{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["销售"],"not_rendered":{"charts":2,"defined_names":2},"read":"whole","date_system":"1900"}

{"sheet":"销售","index":0,"n_rows":9,"n_cols":11,"rows_kept":9}
[null,"在线销售跟踪表"]
[]
[null,"物品","成本\n每件商品","百分比\n加成","总计\n销售","总计\n收入","运费\n/商品","船运\n成本/商品","每件商品的利润\n（含运费）","退货","总计\n收益"]
[null,"物品 1",{"v":10,"d":"¥10.00"},{"v":1,"d":"¥1.00"},15,{"$f":"IFERROR(销售!$E4*销售!$C4*(1+销售!$D4),0)","v":{"v":300,"d":"¥300.00"}},{"v":10,"d":"¥10.00"},{"v":5.75,"d":"¥5.75"},{"$f":"IFERROR(销售!$C4*销售!$D4+销售!$G4-销售!$H4,0)","v":{"v":14.25,"d":"¥14.25"}},2,{"$f":"IFERROR((销售!$E4-销售!$J4)*销售!$I4+(销售!$J4*销售!$H4),0)","v":{"v":196.75,"d":"¥196.75"}}]
[null,"物品​​ 2",{"v":11.5,"d":"¥11.50"},{"v":0.75,"d":"¥0.75"},18,{"$f":"IFERROR(销售!$E5*销售!$C5*(1+销售!$D5),0)","v":{"v":362.25,"d":"¥362.25"}},{"v":10,"d":"¥10.00"},{"v":5.75,"d":"¥5.75"},{"$f":"IFERROR(销售!$C5*销售!$D5+销售!$G5-销售!$H5,0)","v":{"v":12.875,"d":"¥12.88"}},1,{"$f":"IFERROR((销售!$E5-销售!$J5)*销售!$I5+(销售!$J5*销售!$H5),0)","v":{"v":224.625,"d":"¥224.63"}}]
[null,"物品​​ 3",{"v":13,"d":"¥13.00"},{"v":0.65,"d":"¥0.65"},20,{"$f":"IFERROR(销售!$E6*销售!$C6*(1+销售!$D6),0)","v":{"v":429,"d":"¥429.00"}},{"v":10,"d":"¥10.00"},{"v":6.25,"d":"¥6.25"},{"$f":"IFERROR(销售!$C6*销售!$D6+销售!$G6-销售!$H6,0)","v":{"v":12.200000000000003,"d":"¥12.20"}},0,{"$f":"IFERROR((销售!$E6-销售!$J6)*销售!$I6+(销售!$J6*销售!$H6),0)","v":{"v":244.00000000000006,"d":"¥244.00"}}]
[null,"物品 4",{"v":5,"d":"¥5.00"},{"v":0.9,"d":"¥0.90"},50,{"$f":"IFERROR(销售!$E7*销售!$C7*(1+销售!$D7),0)","v":{"v":475,"d":"¥475.00"}},{"v":5,"d":"¥5.00"},{"v":3.5,"d":"¥3.50"},{"$f":"IFERROR(销售!$C7*销售!$D7+销售!$G7-销售!$H7,0)","v":{"v":6,"d":"¥6.00"}},0,{"$f":"IFERROR((销售!$E7-销售!$J7)*销售!$I7+(销售!$J7*销售!$H7),0)","v":{"v":300,"d":"¥300.00"}}]
[null,"物品​​ 5",{"v":4,"d":"¥4.00"},{"v":0.9,"d":"¥0.90"},42,{"$f":"IFERROR(销售!$E8*销售!$C8*(1+销售!$D8),0)","v":{"v":319.2,"d":"¥319.20"}},{"v":5,"d":"¥5.00"},{"v":3.25,"d":"¥3.25"},{"$f":"IFERROR(销售!$C8*销售!$D8+销售!$G8-销售!$H8,0)","v":{"v":5.35,"d":"¥5.35"}},3,{"$f":"IFERROR((销售!$E8-销售!$J8)*销售!$I8+(销售!$J8*销售!$H8),0)","v":{"v":218.39999999999998,"d":"¥218.40"}}]
[null,"汇总",{"$nulls":7},{"$f":"SUBTOTAL(109,销售[退货])","v":6},{"$f":"SUBTOTAL(109,销售[总计\n收益])","v":{"v":1183.775,"d":"¥1,183.78"}}]