D52>0,TRUE,FALSE)","v":false},{"$error":"#VALUE!"}]
[{"$nulls":4},0]
[null,null,{"$f":"IF(C54>0,TRUE,FALSE)","v":false},{"$f":"IF(D54>0,TRUE,FALSE)","v":false},{"$error":"#VALUE!"}]
[{"$nulls":4},0]
[null,null,{"$f":"IF(C56>0,TRUE,FALSE)","v":false},{"$f":"IF(D56>0,TRUE,FALSE)","v":false},{"$error":"#VALUE!"}]
[{"$nulls":4},0]
[null,null,{"$f":"IF(C58>0,TRUE,FALSE)","v":false},{"$f":"IF(D58>0,TRUE,FALSE)","v":false},{"$error":"#VALUE!"}]
[{"$nulls":4},0]
[null,null,{"$f":"IF(C60>0,TRUE,FALSE)","v":false},{"$f":"IF(D60>0,TRUE,FALSE)","v":false},{"$error":"#VALUE!"}]
[{"$nulls":4},0]
[null,null,{"$f":"IF(C62>0,TRUE,FALSE)","v":false},{"$f":"IF(D62>0,TRUE,FALSE)","v":false},{"$error":"#VALUE!"}]
[{"$nulls":4},0]
[null,null,{"$f":"IF(C64>0,TRUE,FALSE)","v":false},{"$f":"IF(D64>0,TRUE,FALSE)","v":false},{"$error":"#VALUE!"}]
[{"$nulls":4},0]
[null,null,{"$f":"IF(C66>0,TRUE,FALSE)","v":false},{"$f":"IF(D66>0,TRUE,FALSE)","v":false},{"$error":"#VALUE!"}]
[{"$nulls":4},0]
[null,null,{"$f":"IF(C68>0,TRUE,FALSE)","v":false},{"$f":"IF(D68>0,TRUE,FALSE)","v":false},{"$error":"#VALUE!"}]
[{"$nulls":4},0]
[null,null,{"$f":"IF(C70>0,TRUE,FALSE)","v":false},{"$f":"IF(D70>0,TRUE,FALSE)","v":false},{"$error":"#VALUE!"}]
[{"$nulls":4},0]
[null,null,{"$f":"IF(C72>0,TRUE,FALSE)","v":false},{"$f":"IF(D72>0,TRUE,FALSE)","v":false},{"$error":"#VALUE!"}]
[{"$nulls":4},{"$f":"IF(OR(C71,D71),(E70+C72-D72),)","v":0}]