{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["K-12 费用计算器"],"not_rendered":{"defined_names":1},"read":"whole","date_system":"1900"}

{"sheet":"K-12 费用计算器","index":0,"n_rows":37,"n_cols":7,"rows_kept":37,"merged":[[0,1,0,6],[1,1,1,6],[3,1,3,3],[3,5,3,6],[4,2,4,3],[5,2,5,3],[6,2,6,3],[7,2,7,3],[8,2,8,3],[9,2,9,3],[10,2,10,3],[10,5,10,6],[11,2,11,3],[13,1,13,3],[17,5,17,6],[21,1,21,3],[27,5,27,6],[29,1,29,3]]}
[]
[null,"K-12 费用计算器"]
[]
[null,"常规信息",{"$nulls":3},"住宿和饮食"]
[null,"学生姓名",{"$nulls":3},"项目","金额 "]
[null,"监护人",{"$nulls":3},"房间（寄宿制学校）"]
[null,"开始日期/年",{"$nulls":3},"日托"]
[null,"结束日期/年",{"$nulls":3},"午餐费"]
[null,"学校名称",{"$nulls":3},"总计",{"$f":"SUBTOTAL(109,Food[Amount $])","v":{"v":0,"d":"¥0.00"}}]
[null,"城市"]
[null,"大学名称",{"$nulls":3},"交通费"]
[null,"城市",{"$nulls":3},"项目","金额 "]
[{"$nulls":5},"私人交通"]
[null,"费用一览",{"$nulls":3},"停车费"]
[null,"学校费用",{"$f":"SUM(SchoolExpense[Amount])","v":{"v":0,"d":"¥0.00"}},null,null,"当地旅游"]
[null,"大学费用",{"$f":"SUM(CollegeExpense[Amount])","v":{"v":0,"d":"¥0.00"}},null,null,"总计",{"$f":"SUBTOTAL(109,Transport[Amount $])","v":{"v":0,"d":"¥0.00"}}]
[null,"住宿和饮食",{"$f":"SUM(Food[Amount $])","v":{"v":0,"d":"¥0.00"}},"总计"]
[null,"交通",{"$f":"SUM(Transport[Amount $])","v":{"v":0,"d":"¥0.00"}},{"$f":"SUM(C15:C20)","v":{"v":0,"d":"¥0.00"}},null,"活动"]
[null,"活动",{"$f":"SUM(Activity[Amount $])","v":{"v":0,"d":"¥0.00"}},null,null,"项目","金额 "]
[null,"常规",{"$f":"SUM(General[Amount $])","v":{"v":0,"d":"¥0.00"}},null,null,"考察旅行"]
[{"$nulls":5},"音乐器材和课程"]
[null,"学校费用",{"$nulls":3},"个人和班级肖像"]
[null,"项目","截止日期","金额 ",null,"毕业旅行"]
[null,"学费（私人）",{"$nulls":3},"年鉴"]
[null,"PTA 费",{"$nulls":3},"杂项"]
[null,"运动服费用",{"$nulls":3},"总计",{"$f":"SUBTOTAL(109,Activity[Amount $])","v":{"v":0,"d":"¥0.00"}}]
[null,"实验室费用"]
[null,"总计",null,{"$f":"SUBTOTAL(109,SchoolExpense[Amount])","v":{"v":0,"d":"¥0.00"}},null,"常规"]
[{"$nulls":5},"项目","金额 "]
[null,"大学费用",{"$nulls":3},"衣服"]
[null,"项目","截止日期","金额 ",null,"书籍"]
[null,"毕业戒指",{"$nulls":3},"背包和饭盒"]
[null,"入学考试",{"$nulls":3},"学校用品"]
[null,"入会费",{"$nulls":3},"美术用品"]
[null,"方帽长袍",{"$nulls":3},"课后俱乐部"]
[null,"通知、名片",{"$nulls":3},"舞会费用"]
[null,"总计",null,{"$f":"SUBTOTAL(109,CollegeExpense[Amount])","v":{"v":0,"d":"¥0.00"}},null,"总计",{"$f":"SUBTOTAL(109,General[Amount $])","v":{"v":0,"d":"¥0.00"}}]