{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["ПРОДАЖІ"],"not_rendered":{"charts":2,"defined_names":2},"read":"whole","date_system":"1900"}

{"sheet":"ПРОДАЖІ","index":0,"n_rows":9,"n_cols":11,"rows_kept":9}
[null,"Контроль інтернет-продажів"]
[]
[null,"Елемент","Вартість \nза одиницю","Відсоток \nнацінки","Загальні \nпродажі","Загальний \nдохід","Плата за доставку \nза одиницю","Вартість доставки \nза одиницю","Прибутковість одиниці \n(з доставкою)","Повернення","Загальний \nприбуток"]
[null,"Товар 1",{"v":10,"d":"10.00₴"},{"v":1,"d":"1.00₴"},15,{"$f":"IFERROR(ПРОДАЖІ!$E4*ПРОДАЖІ!$C4*(1+ПРОДАЖІ!$D4),0)","v":{"v":300,"d":"300.00₴"}},{"v":10,"d":"10.00₴"},{"v":5.75,"d":"5.75₴"},{"$f":"IFERROR(ПРОДАЖІ!$C4*ПРОДАЖІ!$D4+ПРОДАЖІ!$G4-ПРОДАЖІ!$H4,0)","v":{"v":14.25,"d":"14.25₴"}},2,{"$f":"IFERROR((ПРОДАЖІ!$E4-ПРОДАЖІ!$J4)*ПРОДАЖІ!$I4+(ПРОДАЖІ!$J4*ПРОДАЖІ!$H4),0)","v":{"v":196.75,"d":"196.75₴"}}]
[null,"Товар 2",{"v":11.5,"d":"11.50₴"},{"v":0.75,"d":"0.75₴"},18,{"$f":"IFERROR(ПРОДАЖІ!$E5*ПРОДАЖІ!$C5*(1+ПРОДАЖІ!$D5),0)","v":{"v":362.25,"d":"362.25₴"}},{"v":10,"d":"10.00₴"},{"v":5.75,"d":"5.75₴"},{"$f":"IFERROR(ПРОДАЖІ!$C5*ПРОДАЖІ!$D5+ПРОДАЖІ!$G5-ПРОДАЖІ!$H5,0)","v":{"v":12.875,"d":"12.88₴"}},1,{"$f":"IFERROR((ПРОДАЖІ!$E5-ПРОДАЖІ!$J5)*ПРОДАЖІ!$I5+(ПРОДАЖІ!$J5*ПРОДАЖІ!$H5),0)","v":{"v":224.625,"d":"224.63₴"}}]
[null,"Товар 3",{"v":13,"d":"13.00₴"},{"v":0.65,"d":"0.65₴"},20,{"$f":"IFERROR(ПРОДАЖІ!$E6*ПРОДАЖІ!$C6*(1+ПРОДАЖІ!$D6),0)","v":{"v":429,"d":"429.00₴"}},{"v":10,"d":"10.00₴"},{"v":6.25,"d":"6.25₴"},{"$f":"IFERROR(ПРОДАЖІ!$C6*ПРОДАЖІ!$D6+ПРОДАЖІ!$G6-ПРОДАЖІ!$H6,0)","v":{"v":12.200000000000003,"d":"12.20₴"}},0,{"$f":"IFERROR((ПРОДАЖІ!$E6-ПРОДАЖІ!$J6)*ПРОДАЖІ!$I6+(ПРОДАЖІ!$J6*ПРОДАЖІ!$H6),0)","v":{"v":244.00000000000006,"d":"244.00₴"}}]
[null,"Товар 4",{"v":5,"d":"5.00₴"},{"v":0.9,"d":"0.90₴"},50,{"$f":"IFERROR(ПРОДАЖІ!$E7*ПРОДАЖІ!$C7*(1+ПРОДАЖІ!$D7),0)","v":{"v":475,"d":"475.00₴"}},{"v":5,"d":"5.00₴"},{"v":3.5,"d":"3.50₴"},{"$f":"IFERROR(ПРОДАЖІ!$C7*ПРОДАЖІ!$D7+ПРОДАЖІ!$G7-ПРОДАЖІ!$H7,0)","v":{"v":6,"d":"6.00₴"}},0,{"$f":"IFERROR((ПРОДАЖІ!$E7-ПРОДАЖІ!$J7)*ПРОДАЖІ!$I7+(ПРОДАЖІ!$J7*ПРОДАЖІ!$H7),0)","v":{"v":300,"d":"300.00₴"}}]
[null,"Товар 5",{"v":4,"d":"4.00₴"},{"v":0.9,"d":"0.90₴"},42,{"$f":"IFERROR(ПРОДАЖІ!$E8*ПРОДАЖІ!$C8*(1+ПРОДАЖІ!$D8),0)","v":{"v":319.2,"d":"319.20₴"}},{"v":5,"d":"5.00₴"},{"v":3.25,"d":"3.25₴"},{"$f":"IFERROR(ПРОДАЖІ!$C8*ПРОДАЖІ!$D8+ПРОДАЖІ!$G8-ПРОДАЖІ!$H8,0)","v":{"v":5.35,"d":"5.35₴"}},3,{"$f":"IFERROR((ПРОДАЖІ!$E8-ПРОДАЖІ!$J8)*ПРОДАЖІ!$I8+(ПРОДАЖІ!$J8*ПРОДАЖІ!$H8),0)","v":{"v":218.39999999999998,"d":"218.40₴"}}]
[null,"Підсумок",{"$nulls":7},{"$f":"SUBTOTAL(109,Продажі[Повернення])","v":6},{"$f":"SUBTOTAL(109,Продажі[Загальний \nприбуток])","v":{"v":1183.775,"d":"1,183.78₴"}}]