{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["Весільний бюджет"],"not_rendered":{"charts":1,"defined_names":1},"read":"whole","date_system":"1900"}

{"sheet":"Весільний бюджет","index":0,"n_rows":88,"n_cols":9,"rows_kept":88}
[]
[null,"Орієнтовно","Фактично","Недостача/залишок"]
["Загальні витрати",{"$f":"SUM(B19,G27,B29,G38,B37,G49,B51,G64,G73,B67)","v":{"v":10,"d":"10.00₴"}},{"$f":"SUM(C19,H27,C29,H38,C37,H49,C51,H64,H73,C67)","v":{"v":10,"d":"10.00₴"}},{"$f":"B3-C3","v":{"v":0,"d":"0.00₴"}}]
[]
[]
[null,"Орієнтовно","Фактично","Недостача/залишок"]
["Наряд"]
["Обручка на заручини",{"v":1,"d":"1.00₴"},{"v":1,"d":"1.00₴"},{"$f":"B8-C8","v":{"v":0,"d":"0.00₴"}}]
["Весільні обручки",{"v":0,"d":"0.00₴"},{"v":0,"d":"0.00₴"},{"$f":"B9-C9","v":{"v":0,"d":"0.00₴"}}]
["Весільна сукня",{"v":0,"d":"0.00₴"},{"v":0,"d":"0.00₴"},{"v":0,"d":"0.00₴"}]
["Фата / головний убір",{"v":0,"d":"0.00₴"},{"v":0,"d":"0.00₴"},{"v":0,"d":"0.00₴"}]
["Взуття",{"v":0,"d":"0.00₴"},{"v":0,"d":"0.00₴"},{"v":0,"d":"0.00₴"}]
["Коштовності",{"v":0,"d":"0.00₴"},{"v":0,"d":"0.00₴"},{"v":0,"d":"0.00₴"}]
["Підв’язка",{"v":0,"d":"0.00₴"},{"v":0,"d":"0.00₴"},{"v":0,"d":"0.00₴"}]
["Трикотаж",{"v":0,"d":"0.00₴"},{"v":0,"d":"0.00₴"},{"v":0,"d":"0.00₴"}]
["Костюм нареченого",{"v":0,"d":"0.00₴"},{"v":0,"d":"0.00₴"},{"v":0,"d":"0.00₴"}]
["Взуття нареченого",{"v":0,"d":"0.00₴"},{"v":0,"d":"0.00₴"},{"v":0,"d":"0.00₴"}]
["Інше_______________________",{"v":0,"d":"0.00₴"},{"v":0,"d":"0.00₴"},{"v":0,"d":"0.00₴"}]
["Загальні витрати на одяг",{"$f":"SUM(B8:B18)","v":{"v":1,"d":"1.00₴"}},{"$f":"SUM(C8:C18)","v":{"v":1,"d":"1.00₴"}},{"v":0,"d":"0.00₴"},null,null,"Орієнтовно","Фактично","Недостача/залишок"]
[{"$nulls":5},"Прикраси"]
[{"$nulls":5},"Банти для церковних лав та інших місць",{"v":1,"d":"1.00₴"},{"v":1,"d":"1.00₴"},{"$f":"G21-H21","v":{"v":0,"d":"0.00₴"}}]
[null,"Орієнтовно","Фактично","Недостача/залишок",null,"Оформлення столів (без квітів)",{"v":0,"d":"0.00₴"},{"v":0,"d":"0.00₴"},{"$f":"G22-H22","v":{"v":0,"d":"0.00₴"}}]
["Подарунки",{"$nulls":4},"Свічки",{"v":0,"d":"0.00₴"},{"v":0,"d":"0.00₴"},{"v":0,"d":"0.00₴"}]
["Гості",{"v":1,"d":"1.00₴"},{"v":1,"d":"1.00₴"},{"$f":"B24-C24","v":{"v":0,"d":"0.00₴"}},null,"Освітлення",{"v":0,"d":"0.00₴"},{"v":0,"d":"0.00₴"},{"v":0,"d":"0.00₴"}]
["Наречений і наречена",{"v":0,"d":"0.00₴"},{"v":0,"d":"0.00₴"},{"v":0,"d":"0.00₴"},null,"Повітряні кульки",{"v":0,"d":"0.00₴"},{"v":0,"d":"0.00₴"},{"v":0,"d":"0.00₴"}]
["Батьки",{"v":0,"d":"0.00₴"},{"v":0,"d":"0.00₴"},{"v":0,"d":"0.00₴"},null,"Інше________________",{"v":0,"d":"0.00₴"},{"v":0,"d":"0.00₴"},{"v":0,"d":"0.00₴"}]
["Тамада / інші учасники",{"v":0,"d":"0.00₴"},{"v":0,"d":"0.00₴"},{"v":0,"d":"0.00₴"},null,"Загальні витрати на прикраси",{"$f":"SUM(G21:G26)","v":{"v":1,"d":"1.00₴"}},{"$f":"SUM(H21:H26)","v":{"v":1,"d":"1.00₴"}},{"v":0,"d":"0.00₴"}]
["Інше________________",{"v":0,"d":"0.00₴"},{"v":0,"d":"0.00₴"},{"v":0,"d":"0.00₴"}]
["Загальні витрати на подарунки",{"$f":"SUM(B24:B28)","v":{"v":1,"d":"1.00₴"}},{"$f":"SUM(C24:C28)","v":{"v":1,"d":"1.00₴"}},{"v":0,"d":"0.00₴"}]
[{"$nulls":6},"Орієнтовно","Фактично","Недостача/залишок"]
[{"$nulls":5},"Квіти"]
[null,"Орієнтовно","Фактично","Недостача/залишок",null,"Букети",{"v":1,"d":"1.00₴"},{"v":1,"d":"1.00₴"},{"$f":"G32-H32","v":{"v":0,"d":"0.00₴"}}]
["Музика",{"$nulls":4},"Бутоньєрки",{"v":0,"d":"0.00₴"},{"v":0,"d":"0.00₴"},{"v":0,"d":"0.00₴"}]
["Музиканти на церемонію",{"v":1,"d":"1.00₴"},{"v":1,"d":"1.00₴"},{"$f":"B34-C34","v":{"v":0,"d":"0.00₴"}},null,"Браслети",{"v":0,"d":"0.00₴"},{"v":0,"d":"0.00₴"},{"v":0,"d":"0.00₴"}]
["Музиканти на банкет",{"v":0,"d":"0.00₴"},{"v":0,"d":"0.00₴"},{"$f":"B35-C35","v":{"v":0,"d":"0.00₴"}},null,"Церемонія",{"v":0,"d":"0.00₴"},{"v":0,"d":"0.00₴"},{"v":0,"d":"0.00₴"}]
["Інше________________",{"v":0,"d":"0.00₴"},{"v":0,"d":"0.00₴"},{"v":0,"d":"0.00₴"},null,"Банкет",{"v":0,"d":"0.00₴"},{"v":0,"d":"0.00₴"},{"v":0,"d":"0.00₴"}]
["Загальні витрати на музикантів",{"$f":"SUM(B34:B36)","v":{"v":1,"d":"1.00₴"}},{"$f":"SUM(C34:C36)","v":{"v":1,"d":"1.00₴"}},{"v":0,"d":"0.00₴"},null,"Інше________________",{"v":0,"d":"0.00₴"},{"v":0,"d":"0.00₴"},{"v":0,"d":"0.00₴"}]
[{"$nulls":5},"Загальні витрати на квіти",{"$f":"SUM(G32:G37)","v":{"v":1,"d":"1.00₴"}},{"$f":"SUM(H32:H37)","v":{"v":1,"d":"1.00₴"}},{"v":0,"d":"0.00₴"}]
[]
[null,"Орієнтовно","Фактично","Недостача/залишок"]
["Банкет (без музики та оформлення)",{"$nulls":5},"Орієнтовно","Фактично","Недостача/залишок"]
["Плата за приміщення та зал",{"v":1,"d":"1.00₴"},{"v":1,"d":"1.00₴"},{"$f":"B42-C42","v":{"v":0,"d":"0.00₴"}},null,"Фотографування"]
["Столи та стільці",{"v":0,"d":"0.00₴"},{"v":0,"d":"0.00₴"},{"$f":"B43-C43","v":{"v":0,"d":"0.00₴"}},null,"Фотосесія у весільному одязі",{"v":1,"d":"1.00₴"},{"v":1,"d":"1.00₴"},{"$f":"G43-H43","v":{"v":0,"d":"0.00₴"}}]
["Їжа",{"v":0,"d":"0.00₴"},{"v":0,"d":"0.00₴"},{"v":0,"d":"0.00₴"},null,"Фотосесія у звичайній обстановці",{"v":0,"d":"0.00₴"},{"v":0,"d":"0.00₴"},{"$f":"G44-H44","v":{"v":0,"d":"0.00₴"}}]
["Напої",{"v":0,"d":"0.00₴"},{"v":0,"d":"0.00₴"},{"v":0,"d":"0.00₴"},null,"Фотокопії",{"v":0,"d":"0.00₴"},{"v":0,"d":"0.00₴"},{"$f":"G45-H45","v":{"v":0,"d":"0.00₴"}}]
["Скатертини",{"v":0,"d":"0.00₴"},{"v":0,"d":"0.00₴"},{"v":0,"d":"0.00₴"},null,"Фотоальбоми",{"v":0,"d":"0.00₴"},{"v":0,"d":"0.00₴"},{"v":0,"d":"0.00₴"}]
["Торт",{"v":0,"d":"0.00₴"},{"v":0,"d":"0.00₴"},{"v":0,"d":"0.00₴"},null,"Відео",{"v":0,"d":"0.00₴"},{"v":0,"d":"0.00₴"},{"v":0,"d":"0.00₴"}]
["Вечірка",{"v":0,"d":"0.00₴"},{"v":0,"d":"0.00₴"},{"v":0,"d":"0.00₴"},null,"Інше_________________",{"v":0,"d":"0.00₴"},{"v":0,"d":"0.00₴"},{"v":0,"d":"0.00₴"}]
["Персонал і чайові",{"v":0,"d":"0.00₴"},{"v":0,"d":"0.00₴"},{"v":0,"d":"0.00₴"},null,"Загальні витрати на фотографування",{"$f":"SUM(G43:G48)","v":{"v":1,"d":"1.00₴"}},{"$f":"SUM(H43:H48)","v":{"v":1,"d":"1.00₴"}},{"v":0,"d":"0.00₴"}]
["Інше_________________",{"v":0,"d":"0.00₴"},{"v":0,"d":"0.00₴"},{"v":0,"d":"0.00₴"}]
["Загальні витрати на банкет",{"$f":"SUM(B42:B50)","v":{"v":1,"d":"1.00₴"}},{"$f":"SUM(C42:C50)","v":{"v":1,"d":"1.00₴"}},{"v":0,"d":"0.00₴"}]
[{"$nulls":6},"Орієнтовно","Фактично","Недостача/залишок"]
[{"$nulls":5},"Канцтовари/друк"]
[null,"Орієнтовно","Фактично","Недостача/залишок",null,"Запрошення",{"v":1,"d":"1.00₴"},{"v":1,"d":"1.00₴"},{"$f":"G54-H54","v":{"v":0,"d":"0.00₴"}}]
["Інші витрати",{"$nulls":4},"Оголошення",{"v":0,"d":"0.00₴"},{"v":0,"d":"0.00₴"},{"v":0,"d":"0.00₴"}]
["Священик",{"v":1,"d":"1.00₴"},{"v":1,"d":"1.00₴"},{"$f":"B56-C56","v":{"v":0,"d":"0.00₴"}},null,"Листівки з подякою",{"v":0,"d":"0.00₴"},{"v":0,"d":"0.00₴"},{"v":0,"d":"0.00₴"}]
["Плата за церкву та місце проведення церемонії",{"v":0,"d":"0.00₴"},{"v":0,"d":"0.00₴"},{"v":0,"d":"0.00₴"},null,"Особисті канцтовари",{"v":0,"d":"0.00₴"},{"v":0,"d":"0.00₴"},{"v":0,"d":"0.00₴"}]
["Організатор весілля",{"v":0,"d":"0.00₴"},{"v":0,"d":"0.00₴"},{"v":0,"d":"0.00₴"},null,"Гостьова книга",{"v":0,"d":"0.00₴"},{"v":0,"d":"0.00₴"},{"v":0,"d":"0.00₴"}]
["Репетиція весілля",{"v":0,"d":"0.00₴"},{"v":0,"d":"0.00₴"},{"v":0,"d":"0.00₴"},null,"Програми",{"v":0,"d":"0.00₴"},{"v":0,"d":"0.00₴"},{"v":0,"d":"0.00₴"}]
["Вечірка з приводу заручин",{"v":0,"d":"0.00₴"},{"v":0,"d":"0.00₴"},{"v":0,"d":"0.00₴"},null,"Серветки на банкет",{"v":0,"d":"0.00₴"},{"v":0,"d":"0.00₴"},{"v":0,"d":"0.00₴"}]
["Прийом гостей",{"v":0,"d":"0.00₴"},{"v":0,"d":"0.00₴"},{"v":0,"d":"0.00₴"},null,"Сірники-книжки",{"v":0,"d":"0.00₴"},{"v":0,"d":"0.00₴"},{"v":0,"d":"0.00₴"}]
["Замовлення салону",{"v":0,"d":"0.00₴"},{"v":0,"d":"0.00₴"},{"v":0,"d":"0.00₴"},null,"Каліграфія",{"v":0,"d":"0.00₴"},{"v":0,"d":"0.00₴"},{"v":0,"d":"0.00₴"}]
["Холостяцька вечірка / дівич-вечір",{"v":0,"d":"0.00₴"},{"v":0,"d":"0.00₴"},{"v":0,"d":"0.00₴"},null,"Інше_________________",{"v":0,"d":"0.00₴"},{"v":0,"d":"0.00₴"},{"v":0,"d":"0.00₴"}]
["Ланч",{"v":0,"d":"0.00₴"},{"v":0,"d":"0.00₴"},{"v":0,"d":"0.00₴"},null,"Загальні витрати та канцтовари та друк",{"$f":"SUM(G54:G63)","v":{"v":1,"d":"1.00₴"}},{"$f":"SUM(H54:H63)","v":{"v":1,"d":"1.00₴"}},{"v":0,"d":"0.00₴"}]
["Номери в готелі",{"v":0,"d":"0.00₴"},{"v":0,"d":"0.00₴"},{"v":0,"d":"0.00₴"}]
["Інше________________",{"v":0,"d":"0.00₴"},{"v":0,"d":"0.00₴"},{"v":0,"d":"0.00₴"}]
["Загальні інші витрати",{"$f":"SUM(B56:B66)","v":{"v":1,"d":"1.00₴"}},{"$f":"SUM(C56:C66)","v":{"v":1,"d":"1.00₴"}},{"v":0,"d":"0.00₴"},null,null,"Орієнтовно","Фактично","Недостача/залишок"]
[{"$nulls":5},"Транспорт"]
[{"$nulls":5},"Лімузини/автобуси",{"v":1,"d":"1.00₴"},{"v":1,"d":"1.00₴"},{"$f":"G69-H69","v":{"v":0,"d":"0.00₴"}}]
[{"$nulls":5},"Паркування",{"v":0,"d":"0.00₴"},{"v":0,"d":"0.00₴"},{"v":0,"d":"0.00₴"}]
[{"$nulls":5},"Таксі",{"v":0,"d":"0.00₴"},{"v":0,"d":"0.00₴"},{"v":0,"d":"0.00₴"}]
[{"$nulls":5},"Інше_________________",{"v":0,"d":"0.00₴"},{"v":0,"d":"0.00₴"},{"v":0,"d":"0.00₴"}]
[{"$nulls":5},"Загальні витрати на транспорт",{"$f":"SUM(G69:G72)","v":{"v":1,"d":"1.00₴"}},{"$f":"SUM(H69:H72)","v":{"v":1,"d":"1.00₴"}},{"v":0,"d":"0.00₴"}]
[]
[]
[]
[]
[{"$nulls":6},"Категорія","Сума"]
[{"$nulls":6},"Наряд",{"$f":"C19","v":{"v":1,"d":"1.00₴"}}]
[{"$nulls":6},"Прикраси",{"$f":"H27","v":{"v":1,"d":"1.00₴"}}]
[{"$nulls":6},"Подарунки",{"$f":"C29","v":{"v":1,"d":"1.00₴"}}]
[{"$nulls":6},"Квіти",{"$f":"H38","v":{"v":1,"d":"1.00₴"}}]
[{"$nulls":6},"Музика",{"$f":"C37","v":{"v":1,"d":"1.00₴"}}]
[{"$nulls":6},"Фотографування",{"$f":"H49","v":{"v":1,"d":"1.00₴"}}]
[{"$nulls":6},"Банкет",{"$f":"C51","v":{"v":1,"d":"1.00₴"}}]
[{"$nulls":6},"Канцтовари",{"$f":"H64","v":{"v":1,"d":"1.00₴"}}]
[{"$nulls":6},"Транспорт",{"$f":"H73","v":{"v":1,"d":"1.00₴"}}]
[{"$nulls":6},"Інше",{"$f":"C67","v":{"v":1,"d":"1.00₴"}}]