{"text_format":"1","workbook":"xlsx","n_sheets":2,"sheets":["Ngân sách Đại học Đơn giản","Tổng Thu nhập & Chi phí"],"not_rendered":{"charts":1,"images":0,"macros":1,"external_links":0,"defined_names":1,"comments":0,"pivot_tables":1},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Ngân sách Đại học Đơn giản","index":0,"n_rows":17,"n_cols":15,"rows_kept":17,"cut":false,"hidden":false,"merged":[]}
["Ghi Thu nhập & Chi phí của Bạn",null,null,null,null,null,"Thu nhập so với Chi phí theo Tháng"]
[null,"NGÀY","LOẠI","MÔ TẢ","SỐ TIỀN"]
[null,{"$f":"TODAY()-20","v":"2012-12-16"},"Thu nhập","Phụ cấp",47840000]
[null,{"$f":"TODAY()-18","v":"2012-12-18"},"Chi phí","Tiền thuê",17680000]
[null,{"$f":"TODAY()-18","v":"2012-12-18"},"Chi phí","Thực phẩm",5054400]
[null,{"$f":"TODAY()-18","v":"2012-12-18"},"Chi phí","Hóa đơn Điện thoại",1539200,null,null,null,null,null,null,null,null,null,"THU NHẬP"]
[null,{"$f":"TODAY()-17","v":"2012-12-19"},"Thu nhập","Lương",9360000]
[null,{"$f":"TODAY()-16","v":"2012-12-20"},"Chi phí","Nhiên liệu",1248000]
[null,{"$f":"TODAY()-15","v":"2012-12-21"},"Chi phí","Tiệc",936000,null,null,null,null,null,null,null,null,null,"CHI PHÍ"]
[null,{"$f":"TODAY()-15","v":"2012-12-21"},"Chi phí","Hóa đơn Internet & Truyền hình",2059200]
[null,{"$f":"TODAY()-14","v":"2012-12-22"},"Chi phí","Sách",478400]
[null,{"$f":"TODAY()-14","v":"2012-12-22"},"Chi phí","Phí Học kỳ",18720000]
[null,{"$f":"TODAY()-12","v":"2012-12-24"},"Chi phí","Hóa đơn Thẻ Tín dụng",2496000]
[null,{"$f":"TODAY()-11","v":"2012-12-25"},"Thu nhập","Lương",9360000]
[null,{"$f":"TODAY()-10","v":"2012-12-26"},"Chi phí","Thực phẩm",7072000]
[null,{"$f":"TODAY()-8","v":"2012-12-28"},"Chi phí","Phí Thi",2496000]
[null,null,null,null,null,null,"Bộ lọc Ngân sách"]

{"sheet":"Tổng Thu nhập & Chi phí","index":1,"n_rows":7,"n_cols":5,"rows_kept":7,"cut":false,"hidden":false,"merged":[[1,1,1,4]]}
[null,"Tổng Thu nhập & Chi phí"]
[null,"PivotTable dưới đây là nguồn dữ liệu cho PivotChart trên trang tính Ngân sách Đại học Đơn giản. Bất kỳ thay đổi nào cũng trong biểu đồ cũng có thể gây ra lỗi."]
[null,"Tổng của SỐ TIỀN","Nhãn cột"]
[null,"Nhãn Hàng","Thu nhập","Chi phí","Tổng cộng"]
[null,"2012"]
[null,"Tháng 12",66560000,59779200,126339200]
[null,"Tổng cộng",66560000,59779200,126339200]