{"text_format":"1","workbook":"xls","n_sheets":1,"sheets":["净资产计算表"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"净资产计算表","index":0,"n_rows":30,"n_cols":5,"rows_kept":30,"cut":false,"hidden":false,"merged":[[5,0,5,1],[5,3,5,4],[0,0,0,4]],"flags":["formulas_cached_only"]}
["净资产计算表"]
[]
["估计净资产：",166400,null,null,"2003-06-30"]
[]
[]
["资产",null,null,"负债"]
[]
[null,"估计值",null,null,"估计值"]
["个人固定资产",null,null,"贷款余额"]
["住宅",240000,null,"质押贷款",200000]
["汽车",24000,null,"房屋贷款",0]
["珠宝",2300,null,"购车贷款",14000]
["艺术品",1400,null,"房地产投资贷款",0]
["家具",6500,null,"教育贷款",0]
["电器",3000,null,"其他贷款",0]
["古董",0,null,"其他未偿还债务"]
["其他",0,null,"信用卡债务",9000]
["现金或储蓄",null,null,"其他债务",0]
["活期储蓄",1200]
["定期储蓄",0]
["人寿保险（现金值）",0]
["其他",0]
["投资"]
["养老保险",21000]
["债券",0]
["共有基金",5000]
["个人股票分红",10000]
["房地产（除个人住宅）",75000]
["其他",0]
["资产总值",389400,null,"负债总值",223000]