{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["Особистий бюджет"],"not_rendered":{"defined_names":2},"read":"whole","date_system":"1900"}

{"sheet":"Особистий бюджет","index":0,"n_rows":92,"n_cols":14,"rows_kept":92,"merged":[[0,0,0,13],[5,0,5,13],[10,0,10,13],[11,0,11,13],[21,0,21,13],[29,0,29,13],[37,0,37,13],[43,0,43,13],[52,0,52,13],[60,0,60,13],[66,0,66,13],[75,0,75,13],[82,0,82,13],[89,0,89,13]]}
["Особистий бюджет"]
[]
[null,"Січ","Лют","Бер","Кві","Тра","Чер","Лип","Сер","Вер","Жов","Лис","Гру","Рік"]
["Витрачено разом",{"$f":"SUM(B21,B29,B37,B43,B52,B60,B66,B75,B82,B89,B92)","v":{"v":0,"d":"0 грн."}},{"v":0,"d":"0 грн."},{"v":0,"d":"0 грн."},{"v":0,"d":"0 грн."},{"v":0,"d":"0 грн."},{"v":0,"d":"0 грн."},{"v":0,"d":"0 грн."},{"v":0,"d":"0 грн."},{"v":0,"d":"0 грн."},{"v":0,"d":"0 грн."},{"v":0,"d":"0 грн."},{"v":0,"d":"0 грн."},{"$f":"SUM(B4:M4)","v":{"v":0,"d":"0 грн."}}]
["Нестача/надмір грошей",{"$f":"SUM(B10-B4)","v":{"v":0,"d":"0 грн."}},{"v":0,"d":"0 грн."},{"v":0,"d":"0 грн."},{"v":0,"d":"0 грн."},{"v":0,"d":"0 грн."},{"v":0,"d":"0 грн."},{"v":0,"d":"0 грн."},{"v":0,"d":"0 грн."},{"v":0,"d":"0 грн."},{"v":0,"d":"0 грн."},{"v":0,"d":"0 грн."},{"v":0,"d":"0 грн."},{"$f":"SUM(B5:M5)","v":{"v":0,"d":"0 грн."}}]
["Надходження"]
["Заробітна плата",{"$nulls":12},{"$f":"SUM(Table1[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"0 грн."}}]
["Відсотки й дивіденди",{"$nulls":12},{"$f":"SUM(Table1[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"0 грн."}}]
["Інше",{"$nulls":12},{"$f":"SUM(Table1[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"0 грн."}}]
["Разом",{"$f":"SUBTOTAL(109,Table1[Column2])","v":{"v":0,"d":"0 грн."}},{"$f":"SUBTOTAL(109,Table1[Column3])","v":{"v":0,"d":"0 грн."}},{"$f":"SUBTOTAL(109,Table1[Column4])","v":{"v":0,"d":"0 грн."}},{"$f":"SUBTOTAL(109,Table1[Column5])","v":{"v":0,"d":"0 грн."}},{"$f":"SUBTOTAL(109,Table1[Column6])","v":{"v":0,"d":"0 грн."}},{"$f":"SUBTOTAL(109,Table1[Column7])","v":{"v":0,"d":"0 грн."}},{"$f":"SUBTOTAL(109,Table1[Column8])","v":{"v":0,"d":"0 грн."}},{"$f":"SUBTOTAL(109,Table1[Column9])","v":{"v":0,"d":"0 грн."}},{"$f":"SUBTOTAL(109,Table1[Column10])","v":{"v":0,"d":"0 грн."}},{"$f":"SUBTOTAL(109,Table1[Column11])","v":{"v":0,"d":"0 грн."}},{"$f":"SUBTOTAL(109,Table1[Column12])","v":{"v":0,"d":"0 грн."}},{"$f":"SUBTOTAL(109,Table1[Column13])","v":{"v":0,"d":"0 грн."}},{"$f":"SUBTOTAL(109,Table1[Column14])","v":{"v":0,"d":"0 грн."}}]
["Витрати"]
["Житло"]
["Іпотека або орендна плата",{"$nulls":12},{"$f":"SUM(Table2[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"0 грн."}}]
["Комунальні послуги",{"$nulls":12},{"$f":"SUM(Table2[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"0 грн."}}]
["Домашній телефон",{"$nulls":12},{"$f":"SUM(Table2[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"0 грн."}}]
["Стільниковий телефон",{"$nulls":12},{"$f":"SUM(Table2[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"0 грн."}}]
["Ремонт житла",{"$nulls":12},{"$f":"SUM(Table2[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"0 грн."}}]
["Покращення житлових умов",{"$nulls":12},{"$f":"SUM(Table2[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"0 грн."}}]
["Консьєрж",{"$nulls":12},{"$f":"SUM(Table2[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"0 грн."}}]
["Начиння для саду",{"$nulls":12},{"$f":"SUM(Table2[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"0 грн."}}]
["Разом",{"$f":"SUBTOTAL(109,Table2[Column2])","v":{"v":0,"d":"0 грн."}},{"$f":"SUBTOTAL(109,Table2[Column3])","v":{"v":0,"d":"0 грн."}},{"$f":"SUBTOTAL(109,Table2[Column4])","v":{"v":0,"d":"0 грн."}},{"$f":"SUBTOTAL(109,Table2[Column5])","v":{"v":0,"d":"0 грн."}},{"$f":"SUBTOTAL(109,Table2[Column6])","v":{"v":0,"d":"0 грн."}},{"$f":"SUBTOTAL(109,Table2[Column7])","v":{"v":0,"d":"0 грн."}},{"$f":"SUBTOTAL(109,Table2[Column8])","v":{"v":0,"d":"0 грн."}},{"$f":"SUBTOTAL(109,Table2[Column9])","v":{"v":0,"d":"0 грн."}},{"$f":"SUBTOTAL(109,Table2[Column10])","v":{"v":0,"d":"0 грн."}},{"$f":"SUBTOTAL(109,Table2[Column11])","v":{"v":0,"d":"0 грн."}},{"$f":"SUBTOTAL(109,Table2[Column12])","v":{"v":0,"d":"0 грн."}},{"$f":"SUBTOTAL(109,Table2[Column13])","v":{"v":0,"d":"0 грн."}},{"$f":"SUBTOTAL(109,Table2[Column14])","v":{"v":0,"d":"0 грн."}}]
["Побутові потреби"]
["Продукти ",{"$nulls":12},{"$f":"SUM(Table3[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"0 грн."}}]
["Догляд за дитиною",{"$nulls":12},{"$f":"SUM(Table3[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"0 грн."}}]
["Хімчистка",{"$nulls":12},{"$f":"SUM(Table3[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"0 грн."}}]
["Ресторани та кафе",{"$nulls":12},{"$f":"SUM(Table3[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"0 грн."}}]
["Прибирання житла",{"$nulls":12},{"$f":"SUM(Table3[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"0 грн."}}]
["Вигулювання собаки",{"$nulls":12},{"$f":"SUM(Table3[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"0 грн."}}]
["Разом",{"$f":"SUBTOTAL(109,Table3[Column2])","v":{"v":0,"d":"0 грн."}},{"$f":"SUBTOTAL(109,Table3[Column3])","v":{"v":0,"d":"0 грн."}},{"$f":"SUBTOTAL(109,Table3[Column4])","v":{"v":0,"d":"0 грн."}},{"$f":"SUBTOTAL(109,Table3[Column5])","v":{"v":0,"d":"0 грн."}},{"$f":"SUBTOTAL(109,Table3[Column6])","v":{"v":0,"d":"0 грн."}},{"$f":"SUBTOTAL(109,Table3[Column7])","v":{"v":0,"d":"0 грн."}},{"$f":"SUBTOTAL(109,Table3[Column8])","v":{"v":0,"d":"0 грн."}},{"$f":"SUBTOTAL(109,Table3[Column9])","v":{"v":0,"d":"0 грн."}},{"$f":"SUBTOTAL(109,Table3[Column10])","v":{"v":0,"d":"0 грн."}},{"$f":"SUBTOTAL(109,Table3[Column11])","v":{"v":0,"d":"0 грн."}},{"$f":"SUBTOTAL(109,Table3[Column12])","v":{"v":0,"d":"0 грн."}},{"$f":"SUBTOTAL(109,Table3[Column13])","v":{"v":0,"d":"0 грн."}},{"$f":"SUBTOTAL(109,Table3[Column14])","v":{"v":0,"d":"0 грн."}}]
["Транспорт"]
["Газ/паливо",{"$nulls":12},{"$f":"SUM(Table4[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"0 грн."}}]
["Страхування",{"$nulls":12},{"$f":"SUM(Table4[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"0 грн."}}]
["Ремонт",{"$nulls":12},{"$f":"SUM(Table4[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"0 грн."}}]
["Мийка та обслуговування автомобіля",{"$nulls":12},{"$f":"SUM(Table4[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"0 грн."}}]
["Паркування",{"$nulls":12},{"$f":"SUM(Table4[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"0 грн."}}]
["Громадський транспорт",{"$nulls":12},{"$f":"SUM(Table4[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"0 грн."}}]
["Разом",{"$f":"SUBTOTAL(109,Table4[Column2])","v":{"v":0,"d":"0 грн."}},{"$f":"SUBTOTAL(109,Table4[Column3])","v":{"v":0,"d":"0 грн."}},{"$f":"SUBTOTAL(109,Table4[Column4])","v":{"v":0,"d":"0 грн."}},{"$f":"SUBTOTAL(109,Table4[Column5])","v":{"v":0,"d":"0 грн."}},{"$f":"SUBTOTAL(109,Table4[Column6])","v":{"v":0,"d":"0 грн."}},{"$f":"SUBTOTAL(109,Table4[Column7])","v":{"v":0,"d":"0 грн."}},{"$f":"SUBTOTAL(109,Table4[Column8])","v":{"v":0,"d":"0 грн."}},{"$f":"SUBTOTAL(109,Table4[Column9])","v":{"v":0,"d":"0 грн."}},{"$f":"SUBTOTAL(109,Table4[Column10])","v":{"v":0,"d":"0 грн."}},{"$f":"SUBTOTAL(109,Table4[Column11])","v":{"v":0,"d":"0 грн."}},{"$f":"SUBTOTAL(109,Table4[Column12])","v":{"v":0,"d":"0 грн."}},{"$f":"SUBTOTAL(109,Table4[Column13])","v":{"v":0,"d":"0 грн."}},{"$f":"SUBTOTAL(109,Table4[Column14])","v":{"v":0,"d":"0 грн."}}]
["Дозвілля"]
["Кабельне ТБ",{"$nulls":12},{"$f":"SUM(Table5[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"0 грн."}}]
["Оренда відеокасет/DVD",{"$nulls":12},{"$f":"SUM(Table5[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"0 грн."}}]
["Фільми та вистави",{"$nulls":12},{"$f":"SUM(Table5[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"0 грн."}}]
["Концерти та клуби",{"$nulls":12},{"$f":"SUM(Table5[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"0 грн."}}]
["Разом",{"$f":"SUBTOTAL(109,Table5[Column2])","v":{"v":0,"d":"0 грн."}},{"$f":"SUBTOTAL(109,Table5[Column3])","v":{"v":0,"d":"0 грн."}},{"$f":"SUBTOTAL(109,Table5[Column4])","v":{"v":0,"d":"0 грн."}},{"$f":"SUBTOTAL(109,Table5[Column5])","v":{"v":0,"d":"0 грн."}},{"$f":"SUBTOTAL(109,Table5[Column6])","v":{"v":0,"d":"0 грн."}},{"$f":"SUBTOTAL(109,Table5[Column7])","v":{"v":0,"d":"0 грн."}},{"$f":"SUBTOTAL(109,Table5[Column8])","v":{"v":0,"d":"0 грн."}},{"$f":"SUBTOTAL(109,Table5[Column9])","v":{"v":0,"d":"0 грн."}},{"$f":"SUBTOTAL(109,Table5[Column10])","v":{"v":0,"d":"0 грн."}},{"$f":"SUBTOTAL(109,Table5[Column11])","v":{"v":0,"d":"0 грн."}},{"$f":"SUBTOTAL(109,Table5[Column12])","v":{"v":0,"d":"0 грн."}},{"$f":"SUBTOTAL(109,Table5[Column13])","v":{"v":0,"d":"0 грн."}},{"$f":"SUBTOTAL(109,Table5[Column14])","v":{"v":0,"d":"0 грн."}}]
["Здоров'я"]
["Плата за клуб здоров'я",{"$nulls":12},{"$f":"SUM(Table6[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"0 грн."}}]
["Страхування",{"$nulls":12},{"$f":"SUM(Table6[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"0 грн."}}]
["Ліки за рецептами",{"$nulls":12},{"$f":"SUM(Table6[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"0 грн."}}]
["Ліки без рецептів",{"$nulls":12},{"$f":"SUM(Table6[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"0 грн."}}]
["Спільні платежі та виплати готівкою",{"$nulls":12},{"$f":"SUM(Table6[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"0 грн."}}]
["Ветеринарні послуги та ліки для тварин",{"$nulls":12},{"$f":"SUM(Table6[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"0 грн."}}]
["Страхування життя",{"$nulls":12},{"$f":"SUM(Table6[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"0 грн."}}]
["Разом",{"$f":"SUBTOTAL(109,Table6[Column2])","v":{"v":0,"d":"0 грн."}},{"$f":"SUBTOTAL(109,Table6[Column3])","v":{"v":0,"d":"0 грн."}},{"$f":"SUBTOTAL(109,Table6[Column4])","v":{"v":0,"d":"0 грн."}},{"$f":"SUBTOTAL(109,Table6[Column5])","v":{"v":0,"d":"0 грн."}},{"$f":"SUBTOTAL(109,Table6[Column6])","v":{"v":0,"d":"0 грн."}},{"$f":"SUBTOTAL(109,Table6[Column7])","v":{"v":0,"d":"0 грн."}},{"$f":"SUBTOTAL(109,Table6[Column8])","v":{"v":0,"d":"0 грн."}},{"$f":"SUBTOTAL(109,Table6[Column9])","v":{"v":0,"d":"0 грн."}},{"$f":"SUBTOTAL(109,Table6[Column10])","v":{"v":0,"d":"0 грн."}},{"$f":"SUBTOTAL(109,Table6[Column11])","v":{"v":0,"d":"0 грн."}},{"$f":"SUBTOTAL(109,Table6[Column12])","v":{"v":0,"d":"0 грн."}},{"$f":"SUBTOTAL(109,Table6[Column13])","v":{"v":0,"d":"0 грн."}},{"$f":"SUBTOTAL(109,Table6[Column14])","v":{"v":0,"d":"0 грн."}}]
["Відпустка"]
["Авіаквитки",{"$nulls":12},{"$f":"SUM(Table7[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"0 грн."}}]
["Житлові приміщення",{"$nulls":12},{"$f":"SUM(Table7[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"0 грн."}}]
["Їжа",{"$nulls":12},{"$f":"SUM(Table7[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"0 грн."}}]
["Сувеніри",{"$nulls":12},{"$f":"SUM(Table7[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"0 грн."}}]
["Домашні тварини",{"$nulls":12},{"$f":"SUM(Table7[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"0 грн."}}]
["Оренда автомобіля",{"$nulls":12},{"$f":"SUM(Table7[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"0 грн."}}]
["Разом",{"$f":"SUBTOTAL(109,Table7[Column2])","v":{"v":0,"d":"0 грн."}},{"$f":"SUBTOTAL(109,Table7[Column3])","v":{"v":0,"d":"0 грн."}},{"$f":"SUBTOTAL(109,Table7[Column4])","v":{"v":0,"d":"0 грн."}},{"$f":"SUBTOTAL(109,Table7[Column5])","v":{"v":0,"d":"0 грн."}},{"$f":"SUBTOTAL(109,Table7[Column6])","v":{"v":0,"d":"0 грн."}},{"$f":"SUBTOTAL(109,Table7[Column7])","v":{"v":0,"d":"0 грн."}},{"$f":"SUBTOTAL(109,Table7[Column8])","v":{"v":0,"d":"0 грн."}},{"$f":"SUBTOTAL(109,Table7[Column9])","v":{"v":0,"d":"0 грн."}},{"$f":"SUBTOTAL(109,Table7[Column10])","v":{"v":0,"d":"0 грн."}},{"$f":"SUBTOTAL(109,Table7[Column11])","v":{"v":0,"d":"0 грн."}},{"$f":"SUBTOTAL(109,Table7[Column12])","v":{"v":0,"d":"0 грн."}},{"$f":"SUBTOTAL(109,Table7[Column13])","v":{"v":0,"d":"0 грн."}},{"$f":"SUBTOTAL(109,Table7[Column14])","v":{"v":0,"d":"0 грн."}}]
["Відпочинок"]
["Спортзал",{"$nulls":12},{"$f":"SUM(Table8[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"0 грн."}}]
["Спортивне спорядження",{"$nulls":12},{"$f":"SUM(Table8[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"0 грн."}}]
["Внески",{"$nulls":12},{"$f":"SUM(Table8[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"0 грн."}}]
["Іграшки",{"$nulls":12},{"$f":"SUM(Table8[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"0 грн."}}]
["Разом",{"$f":"SUBTOTAL(109,Table8[Column2])","v":{"v":0,"d":"0 грн."}},{"$f":"SUBTOTAL(109,Table8[Column3])","v":{"v":0,"d":"0 грн."}},{"$f":"SUBTOTAL(109,Table8[Column4])","v":{"v":0,"d":"0 грн."}},{"$f":"SUBTOTAL(109,Table8[Column5])","v":{"v":0,"d":"0 грн."}},{"$f":"SUBTOTAL(109,Table8[Column6])","v":{"v":0,"d":"0 грн."}},{"$f":"SUBTOTAL(109,Table8[Column7])","v":{"v":0,"d":"0 грн."}},{"$f":"SUBTOTAL(109,Table8[Column8])","v":{"v":0,"d":"0 грн."}},{"$f":"SUBTOTAL(109,Table8[Column9])","v":{"v":0,"d":"0 грн."}},{"$f":"SUBTOTAL(109,Table8[Column10])","v":{"v":0,"d":"0 грн."}},{"$f":"SUBTOTAL(109,Table8[Column11])","v":{"v":0,"d":"0 грн."}},{"$f":"SUBTOTAL(109,Table8[Column12])","v":{"v":0,"d":"0 грн."}},{"$f":"SUBTOTAL(109,Table8[Column13])","v":{"v":0,"d":"0 грн."}},{"$f":"SUBTOTAL(109,Table8[Column14])","v":{"v":0,"d":"0 грн."}}]
["Внески та абонентська плата"]
["Часописи",{"$nulls":12},{"$f":"SUM(Table9[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"0 грн."}}]
["Газети",{"$nulls":12},{"$f":"SUM(Table9[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"0 грн."}}]
["Підключення до Інтернету",{"$nulls":12},{"$f":"SUM(Table9[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"0 грн."}}]
["Громадське радіо",{"$nulls":12},{"$f":"SUM(Table9[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"0 грн."}}]
["Громадське телебачення",{"$nulls":12},{"$f":"SUM(Table9[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"0 грн."}}]
["Релігійні організації",{"$nulls":12},{"$f":"SUM(Table9[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"0 грн."}}]
["Добродійність",{"$nulls":12},{"$f":"SUM(Table9[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"0 грн."}}]
["Разом",{"$f":"SUBTOTAL(109,Table9[Column2])","v":{"v":0,"d":"0 грн."}},{"$f":"SUBTOTAL(109,Table9[Column3])","v":{"v":0,"d":"0 грн."}},{"$f":"SUBTOTAL(109,Table9[Column4])","v":{"v":0,"d":"0 грн."}},{"$f":"SUBTOTAL(109,Table9[Column5])","v":{"v":0,"d":"0 грн."}},{"$f":"SUBTOTAL(109,Table9[Column6])","v":{"v":0,"d":"0 грн."}},{"$f":"SUBTOTAL(109,Table9[Column7])","v":{"v":0,"d":"0 грн."}},{"$f":"SUBTOTAL(109,Table9[Column8])","v":{"v":0,"d":"0 грн."}},{"$f":"SUBTOTAL(109,Table9[Column9])","v":{"v":0,"d":"0 грн."}},{"$f":"SUBTOTAL(109,Table9[Column10])","v":{"v":0,"d":"0 грн."}},{"$f":"SUBTOTAL(109,Table9[Column11])","v":{"v":0,"d":"0 грн."}},{"$f":"SUBTOTAL(109,Table9[Column12])","v":{"v":0,"d":"0 грн."}},{"$f":"SUBTOTAL(109,Table9[Column13])","v":{"v":0,"d":"0 грн."}},{"$f":"SUBTOTAL(109,Table9[Column14])","v":{"v":0,"d":"0 грн."}}]
["Персонал"]
["Одяг",{"$nulls":12},{"$f":"SUM(Table10[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"0 грн."}}]
["Подарунки",{"$nulls":12},{"$f":"SUM(Table10[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"0 грн."}}]
["Перукарня/салон краси",{"$nulls":12},{"$f":"SUM(Table10[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"0 грн."}}]
["Книги",{"$nulls":12},{"$f":"SUM(Table10[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"0 грн."}}]
["Музика (компакт-диски тощо)",{"$nulls":12},{"$f":"SUM(Table10[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"0 грн."}}]
["Разом",{"$f":"SUBTOTAL(109,Table10[Column2])","v":{"v":0,"d":"0 грн."}},{"$f":"SUBTOTAL(109,Table10[Column3])","v":{"v":0,"d":"0 грн."}},{"$f":"SUBTOTAL(109,Table10[Column4])","v":{"v":0,"d":"0 грн."}},{"$f":"SUBTOTAL(109,Table10[Column5])","v":{"v":0,"d":"0 грн."}},{"$f":"SUBTOTAL(109,Table10[Column6])","v":{"v":0,"d":"0 грн."}},{"$f":"SUBTOTAL(109,Table10[Column7])","v":{"v":0,"d":"0 грн."}},{"$f":"SUBTOTAL(109,Table10[Column8])","v":{"v":0,"d":"0 грн."}},{"$f":"SUBTOTAL(109,Table10[Column9])","v":{"v":0,"d":"0 грн."}},{"$f":"SUBTOTAL(109,Table10[Column10])","v":{"v":0,"d":"0 грн."}},{"$f":"SUBTOTAL(109,Table10[Column11])","v":{"v":0,"d":"0 грн."}},{"$f":"SUBTOTAL(109,Table10[Column12])","v":{"v":0,"d":"0 грн."}},{"$f":"SUBTOTAL(109,Table10[Column13])","v":{"v":0,"d":"0 грн."}},{"$f":"SUBTOTAL(109,Table10[Column14])","v":{"v":0,"d":"0 грн."}}]
["Фінансові зобов'язання"]
["Довгострокові заощадження",{"$nulls":12},{"$f":"SUM(Table11[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"0 грн."}}]
["Пенсійний план",{"$nulls":12},{"$f":"SUM(Table11[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"0 грн."}}]
["Виплати за кредитною карткою",{"$nulls":12},{"$f":"SUM(Table11[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"0 грн."}}]
["Прибутковий податок (додатковий)",{"$nulls":12},{"$f":"SUM(Table11[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"0 грн."}}]
["Інші зобов'язання",{"$nulls":12},{"$f":"SUM(Table11[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"0 грн."}}]
["Разом",{"$f":"SUBTOTAL(109,Table11[Column2])","v":{"v":0,"d":"0 грн."}},{"$f":"SUBTOTAL(109,Table11[Column3])","v":{"v":0,"d":"0 грн."}},{"$f":"SUBTOTAL(109,Table11[Column4])","v":{"v":0,"d":"0 грн."}},{"$f":"SUBTOTAL(109,Table11[Column5])","v":{"v":0,"d":"0 грн."}},{"$f":"SUBTOTAL(109,Table11[Column6])","v":{"v":0,"d":"0 грн."}},{"$f":"SUBTOTAL(109,Table11[Column7])","v":{"v":0,"d":"0 грн."}},{"$f":"SUBTOTAL(109,Table11[Column8])","v":{"v":0,"d":"0 грн."}},{"$f":"SUBTOTAL(109,Table11[Column9])","v":{"v":0,"d":"0 грн."}},{"$f":"SUBTOTAL(109,Table11[Column10])","v":{"v":0,"d":"0 грн."}},{"$f":"SUBTOTAL(109,Table11[Column11])","v":{"v":0,"d":"0 грн."}},{"$f":"SUBTOTAL(109,Table11[Column12])","v":{"v":0,"d":"0 грн."}},{"$f":"SUBTOTAL(109,Table11[Column13])","v":{"v":0,"d":"0 грн."}},{"$f":"SUBTOTAL(109,Table11[Column14])","v":{"v":0,"d":"0 грн."}}]
["Різні виплати"]
["Інше",{"$nulls":12},{"$f":"SUM(Table12[[Column2]:[Column13]])","v":{"v":0,"d":"0 грн."}}]
["Разом",{"$f":"SUBTOTAL(109,Table12[Column2])","v":{"v":0,"d":"0 грн."}},{"$f":"SUBTOTAL(109,Table12[Column3])","v":{"v":0,"d":"0 грн."}},{"$f":"SUBTOTAL(109,Table12[Column4])","v":{"v":0,"d":"0 грн."}},{"$f":"SUBTOTAL(109,Table12[Column5])","v":{"v":0,"d":"0 грн."}},{"$f":"SUBTOTAL(109,Table12[Column6])","v":{"v":0,"d":"0 грн."}},{"$f":"SUBTOTAL(109,Table12[Column7])","v":{"v":0,"d":"0 грн."}},{"$f":"SUBTOTAL(109,Table12[Column8])","v":{"v":0,"d":"0 грн."}},{"$f":"SUBTOTAL(109,Table12[Column9])","v":{"v":0,"d":"0 грн."}},{"$f":"SUBTOTAL(109,Table12[Column10])","v":{"v":0,"d":"0 грн."}},{"$f":"SUBTOTAL(109,Table12[Column11])","v":{"v":0,"d":"0 грн."}},{"$f":"SUBTOTAL(109,Table12[Column12])","v":{"v":0,"d":"0 грн."}},{"$f":"SUBTOTAL(109,Table12[Column13])","v":{"v":0,"d":"0 грн."}},{"$f":"SUBTOTAL(109,Table12[Column14])","v":{"v":0,"d":"0 грн."}}]