{"text_format":"3","workbook":"xlsx","n_sheets":13,"sheets":["一月","二月","三月","四月","五月","六月","七月","八月","九月","十月","十一月","十二月","年初至今汇总"],"not_rendered":{"charts":1,"defined_names":26},"read":"whole","date_system":"1900"}

{"sheet":"一月","index":0,"n_rows":9,"n_cols":14,"rows_kept":9,"merged":[[3,0,4,0],[6,0,7,0]]}
["一月"]
["在线销售",null,"拍卖号","商品描述","采购价格","销售价格","联机费","PayPal\n费","信用卡费","运送费","运输费","销售损益","运输损益","总损益"]
["年",null,"TS001"," 项目 1",{"v":50,"d":"¥50.00"},{"v":40,"d":"¥40.00"},{"v":20,"d":"¥20.00"},{"v":15,"d":"¥15.00"},{"v":0,"d":"¥0.00"},{"v":40,"d":"¥40.00"},{"v":20,"d":"¥20.00"},{"$f":"IFERROR(JanuarySales[销售价格]-(JanuarySales[采购价格]+JanuarySales[联机费]+JanuarySales[PayPal\n费]+JanuarySales[信用卡费]),\"\")","v":{"v":-45,"d":"(¥45.00)"}},{"$f":"JanuarySales[运送费]-JanuarySales[运输费]","v":{"v":20,"d":"¥20.00"}},{"$f":"JanuarySales[销售损益]+JanuarySales[运输损益]","v":{"v":-25,"d":"(¥25.00)"}}]
[2012,null,"TP004"," 项目 2",{"v":20,"d":"¥20.00"},{"v":300,"d":"¥300.00"},{"v":5,"d":"¥5.00"},{"v":5,"d":"¥5.00"},null,{"v":40,"d":"¥40.00"},{"v":55,"d":"¥55.00"},{"$f":"IFERROR(JanuarySales[销售价格]-(JanuarySales[采购价格]+JanuarySales[联机费]+JanuarySales[PayPal\n费]+JanuarySales[信用卡费]),\"\")","v":{"v":270,"d":"¥270.00"}},{"$f":"JanuarySales[运送费]-JanuarySales[运输费]","v":{"v":-15,"d":"(¥15.00)"}},{"$f":"JanuarySales[销售损益]+JanuarySales[运输损益]","v":{"v":255,"d":"¥255.00"}}]
[null,null,"RS99"," 项目 3",{"v":170,"d":"¥170.00"},{"v":230,"d":"¥230.00"},{"v":20,"d":"¥20.00"},null,{"v":20,"d":"¥20.00"},{"v":30,"d":"¥30.00"},{"v":20,"d":"¥20.00"},{"$f":"IFERROR(JanuarySales[销售价格]-(JanuarySales[采购价格]+JanuarySales[联机费]+JanuarySales[PayPal\n费]+JanuarySales[信用卡费]),\"\")","v":{"v":20,"d":"¥20.00"}},{"$f":"JanuarySales[运送费]-JanuarySales[运输费]","v":{"v":10,"d":"¥10.00"}},{"$f":"JanuarySales[销售损益]+JanuarySales[运输损益]","v":{"v":30,"d":"¥30.00"}}]
["总损益",null,"ST001"," 项目 4",{"v":1200,"d":"¥1,200.00"},{"v":1800,"d":"¥1,800.00"},{"v":20,"d":"¥20.00"},{"v":15,"d":"¥15.00"},null,{"v":30,"d":"¥30.00"},{"v":20,"d":"¥20.00"},{"$f":"IFERROR(JanuarySales[销售价格]-(JanuarySales[采购价格]+JanuarySales[联机费]+JanuarySales[PayPal\n费]+JanuarySales[信用卡费]),\"\")","v":{"v":565,"d":"¥565.00"}},{"$f":"JanuarySales[运送费]-JanuarySales[运输费]","v":{"v":10,"d":"¥10.00"}},{"$f":"JanuarySales[销售损益]+JanuarySales[运输损益]","v":{"v":575,"d":"¥575.00"}}]
[{"$f":"JanuarySales[[#Totals],[总损益]]","v":{"v":890,"d":"¥890.00"}},null,"ST001"," 项目 5",{"v":100,"d":"¥100.00"},{"v":120,"d":"¥120.00"},{"v":20,"d":"¥20.00"},{"v":15,"d":"¥15.00"},null,{"v":140,"d":"¥140.00"},{"v":70,"d":"¥70.00"},{"$f":"IFERROR(JanuarySales[销售价格]-(JanuarySales[采购价格]+JanuarySales[联机费]+JanuarySales[PayPal\n费]+JanuarySales[信用卡费]),\"\")","v":{"v":-15,"d":"(¥15.00)"}},{"$f":"JanuarySales[运送费]-JanuarySales[运输费]","v":{"v":70,"d":"¥70.00"}},{"$f":"JanuarySales[销售损益]+JanuarySales[运输损益]","v":{"v":55,"d":"¥55.00"}}]
[null,null,"  总计",{"$f":"\"已售商品： \"&SUBTOTAL(103,JanuarySales[商品描述])","v":"已售商品： 5"},{"$f":"SUBTOTAL(109,JanuarySales[采购价格])","v":{"v":1540,"d":"¥1,540.00"}},{"$f":"SUBTOTAL(109,JanuarySales[销售价格])","v":{"v":2490,"d":"¥2,490.00"}},{"$f":"SUBTOTAL(109,JanuarySales[联机费])","v":{"v":85,"d":"¥85.00"}},{"$f":"SUBTOTAL(109,JanuarySales[PayPal\n费])","v":{"v":50,"d":"¥50.00"}},{"$f":"SUBTOTAL(109,JanuarySales[信用卡费])","v":{"v":20,"d":"¥20.00"}},{"$f":"SUBTOTAL(109,JanuarySales[运送费])","v":{"v":280,"d":"¥280.00"}},{"$f":"SUBTOTAL(109,JanuarySales[运输费])","v":{"v":185,"d":"¥185.00"}},{"$f":"SUBTOTAL(109,JanuarySales[销售损益])","v":{"v":795,"d":"¥795.00"}},{"$f":"SUBTOTAL(109,JanuarySales[运输损益])","v":{"v":95,"d":"¥95.00"}},{"$f":"SUBTOTAL(109,JanuarySales[总损益])","v":{"v":890,"d":"¥890.00"}}]
["损益趋势"]

{"sheet":"二月","index":1,"n_rows":9,"n_cols":14,"rows_kept":9,"merged":[[3,0,4,0],[6,0,7,0]]}
["二月"]
["在线销售",null,"拍卖号","商品描述","采购价格","销售价格","联机费","PayPal\n费","信用卡费","运送费","运输费","销售损益","运输损益","总损益"]
["年",null,"TS020"," 项目 1",{"v":100,"d":"¥100.00"},{"v":1750,"d":"¥1,750.00"},{"v":30,"d":"¥30.00"},{"v":15,"d":"¥15.00"},{"v":0,"d":"¥0.00"},{"v":70,"d":"¥70.00"},{"v":50,"d":"¥50.00"},{"$f":"IFERROR(FebruarySales[销售价格]-(FebruarySales[采购价格]+FebruarySales[联机费]+FebruarySales[PayPal\n费]+FebruarySales[信用卡费]),\"\")","v":{"v":1605,"d":"¥1,605.00"}},{"$f":"FebruarySales[运送费]-FebruarySales[运输费]","v":{"v":20,"d":"¥20.00"}},{"$f":"FebruarySales[销售损益]+FebruarySales[运输损益]","v":{"v":1625,"d":"¥1,625.00"}}]
[{"$f":"SalesYear","v":2012},null,"TS021"," 项目 2",{"v":320,"d":"¥320.00"},{"v":1000,"d":"¥1,000.00"},{"v":30,"d":"¥30.00"},null,{"v":32,"d":"¥32.00"},{"v":200,"d":"¥200.00"},{"v":130,"d":"¥130.00"},{"$f":"IFERROR(FebruarySales[销售价格]-(FebruarySales[采购价格]+FebruarySales[联机费]+FebruarySales[PayPal\n费]+FebruarySales[信用卡费]),\"\")","v":{"v":618,"d":"¥618.00"}},{"$f":"FebruarySales[运送费]-FebruarySales[运输费]","v":{"v":70,"d":"¥70.00"}},{"$f":"FebruarySales[销售损益]+FebruarySales[运输损益]","v":{"v":688,"d":"¥688.00"}}]
[null,null,"TS022"," 项目 3",{"v":30,"d":"¥30.00"},{"v":70,"d":"¥70.00"},{"v":20,"d":"¥20.00"},null,{"v":20,"d":"¥20.00"},{"v":5,"d":"¥5.00"},{"v":12,"d":"¥12.00"},{"$f":"IFERROR(FebruarySales[销售价格]-(FebruarySales[采购价格]+FebruarySales[联机费]+FebruarySales[PayPal\n费]+FebruarySales[信用卡费]),\"\")","v":{"v":0,"d":"¥0.00"}},{"$f":"FebruarySales[运送费]-FebruarySales[运输费]","v":{"v":-7,"d":"(¥7.00)"}},{"$f":"FebruarySales[销售损益]+FebruarySales[运输损益]","v":{"v":-7,"d":"(¥7.00)"}}]
["总损益",null,"TS023"," 项目 4",{"v":220,"d":"¥220.00"},{"v":180,"d":"¥180.00"},{"v":30,"d":"¥30.00"},{"v":15,"d":"¥15.00"},null,{"v":70,"d":"¥70.00"},{"v":100,"d":"¥100.00"},{"$f":"IFERROR(FebruarySales[销售价格]-(FebruarySales[采购价格]+FebruarySales[联机费]+FebruarySales[PayPal\n费]+FebruarySales[信用卡费]),\"\")","v":{"v":-85,"d":"(¥85.00)"}},{"$f":"FebruarySales[运送费]-FebruarySales[运输费]","v":{"v":-30,"d":"(¥30.00)"}},{"$f":"FebruarySales[销售损益]+FebruarySales[运输损益]","v":{"v":-115,"d":"(¥115.00)"}}]
[{"$f":"FebruarySales[[#Totals],[总损益]]","v":{"v":2246,"d":"¥2,246.00"}},null,"TS024"," 项目 5",{"v":100,"d":"¥100.00"},{"v":120,"d":"¥120.00"},{"v":20,"d":"¥20.00"},{"v":15,"d":"¥15.00"},null,{"v":140,"d":"¥140.00"},{"v":70,"d":"¥70.00"},{"$f":"IFERROR(FebruarySales[销售价格]-(FebruarySales[采购价格]+FebruarySales[联机费]+FebruarySales[PayPal\n费]+FebruarySales[信用卡费]),\"\")","v":{"v":-15,"d":"(¥15.00)"}},{"$f":"FebruarySales[运送费]-FebruarySales[运输费]","v":{"v":70,"d":"¥70.00"}},{"$f":"FebruarySales[销售损益]+FebruarySales[运输损益]","v":{"v":55,"d":"¥55.00"}}]
[null,null,"  总计",{"$f":"\"已售商品： \"&SUBTOTAL(103,FebruarySales[商品描述])","v":"已售商品： 5"},{"$f":"SUBTOTAL(109,FebruarySales[采购价格])","v":{"v":770,"d":"¥770.00"}},{"$f":"SUBTOTAL(109,FebruarySales[销售价格])","v":{"v":3120,"d":"¥3,120.00"}},{"$f":"SUBTOTAL(109,FebruarySales[联机费])","v":{"v":130,"d":"¥130.00"}},{"$f":"SUBTOTAL(109,FebruarySales[PayPal\n费])","v":{"v":45,"d":"¥45.00"}},{"$f":"SUBTOTAL(109,FebruarySales[信用卡费])","v":{"v":52,"d":"¥52.00"}},{"$f":"SUBTOTAL(109,FebruarySales[运送费])","v":{"v":485,"d":"¥485.00"}},{"$f":"SUBTOTAL(109,FebruarySales[运输费])","v":{"v":362,"d":"¥362.00"}},{"$f":"SUBTOTAL(109,FebruarySales[销售损益])","v":{"v":2123,"d":"¥2,123.00"}},{"$f":"SUBTOTAL(109,FebruarySales[运输损益])","v":{"v":123,"d":"¥123.00"}},{"$f":"SUBTOTAL(109,FebruarySales[总损益])","v":{"v":2246,"d":"¥2,246.00"}}]
["损益趋势"]

{"sheet":"三月","index":2,"n_rows":9,"n_cols":14,"rows_kept":9,"merged":[[3,0,4,0],[6,0,7,0]]}
["三月"]
["在线销售",null,"拍卖号","商品描述","采购价格","销售价格","联机费","PayPal\n费","信用卡费","运送费","运输费","销售损益","运输损益","总损益"]
["年",{"$nulls":10},{"$f":"IFERROR(MarchSales[销售价格]-(MarchSales[采购价格]+MarchSales[联机费]+MarchSales[PayPal\n费]+MarchSales[信用卡费]),\"\")","v":{"v":0,"d":"¥0.00"}},{"$f":"MarchSales[运送费]-MarchSales[运输费]","v":{"v":0,"d":"¥0.00"}},{"$f":"MarchSales[销售损益]+MarchSales[运输损益]","v":{"v":0,"d":"¥0.00"}}]
[{"$f":"SalesYear","v":2012},{"$nulls":10},{"$f":"IFERROR(MarchSales[销售价格]-(MarchSales[采购价格]+MarchSales[联机费]+MarchSales[PayPal\n费]+MarchSales[信用卡费]),\"\")","v":{"v":0,"d":"¥0.00"}},{"$f":"MarchSales[运送费]-MarchSales[运输费]","v":{"v":0,"d":"¥0.00"}},{"$f":"MarchSales[销售损益]+MarchSales[运输损益]","v":{"v":0,"d":"¥0.00"}}]
[{"$nulls":11},{"$f":"IFERROR(MarchSales[销售价格]-(MarchSales[采购价格]+MarchSales[联机费]+MarchSales[PayPal\n费]+MarchSales[信用卡费]),\"\")","v":{"v":0,"d":"¥0.00"}},{"$f":"MarchSales[运送费]-MarchSales[运输费]","v":{"v":0,"d":"¥0.00"}},{"$f":"MarchSales[销售损益]+MarchSales[运输损益]","v":{"v":0,"d":"¥0.00"}}]
["总损益",{"$nulls":10},{"$f":"IFERROR(MarchSales[销售价格]-(MarchSales[采购价格]+MarchSales[联机费]+MarchSales[PayPal\n费]+MarchSales[信用卡费]),\"\")","v":{"v":0,"d":"¥0.00"}},{"$f":"MarchSales[运送费]-MarchSales[运输费]","v":{"v":0,"d":"¥0.00"}},{"$f":"MarchSales[销售损益]+MarchSales[运输损益]","v":{"v":0,"d":"¥0.00"}}]
[{"$f":"MarchSales[[#Totals],[总损益]]","v":{"v":0,"d":"¥0.00"}},{"$nulls":10},{"$f":"IFERROR(MarchSales[销售价格]-(MarchSales[采购价格]+MarchSales[联机费]+MarchSales[PayPal\n费]+MarchSales[信用卡费]),\"\")","v":{"v":0,"d":"¥0.00"}},{"$f":"MarchSales[运送费]-MarchSales[运输费]","v":{"v":0,"d":"¥0.00"}},{"$f":"MarchSales[销售损益]+MarchSales[运输损益]","v":{"v":0,"d":"¥0.00"}}]
[null,null,"  总计",{"$f":"\"已售商品： \"&SUBTOTAL(103,MarchSales[商品描述])","v":"已售商品： 0"},{"$f":"SUBTOTAL(109,MarchSales[采购价格])","v":{"v":0,"d":"¥0.00"}},{"$f":"SUBTOTAL(109,MarchSales[销售价格])","v":{"v":0,"d":"¥0.00"}},{"$f":"SUBTOTAL(109,MarchSales[联机费])","v":{"v":0,"d":"¥0.00"}},{"$f":"SUBTOTAL(109,MarchSales[PayPal\n费])","v":{"v":0,"d":"¥0.00"}},{"$f":"SUBTOTAL(109,MarchSales[信用卡费])","v":{"v":0,"d":"¥0.00"}},{"$f":"SUBTOTAL(109,MarchSales[运送费])","v":{"v":0,"d":"¥0.00"}},{"$f":"SUBTOTAL(109,MarchSales[运输费])","v":{"v":0,"d":"¥0.00"}},{"$f":"SUBTOTAL(109,MarchSales[销售损益])","v":{"v":0,"d":"¥0.00"}},{"$f":"SUBTOTAL(109,MarchSales[运输损益])","v":{"v":0,"d":"¥0.00"}},{"$f":"SUBTOTAL(109,MarchSales[总损益])","v":{"v":0,"d":"¥0.00"}}]
["损益趋势"]

{"sheet":"四月","index":3,"n_rows":9,"n_cols":14,"rows_kept":9,"merged":[[3,0,4,0],[6,0,7,0]]}
["四月"]
["在线销售",null,"拍卖号","商品描述","采购价格","销售价格","联机费","PayPal\n费","信用卡费","运送费","运输费","销售损益","运输损益","总损益"]
["年",{"$nulls":11},{"$f":"AprilSales[运送费]-AprilSales[运输费]","v":{"v":0,"d":"¥0.00"}},{"$f":"AprilSales[销售损益]+AprilSales[运输损益]","v":{"v":0,"d":"¥0.00"}}]
[{"$f":"SalesYear","v":2012},{"$nulls":11},{"$f":"AprilSales[运送费]-AprilSales[运输费]","v":{"v":0,"d":"¥0.00"}},{"$f":"AprilSales[销售损益]+AprilSales[运输损益]","v":{"v":0,"d":"¥0.00"}}]
[{"$nulls":12},{"$f":"AprilSales[运送费]-AprilSales[运输费]","v":{"v":0,"d":"¥0.00"}},{"$f":"AprilSales[销售损益]+AprilSales[运输损益]","v":{"v":0,"d":"¥0.00"}}]
["总损益",{"$nulls":11},{"$f":"AprilSales[运送费]-AprilSales[运输费]","v":{"v":0,"d":"¥0.00"}},{"$f":"AprilSales[销售损益]+AprilSales[运输损益]","v":{"v":0,"d":"¥0.00"}}]
[{"$f":"AprilSales[[#Totals],[总损益]]","v":{"v":0,"d":"¥0.00"}},{"$nulls":11},{"$f":"AprilSales[运送费]-AprilSales[运输费]","v":{"v":0,"d":"¥0.00"}},{"$f":"AprilSales[销售损益]+AprilSales[运输损益]","v":{"v":0,"d":"¥0.00"}}]
[null,null,"  总计",{"$f":"\"已售商品： \"&SUBTOTAL(103,AprilSales[商品描述])","v":"已售商品： 0"},{"$f":"SUBTOTAL(109,AprilSales[采购价格])","v":{"v":0,"d":"¥0.00"}},{"$f":"SUBTOTAL(109,AprilSales[销售价格])","v":{"v":0,"d":"¥0.00"}},{"$f":"SUBTOTAL(109,AprilSales[联机费])","v":{"v":0,"d":"¥0.00"}},{"$f":"SUBTOTAL(109,AprilSales[PayPal\n费])","v":{"v":0,"d":"¥0.00"}},{"$f":"SUBTOTAL(109,AprilSales[信用卡费])","v":{"v":0,"d":"¥0.00"}},{"$f":"SUBTOTAL(109,AprilSales[运送费])","v":{"v":0,"d":"¥0.00"}},{"$f":"SUBTOTAL(109,AprilSales[运输费])","v":{"v":0,"d":"¥0.00"}},{"$f":"SUBTOTAL(109,AprilSales[销售损益])","v":{"v":0,"d":"¥0.00"}},{"$f":"SUBTOTAL(109,AprilSales[运输损益])","v":{"v":0,"d":"¥0.00"}},{"$f":"SUBTOTAL(109,AprilSales[总损益])","v":{"v":0,"d":"¥0.00"}}]
["损益趋势"]

{"sheet":"五月","index":4,"n_rows":9,"n_cols":14,"rows_kept":9,"merged":[[3,0,4,0],[6,0,7,0]]}
["五月"]
["在线销售",null,"拍卖号","商品描述","采购价格","销售价格","联机费","PayPal\n费","信用卡费","运送费","运输费","销售损益","运输损益","总损益"]
["年",{"$nulls":11},{"$f":"MaySales[运送费]-MaySales[运输费]","v":{"v":0,"d":"¥0.00"}},{"$f":"MaySales[销售损益]+MaySales[运输损益]","v":{"v":0,"d":"¥0.00"}}]
[{"$f":"SalesYear","v":2012},{"$nulls":11},{"$f":"MaySales[运送费]-MaySales[运输费]","v":{"v":0,"d":"¥0.00"}},{"$f":"MaySales[销售损益]+MaySales[运输损益]","v":{"v":0,"d":"¥0.00"}}]
[{"$nulls":12},{"$f":"MaySales[运送费]-MaySales[运输费]","v":{"v":0,"d":"¥0.00"}},{"$f":"MaySales[销售损益]+MaySales[运输损益]","v":{"v":0,"d":"¥0.00"}}]
["总损益",{"$nulls":11},{"$f":"MaySales[运送费]-MaySales[运输费]","v":{"v":0,"d":"¥0.00"}},{"$f":"MaySales[销售损益]+MaySales[运输损益]","v":{"v":0,"d":"¥0.00"}}]
[{"$f":"MaySales[[#Totals],[总损益]]","v":{"v":0,"d":"¥0.00"}},{"$nulls":11},{"$f":"MaySales[运送费]-MaySales[运输费]","v":{"v":0,"d":"¥0.00"}},{"$f":"MaySales[销售损益]+MaySales[运输损益]","v":{"v":0,"d":"¥0.00"}}]
[null,null,"  总计",{"$f":"\"已售商品： \"&SUBTOTAL(103,MaySales[商品描述])","v":"已售商品： 0"},{"$f":"SUBTOTAL(109,MaySales[采购价格])","v":{"v":0,"d":"¥0.00"}},{"$f":"SUBTOTAL(109,MaySales[销售价格])","v":{"v":0,"d":"¥0.00"}},{"$f":"SUBTOTAL(109,MaySales[联机费])","v":{"v":0,"d":"¥0.00"}},{"$f":"SUBTOTAL(109,MaySales[PayPal\n费])","v":{"v":0,"d":"¥0.00"}},{"$f":"SUBTOTAL(109,MaySales[信用卡费])","v":{"v":0,"d":"¥0.00"}},{"$f":"SUBTOTAL(109,MaySales[运送费])","v":{"v":0,"d":"¥0.00"}},{"$f":"SUBTOTAL(109,MaySales[运输费])","v":{"v":0,"d":"¥0.00"}},{"$f":"SUBTOTAL(109,MaySales[销售损益])","v":{"v":0,"d":"¥0.00"}},{"$f":"SUBTOTAL(109,MaySales[运输损益])","v":{"v":0,"d":"¥0.00"}},{"$f":"SUBTOTAL(109,MaySales[总损益])","v":{"v":0,"d":"¥0.00"}}]
["损益趋势"]

{"sheet":"六月","index":5,"n_rows":9,"n_cols":14,"rows_kept":9,"merged":[[3,0,4,0],[6,0,7,0]]}
["六月"]
["在线销售",null,"拍卖号","商品描述","采购价格","销售价格","联机费","PayPal\n费","信用卡费","运送费","运输费","销售损益","运输损益","总损益"]
["年",{"$nulls":11},{"$f":"JuneSales[运送费]-JuneSales[运输费]","v":{"v":0,"d":"¥0.00"}},{"$f":"JuneSales[销售损益]+JuneSales[运输损益]","v":{"v":0,"d":"¥0.00"}}]
[{"$f":"SalesYear","v":2012},{"$nulls":11},{"$f":"JuneSales[运送费]-JuneSales[运输费]","v":{"v":0,"d":"¥0.00"}},{"$f":"JuneSales[销售损益]+JuneSales[运输损益]","v":{"v":0,"d":"¥0.00"}}]
[{"$nulls":12},{"$f":"JuneSales[运送费]-JuneSales[运输费]","v":{"v":0,"d":"¥0.00"}},{"$f":"JuneSales[销售损益]+JuneSales[运输损益]","v":{"v":0,"d":"¥0.00"}}]
["总损益",{"$nulls":11},{"$f":"JuneSales[运送费]-JuneSales[运输费]","v":{"v":0,"d":"¥0.00"}},{"$f":"JuneSales[销售损益]+JuneSales[运输损益]","v":{"v":0,"d":"¥0.00"}}]
[{"$f":"JuneSales[[#Totals],[总损益]]","v":{"v":0,"d":"¥0.00"}},{"$nulls":11},{"$f":"JuneSales[运送费]-JuneSales[运输费]","v":{"v":0,"d":"¥0.00"}},{"$f":"JuneSales[销售损益]+JuneSales[运输损益]","v":{"v":0,"d":"¥0.00"}}]
[null,null,"  总计",{"$f":"\"已售商品： \"&SUBTOTAL(103,JuneSales[商品描述])","v":"已售商品： 0"},{"$f":"SUBTOTAL(109,JuneSales[采购价格])","v":{"v":0,"d":"¥0.00"}},{"$f":"SUBTOTAL(109,JuneSales[销售价格])","v":{"v":0,"d":"¥0.00"}},{"$f":"SUBTOTAL(109,JuneSales[联机费])","v":{"v":0,"d":"¥0.00"}},{"$f":"SUBTOTAL(109,JuneSales[PayPal\n费])","v":{"v":0,"d":"¥0.00"}},{"$f":"SUBTOTAL(109,JuneSales[信用卡费])","v":{"v":0,"d":"¥0.00"}},{"$f":"SUBTOTAL(109,JuneSales[运送费])","v":{"v":0,"d":"¥0.00"}},{"$f":"SUBTOTAL(109,JuneSales[运输费])","v":{"v":0,"d":"¥0.00"}},{"$f":"SUBTOTAL(109,JuneSales[销售损益])","v":{"v":0,"d":"¥0.00"}},{"$f":"SUBTOTAL(109,JuneSales[运输损益])","v":{"v":0,"d":"¥0.00"}},{"$f":"SUBTOTAL(109,JuneSales[总损益])","v":{"v":0,"d":"¥0.00"}}]
["损益趋势"]

{"sheet":"七月","index":6,"n_rows":9,"n_cols":14,"rows_kept":9,"merged":[[3,0,4,0],[6,0,7,0]]}
["七月"]
["在线销售",null,"拍卖号","商品描述","采购价格","销售价格","联机费","PayPal\n费","信用卡费","运送费","运输费","销售损益","运输损益","总损益"]
["年",{"$nulls":11},{"$f":"JulySales[运送费]-JulySales[运输费]","v":{"v":0,"d":"¥0.00"}},{"$f":"JulySales[销售损益]+JulySales[运输损益]","v":{"v":0,"d":"¥0.00"}}]
[{"$f":"SalesYear","v":2012},{"$nulls":11},{"$f":"JulySales[运送费]-JulySales[运输费]","v":{"v":0,"d":"¥0.00"}},{"$f":"JulySales[销售损益]+JulySales[运输损益]","v":{"v":0,"d":"¥0.00"}}]
[{"$nulls":12},{"$f":"JulySales[运送费]-JulySales[运输费]","v":{"v":0,"d":"¥0.00"}},{"$f":"JulySales[销售损益]+JulySales[运输损益]","v":{"v":0,"d":"¥0.00"}}]
["总损益",{"$nulls":11},{"$f":"JulySales[运送费]-JulySales[运输费]","v":{"v":0,"d":"¥0.00"}},{"$f":"JulySales[销售损益]+JulySales[运输损益]","v":{"v":0,"d":"¥0.00"}}]
[{"$f":"JulySales[[#Totals],[总损益]]","v":{"v":0,"d":"¥0.00"}},{"$nulls":11},{"$f":"JulySales[运送费]-JulySales[运输费]","v":{"v":0,"d":"¥0.00"}},{"$f":"JulySales[销售损益]+JulySales[运输损益]","v":{"v":0,"d":"¥0.00"}}]
[null,null,"  总计",{"$f":"\"已售商品： \"&SUBTOTAL(103,JulySales[商品描述])","v":"已售商品： 0"},{"$f":"SUBTOTAL(109,JulySales[采购价格])","v":{"v":0,"d":"¥0.00"}},{"$f":"SUBTOTAL(109,JulySales[销售价格])","v":{"v":0,"d":"¥0.00"}},{"$f":"SUBTOTAL(109,JulySales[联机费])","v":{"v":0,"d":"¥0.00"}},{"$f":"SUBTOTAL(109,JulySales[PayPal\n费])","v":{"v":0,"d":"¥0.00"}},{"$f":"SUBTOTAL(109,JulySales[信用卡费])","v":{"v":0,"d":"¥0.00"}},{"$f":"SUBTOTAL(109,JulySales[运送费])","v":{"v":0,"d":"¥0.00"}},{"$f":"SUBTOTAL(109,JulySales[运输费])","v":{"v":0,"d":"¥0.00"}},{"$f":"SUBTOTAL(109,JulySales[销售损益])","v":{"v":0,"d":"¥0.00"}},{"$f":"SUBTOTAL(109,JulySales[运输损益])","v":{"v":0,"d":"¥0.00"}},{"$f":"SUBTOTAL(109,JulySales[总损益])","v":{"v":0,"d":"¥0.00"}}]
["损益趋势"]

{"sheet":"八月","index":7,"n_rows":9,"n_cols":14,"rows_kept":9,"merged":[[3,0,4,0],[6,0,7,0]]}
["八月"]
["在线销售",null,"拍卖号","商品描述","采购价格","销售价格","联机费","PayPal\n费","信用卡费","运送费","运输费","销售损益","运输损益","总损益"]
["年",{"$nulls":11},{"$f":"AugustSales[运送费]-AugustSales[运输费]","v":{"v":0,"d":"¥0.00"}},{"$f":"AugustSales[销售损益]+AugustSales[运输损益]","v":{"v":0,"d":"¥0.00"}}]
[{"$f":"SalesYear","v":2012},{"$nulls":11},{"$f":"AugustSales[运送费]-AugustSales[运输费]","v":{"v":0,"d":"¥0.00"}},{"$f":"AugustSales[销售损益]+AugustSales[运输损益]","v":{"v":0,"d":"¥0.00"}}]
[{"$nulls":12},{"$f":"AugustSales[运送费]-AugustSales[运输费]","v":{"v":0,"d":"¥0.00"}},{"$f":"AugustSales[销售损益]+AugustSales[运输损益]","v":{"v":0,"d":"¥0.00"}}]
["总损益",{"$nulls":11},{"$f":"AugustSales[运送费]-AugustSales[运输费]","v":{"v":0,"d":"¥0.00"}},{"$f":"AugustSales[销售损益]+AugustSales[运输损益]","v":{"v":0,"d":"¥0.00"}}]
[{"$f":"AugustSales[[#Totals],[总损益]]","v":{"v":0,"d":"¥0.00"}},{"$nulls":11},{"$f":"AugustSales[运送费]-AugustSales[运输费]","v":{"v":0,"d":"¥0.00"}},{"$f":"AugustSales[销售损益]+AugustSales[运输损益]","v":{"v":0,"d":"¥0.00"}}]
[null,null,"  总计",{"$f":"\"已售商品： \"&SUBTOTAL(103,AugustSales[商品描述])","v":"已售商品： 0"},{"$f":"SUBTOTAL(109,AugustSales[采购价格])","v":{"v":0,"d":"¥0.00"}},{"$f":"SUBTOTAL(109,AugustSales[销售价格])","v":{"v":0,"d":"¥0.00"}},{"$f":"SUBTOTAL(109,AugustSales[联机费])","v":{"v":0,"d":"¥0.00"}},{"$f":"SUBTOTAL(109,AugustSales[PayPal\n费])","v":{"v":0,"d":"¥0.00"}},{"$f":"SUBTOTAL(109,AugustSales[信用卡费])","v":{"v":0,"d":"¥0.00"}},{"$f":"SUBTOTAL(109,AugustSales[运送费])","v":{"v":0,"d":"¥0.00"}},{"$f":"SUBTOTAL(109,AugustSales[运输费])","v":{"v":0,"d":"¥0.00"}},{"$f":"SUBTOTAL(109,AugustSales[销售损益])","v":{"v":0,"d":"¥0.00"}},{"$f":"SUBTOTAL(109,AugustSales[运输损益])","v":{"v":0,"d":"¥0.00"}},{"$f":"SUBTOTAL(109,AugustSales[总损益])","v":{"v":0,"d":"¥0.00"}}]
["损益趋势"]

{"sheet":"九月","index":8,"n_rows":9,"n_cols":14,"rows_kept":9,"merged":[[3,0,4,0],[6,0,7,0]]}
["九月"]
["在线销售",null,"拍卖号","商品描述","采购价格","销售价格","联机费","PayPal\n费","信用卡费","运送费","运输费","销售损益","运输损益","总损益"]
["年",{"$nulls":11},{"$f":"SeptemberSales[运送费]-SeptemberSales[运输费]","v":{"v":0,"d":"¥0.00"}},{"$f":"SeptemberSales[销售损益]+SeptemberSales[运输损益]","v":{"v":0,"d":"¥0.00"}}]
[{"$f":"SalesYear","v":2012},{"$nulls":11},{"$f":"SeptemberSales[运送费]-SeptemberSales[运输费]","v":{"v":0,"d":"¥0.00"}},{"$f":"SeptemberSales[销售损益]+SeptemberSales[运输损益]","v":{"v":0,"d":"¥0.00"}}]
[{"$nulls":12},{"$f":"SeptemberSales[运送费]-SeptemberSales[运输费]","v":{"v":0,"d":"¥0.00"}},{"$f":"SeptemberSales[销售损益]+SeptemberSales[运输损益]","v":{"v":0,"d":"¥0.00"}}]
["总损益",{"$nulls":11},{"$f":"SeptemberSales[运送费]-SeptemberSales[运输费]","v":{"v":0,"d":"¥0.00"}},{"$f":"SeptemberSales[销售损益]+SeptemberSales[运输损益]","v":{"v":0,"d":"¥0.00"}}]
[{"$f":"SeptemberSales[[#Totals],[总损益]]","v":{"v":0,"d":"¥0.00"}},{"$nulls":11},{"$f":"SeptemberSales[运送费]-SeptemberSales[运输费]","v":{"v":0,"d":"¥0.00"}},{"$f":"SeptemberSales[销售损益]+SeptemberSales[运输损益]","v":{"v":0,"d":"¥0.00"}}]
[null,null,"  总计",{"$f":"\"已售商品： \"&SUBTOTAL(103,SeptemberSales[商品描述])","v":"已售商品： 0"},{"$f":"SUBTOTAL(109,SeptemberSales[采购价格])","v":{"v":0,"d":"¥0.00"}},{"$f":"SUBTOTAL(109,SeptemberSales[销售价格])","v":{"v":0,"d":"¥0.00"}},{"$f":"SUBTOTAL(109,SeptemberSales[联机费])","v":{"v":0,"d":"¥0.00"}},{"$f":"SUBTOTAL(109,SeptemberSales[PayPal\n费])","v":{"v":0,"d":"¥0.00"}},{"$f":"SUBTOTAL(109,SeptemberSales[信用卡费])","v":{"v":0,"d":"¥0.00"}},{"$f":"SUBTOTAL(109,SeptemberSales[运送费])","v":{"v":0,"d":"¥0.00"}},{"$f":"SUBTOTAL(109,SeptemberSales[运输费])","v":{"v":0,"d":"¥0.00"}},{"$f":"SUBTOTAL(109,SeptemberSales[销售损益])","v":{"v":0,"d":"¥0.00"}},{"$f":"SUBTOTAL(109,SeptemberSales[运输损益])","v":{"v":0,"d":"¥0.00"}},{"$f":"SUBTOTAL(109,SeptemberSales[总损益])","v":{"v":0,"d":"¥0.00"}}]
["损益趋势"]

{"sheet":"十月","index":9,"n_rows":9,"n_cols":14,"rows_kept":9,"merged":[[3,0,4,0],[6,0,7,0]]}
["十月"]
["在线销售",null,"拍卖号","商品描述","采购价格","销售价格","联机费","PayPal\n费","信用卡费","运送费","运输费","销售损益","运输损益","总损益"]
["年",{"$nulls":11},{"$f":"OctoberSales[运送费]-OctoberSales[运输费]","v":{"v":0,"d":"¥0.00"}},{"$f":"OctoberSales[销售损益]+OctoberSales[运输损益]","v":{"v":0,"d":"¥0.00"}}]
[{"$f":"SalesYear","v":2012},{"$nulls":11},{"$f":"OctoberSales[运送费]-OctoberSales[运输费]","v":{"v":0,"d":"¥0.00"}},{"$f":"OctoberSales[销售损益]+OctoberSales[运输损益]","v":{"v":0,"d":"¥0.00"}}]
[{"$nulls":12},{"$f":"OctoberSales[运送费]-OctoberSales[运输费]","v":{"v":0,"d":"¥0.00"}},{"$f":"OctoberSales[销售损益]+OctoberSales[运输损益]","v":{"v":0,"d":"¥0.00"}}]
["总损益",{"$nulls":11},{"$f":"OctoberSales[运送费]-OctoberSales[运输费]","v":{"v":0,"d":"¥0.00"}},{"$f":"OctoberSales[销售损益]+OctoberSales[运输损益]","v":{"v":0,"d":"¥0.00"}}]
[{"$f":"OctoberSales[[#Totals],[总损益]]","v":{"v":0,"d":"¥0.00"}},{"$nulls":11},{"$f":"OctoberSales[运送费]-OctoberSales[运输费]","v":{"v":0,"d":"¥0.00"}},{"$f":"OctoberSales[销售损益]+OctoberSales[运输损益]","v":{"v":0,"d":"¥0.00"}}]
[null,null,"  总计",{"$f":"\"已售商品： \"&SUBTOTAL(103,OctoberSales[商品描述])","v":"已售商品： 0"},{"$f":"SUBTOTAL(109,OctoberSales[采购价格])","v":{"v":0,"d":"¥0.00"}},{"$f":"SUBTOTAL(109,OctoberSales[销售价格])","v":{"v":0,"d":"¥0.00"}},{"$f":"SUBTOTAL(109,OctoberSales[联机费])","v":{"v":0,"d":"¥0.00"}},{"$f":"SUBTOTAL(109,OctoberSales[PayPal\n费])","v":{"v":0,"d":"¥0.00"}},{"$f":"SUBTOTAL(109,OctoberSales[信用卡费])","v":{"v":0,"d":"¥0.00"}},{"$f":"SUBTOTAL(109,OctoberSales[运送费])","v":{"v":0,"d":"¥0.00"}},{"$f":"SUBTOTAL(109,OctoberSales[运输费])","v":{"v":0,"d":"¥0.00"}},{"$f":"SUBTOTAL(109,OctoberSales[销售损益])","v":{"v":0,"d":"¥0.00"}},{"$f":"SUBTOTAL(109,OctoberSales[运输损益])","v":{"v":0,"d":"¥0.00"}},{"$f":"SUBTOTAL(109,OctoberSales[总损益])","v":{"v":0,"d":"¥0.00"}}]
["损益趋势"]

{"sheet":"十一月","index":10,"n_rows":9,"n_cols":14,"rows_kept":9,"merged":[[3,0,4,0],[6,0,7,0]]}
["十一月"]
["在线销售",null,"拍卖号","商品描述","采购价格","销售价格","联机费","PayPal\n费","信用卡费","运送费","运输费","销售损益","运输损益","总损益"]
["年",{"$nulls":11},{"$f":"NovemberSales[运送费]-NovemberSales[运输费]","v":{"v":0,"d":"¥0.00"}},{"$f":"NovemberSales[销售损益]+NovemberSales[运输损益]","v":{"v":0,"d":"¥0.00"}}]
[{"$f":"SalesYear","v":2012},{"$nulls":11},{"$f":"NovemberSales[运送费]-NovemberSales[运输费]","v":{"v":0,"d":"¥0.00"}},{"$f":"NovemberSales[销售损益]+NovemberSales[运输损益]","v":{"v":0,"d":"¥0.00"}}]
[{"$nulls":12},{"$f":"NovemberSales[运送费]-NovemberSales[运输费]","v":{"v":0,"d":"¥0.00"}},{"$f":"NovemberSales[销售损益]+NovemberSales[运输损益]","v":{"v":0,"d":"¥0.00"}}]
["总损益",{"$nulls":11},{"$f":"NovemberSales[运送费]-NovemberSales[运输费]","v":{"v":0,"d":"¥0.00"}},{"$f":"NovemberSales[销售损益]+NovemberSales[运输损益]","v":{"v":0,"d":"¥0.00"}}]
[{"$f":"NovemberSales[[#Totals],[总损益]]","v":{"v":0,"d":"¥0.00"}},{"$nulls":11},{"$f":"NovemberSales[运送费]-NovemberSales[运输费]","v":{"v":0,"d":"¥0.00"}},{"$f":"NovemberSales[销售损益]+NovemberSales[运输损益]","v":{"v":0,"d":"¥0.00"}}]
[null,null,"   总计",{"$f":"\"已售商品： \"&SUBTOTAL(103,NovemberSales[商品描述])","v":"已售商品： 0"},{"$f":"SUBTOTAL(109,NovemberSales[采购价格])","v":{"v":0,"d":"¥0.00"}},{"$f":"SUBTOTAL(109,NovemberSales[销售价格])","v":{"v":0,"d":"¥0.00"}},{"$f":"SUBTOTAL(109,NovemberSales[联机费])","v":{"v":0,"d":"¥0.00"}},{"$f":"SUBTOTAL(109,NovemberSales[PayPal\n费])","v":{"v":0,"d":"¥0.00"}},{"$f":"SUBTOTAL(109,NovemberSales[信用卡费])","v":{"v":0,"d":"¥0.00"}},{"$f":"SUBTOTAL(109,NovemberSales[运送费])","v":{"v":0,"d":"¥0.00"}},{"$f":"SUBTOTAL(109,NovemberSales[运输费])","v":{"v":0,"d":"¥0.00"}},{"$f":"SUBTOTAL(109,NovemberSales[销售损益])","v":{"v":0,"d":"¥0.00"}},{"$f":"SUBTOTAL(109,NovemberSales[运输损益])","v":{"v":0,"d":"¥0.00"}},{"$f":"SUBTOTAL(109,NovemberSales[总损益])","v":{"v":0,"d":"¥0.00"}}]
["损益趋势"]

{"sheet":"十二月","index":11,"n_rows":9,"n_cols":14,"rows_kept":9,"merged":[[3,0,4,0],[6,0,7,0]]}
["十二月"]
["在线销售",null,"拍卖号","商品描述","采购价格","销售价格","联机费","PayPal\n费","信用卡费","运送费","运输费","销售损益","运输损益","总损益"]
["年",{"$nulls":11},{"$f":"DecemberSales[运送费]-DecemberSales[运输费]","v":{"v":0,"d":"¥0.00"}},{"$f":"DecemberSales[销售损益]+DecemberSales[运输损益]","v":{"v":0,"d":"¥0.00"}}]
[{"$f":"SalesYear","v":2012},{"$nulls":11},{"$f":"DecemberSales[运送费]-DecemberSales[运输费]","v":{"v":0,"d":"¥0.00"}},{"$f":"DecemberSales[销售损益]+DecemberSales[运输损益]","v":{"v":0,"d":"¥0.00"}}]
[{"$nulls":12},{"$f":"DecemberSales[运送费]-DecemberSales[运输费]","v":{"v":0,"d":"¥0.00"}},{"$f":"DecemberSales[销售损益]+DecemberSales[运输损益]","v":{"v":0,"d":"¥0.00"}}]
["总损益",{"$nulls":11},{"$f":"DecemberSales[运送费]-DecemberSales[运输费]","v":{"v":0,"d":"¥0.00"}},{"$f":"DecemberSales[销售损益]+DecemberSales[运输损益]","v":{"v":0,"d":"¥0.00"}}]
[{"$f":"DecemberSales[[#Totals],[总损益]]","v":{"v":0,"d":"¥0.00"}},{"$nulls":11},{"$f":"DecemberSales[运送费]-DecemberSales[运输费]","v":{"v":0,"d":"¥0.00"}},{"$f":"DecemberSales[销售损益]+DecemberSales[运输损益]","v":{"v":0,"d":"¥0.00"}}]
[null,null,"  总计",{"$f":"\"已售商品： \"&SUBTOTAL(103,DecemberSales[商品描述])","v":"已售商品： 0"},{"$f":"SUBTOTAL(109,DecemberSales[采购价格])","v":{"v":0,"d":"¥0.00"}},{"$f":"SUBTOTAL(109,DecemberSales[销售价格])","v":{"v":0,"d":"¥0.00"}},{"$f":"SUBTOTAL(109,DecemberSales[联机费])","v":{"v":0,"d":"¥0.00"}},{"$f":"SUBTOTAL(109,DecemberSales[PayPal\n费])","v":{"v":0,"d":"¥0.00"}},{"$f":"SUBTOTAL(109,DecemberSales[信用卡费])","v":{"v":0,"d":"¥0.00"}},{"$f":"SUBTOTAL(109,DecemberSales[运送费])","v":{"v":0,"d":"¥0.00"}},{"$f":"SUBTOTAL(109,DecemberSales[运输费])","v":{"v":0,"d":"¥0.00"}},{"$f":"SUBTOTAL(109,DecemberSales[销售损益])","v":{"v":0,"d":"¥0.00"}},{"$f":"SUBTOTAL(109,DecemberSales[运输损益])","v":{"v":0,"d":"¥0.00"}},{"$f":"SUBTOTAL(109,DecemberSales[总损益])","v":{"v":0,"d":"¥0.00"}}]
["损益趋势"]

{"sheet":"年初至今汇总","index":12,"n_rows":16,"n_cols":11,"rows_kept":16,"merged":[[3,0,4,0],[6,0,7,0]]}
["年初至今"]
["汇总",null," 损益",{"$nulls":4}," 年初至今的损益"]
["年",{"$nulls":6},"月","销售损益","运输损益","总损益"]
[{"$f":"SalesYear","v":2012},{"$nulls":6},"一月",{"$f":"JanuarySales[[#Totals],[销售损益]]","v":{"v":795,"d":"¥795.00"}},{"$f":"JanuarySales[[#Totals],[运输损益]]","v":{"v":95,"d":"¥95.00"}},{"$f":"IF(AND(YTDSummary[[#This Row],[销售损益]]<>\"\",YTDSummary[[#This Row],[运输损益]]<>\"\"),YTDSummary[[#This Row],[销售损益]]+YTDSummary[[#This Row],[运输损益]],\"\")","v":{"v":890,"d":"¥890.00"}}]
[{"$nulls":7},"二月",{"$f":"FebruarySales[[#Totals],[销售损益]]","v":{"v":2123,"d":"¥2,123.00"}},{"$f":"FebruarySales[[#Totals],[运输损益]]","v":{"v":123,"d":"¥123.00"}},{"$f":"IF(AND(YTDSummary[[#This Row],[销售损益]]<>\"\",YTDSummary[[#This Row],[运输损益]]<>\"\"),YTDSummary[[#This Row],[销售损益]]+YTDSummary[[#This Row],[运输损益]],\"\")","v":{"v":2246,"d":"¥2,246.00"}}]
["月度销售趋势:",{"$nulls":6},"三月",{"$f":"MarchSales[[#Totals],[销售损益]]","v":{"v":0,"d":"¥0.00"}},{"$f":"MarchSales[[#Totals],[运输损益]]","v":{"v":0,"d":"¥0.00"}},{"$f":"IF(AND(YTDSummary[[#This Row],[销售损益]]<>\"\",YTDSummary[[#This Row],[运输损益]]<>\"\"),YTDSummary[[#This Row],[销售损益]]+YTDSummary[[#This Row],[运输损益]],\"\")","v":{"v":0,"d":"¥0.00"}}]
[{"$nulls":7},"四月",{"$f":"AprilSales[[#Totals],[销售损益]]","v":{"v":0,"d":"¥0.00"}},{"$f":"AprilSales[[#Totals],[运输损益]]","v":{"v":0,"d":"¥0.00"}},{"$f":"IF(AND(YTDSummary[[#This Row],[销售损益]]<>\"\",YTDSummary[[#This Row],[运输损益]]<>\"\"),YTDSummary[[#This Row],[销售损益]]+YTDSummary[[#This Row],[运输损益]],\"\")","v":{"v":0,"d":"¥0.00"}}]
[{"$nulls":7},"五月",{"$f":"MaySales[[#Totals],[销售损益]]","v":{"v":0,"d":"¥0.00"}},{"$f":"MaySales[[#Totals],[运输损益]]","v":{"v":0,"d":"¥0.00"}},{"$f":"IF(AND(YTDSummary[[#This Row],[销售损益]]<>\"\",YTDSummary[[#This Row],[运输损益]]<>\"\"),YTDSummary[[#This Row],[销售损益]]+YTDSummary[[#This Row],[运输损益]],\"\")","v":{"v":0,"d":"¥0.00"}}]
[{"$nulls":7},"六月",{"$f":"JuneSales[[#Totals],[销售损益]]","v":{"v":0,"d":"¥0.00"}},{"$f":"JuneSales[[#Totals],[运输损益]]","v":{"v":0,"d":"¥0.00"}},{"$f":"IF(AND(YTDSummary[[#This Row],[销售损益]]<>\"\",YTDSummary[[#This Row],[运输损益]]<>\"\"),YTDSummary[[#This Row],[销售损益]]+YTDSummary[[#This Row],[运输损益]],\"\")","v":{"v":0,"d":"¥0.00"}}]
[{"$nulls":7},"七月",{"$f":"JulySales[[#Totals],[销售损益]]","v":{"v":0,"d":"¥0.00"}},{"$f":"JulySales[[#Totals],[运输损益]]","v":{"v":0,"d":"¥0.00"}},{"$f":"IF(AND(YTDSummary[[#This Row],[销售损益]]<>\"\",YTDSummary[[#This Row],[运输损益]]<>\"\"),YTDSummary[[#This Row],[销售损益]]+YTDSummary[[#This Row],[运输损益]],\"\")","v":{"v":0,"d":"¥0.00"}}]
[{"$nulls":7},"八月",{"$f":"AugustSales[[#Totals],[销售损益]]","v":{"v":0,"d":"¥0.00"}},{"$f":"AugustSales[[#Totals],[运输损益]]","v":{"v":0,"d":"¥0.00"}},{"$f":"IF(AND(YTDSummary[[#This Row],[销售损益]]<>\"\",YTDSummary[[#This Row],[运输损益]]<>\"\"),YTDSummary[[#This Row],[销售损益]]+YTDSummary[[#This Row],[运输损益]],\"\")","v":{"v":0,"d":"¥0.00"}}]
[{"$nulls":7},"九月",{"$f":"SeptemberSales[[#Totals],[销售损益]]","v":{"v":0,"d":"¥0.00"}},{"$f":"SeptemberSales[[#Totals],[运输损益]]","v":{"v":0,"d":"¥0.00"}},{"$f":"IF(AND(YTDSummary[[#This Row],[销售损益]]<>\"\",YTDSummary[[#This Row],[运输损益]]<>\"\"),YTDSummary[[#This Row],[销售损益]]+YTDSummary[[#This Row],[运输损益]],\"\")","v":{"v":0,"d":"¥0.00"}}]
[{"$nulls":7},"十月",{"$f":"OctoberSales[[#Totals],[销售损益]]","v":{"v":0,"d":"¥0.00"}},{"$f":"OctoberSales[[#Totals],[运输损益]]","v":{"v":0,"d":"¥0.00"}},{"$f":"IF(AND(YTDSummary[[#This Row],[销售损益]]<>\"\",YTDSummary[[#This Row],[运输损益]]<>\"\"),YTDSummary[[#This Row],[销售损益]]+YTDSummary[[#This Row],[运输损益]],\"\")","v":{"v":0,"d":"¥0.00"}}]
[{"$nulls":7},"十一月",{"$f":"NovemberSales[[#Totals],[销售损益]]","v":{"v":0,"d":"¥0.00"}},{"$f":"NovemberSales[[#Totals],[运输损益]]","v":{"v":0,"d":"¥0.00"}},{"$f":"IF(AND(YTDSummary[[#This Row],[销售损益]]<>\"\",YTDSummary[[#This Row],[运输损益]]<>\"\"),YTDSummary[[#This Row],[销售损益]]+YTDSummary[[#This Row],[运输损益]],\"\")","v":{"v":0,"d":"¥0.00"}}]
[{"$nulls":7},"十二月",{"$f":"DecemberSales[[#Totals],[销售损益]]","v":{"v":0,"d":"¥0.00"}},{"$f":"DecemberSales[[#Totals],[运输损益]]","v":{"v":0,"d":"¥0.00"}},{"$f":"IF(AND(YTDSummary[[#This Row],[销售损益]]<>\"\",YTDSummary[[#This Row],[运输损益]]<>\"\"),YTDSummary[[#This Row],[销售损益]]+YTDSummary[[#This Row],[运输损益]],\"\")","v":{"v":0,"d":"¥0.00"}}]
[{"$nulls":7},"总计",{"$f":"SUBTOTAL(109,YTDSummary[销售损益])","v":{"v":2918,"d":"¥2,918.00"}},{"$f":"SUBTOTAL(109,YTDSummary[运输损益])","v":{"v":218,"d":"¥218.00"}},{"$f":"SUBTOTAL(109,YTDSummary[总损益])","v":{"v":3136,"d":"¥3,136.00"}}]