{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["工作表1"],"not_rendered":{"charts":1},"read":"whole","date_system":"1900"}

{"sheet":"工作表1","index":0,"n_rows":22,"n_cols":6,"rows_kept":22,"merged":[[0,0,0,12],[2,0,5,0],[6,0,13,0],[14,0,16,0],[17,0,20,0]]}
["Party费用预算表"]
["项   目","物 品","数 量","单 价","总 价","备 注"]
["前期宣传","海报",10,{"v":20,"d":"¥ 20.00"},{"$f":"C3*D3","v":{"v":200,"d":"¥ 200.00"}},"Mike负责"]
[null,"请柬",50,{"v":1,"d":"¥ 1.00"},{"$f":"C4*D4","v":{"v":50,"d":"¥ 50.00"}}]
[null,"易拉宝",5,{"v":100,"d":"¥ 100.00"},{"v":500,"d":"¥ 500.00"}]
[null,"其他",null,null,{"v":500,"d":"¥ 500.00"}]
["活动物资","场地费",1,{"v":1000,"d":"¥ 1,000.00"},{"v":1000,"d":"¥ 1,000.00"},"提前一天预订"]
[null,"音响",1,{"v":500,"d":"¥ 500.00"},{"v":500,"d":"¥ 500.00"}]
[null,"灯光",1,{"v":300,"d":"¥ 300.00"},{"v":300,"d":"¥ 300.00"}]
[null,"服装",20,{"v":100,"d":"¥ 100.00"},{"v":2000,"d":"¥ 2,000.00"}]
[null,"饮料",50,{"v":5,"d":"¥ 5.00"},{"v":250,"d":"¥ 250.00"}]
[null,"酒水",20,{"v":50,"d":"¥ 50.00"},{"v":1000,"d":"¥ 1,000.00"}]
[null,"零食",50,{"v":10,"d":"¥ 10.00"},{"v":500,"d":"¥ 500.00"}]
[null,"其他",null,null,{"v":1000,"d":"¥ 1,000.00"}]
["人员费用","车旅费",1,{"v":500,"d":"¥ 500.00"},{"v":500,"d":"¥ 500.00"}]
[null,"食宿",10,{"v":200,"d":"¥ 200.00"},{"v":2000,"d":"¥ 2,000.00"}]
[null,"其他",null,null,{"v":1000,"d":"¥ 1,000.00"}]
["其  它"]
[]
[]
[]
["总 计",{"$nulls":3},{"$f":"SUM(E3:E21)","v":{"v":11300,"d":"¥ 11,300.00"}}]