{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["งบประมาณส่วนตัว"],"not_rendered":{"defined_names":2},"read":"whole","date_system":"1900"}

{"sheet":"งบประมาณส่วนตัว","index":0,"n_rows":92,"n_cols":14,"rows_kept":92,"merged":[[0,0,0,13],[5,0,5,13],[10,0,10,13],[11,0,11,13],[21,0,21,13],[29,0,29,13],[37,0,37,13],[43,0,43,13],[52,0,52,13],[60,0,60,13],[66,0,66,13],[75,0,75,13],[82,0,82,13],[89,0,89,13]]}
["งบประมาณส่วนตัว"]
[]
[null,"ม.ค.","ก.พ.","มี.ค.","เม.ย.","พ.ค.","มิ.ย.","ก.ค.","ส.ค.","ก.ย.","ต.ค.","พ.ย.","ธ.ค.","ปี"]
["รายจ่ายรวม",{"$f":"SUM(B21,B29,B37,B43,B52,B60,B66,B75,B82,B89,B92)","v":{"v":350,"d":"$350"}},{"v":480,"d":"$480"},{"v":280,"d":"$280"},{"v":410,"d":"$410"},{"v":420,"d":"$420"},{"v":340,"d":"$340"},{"v":350,"d":"$350"},{"v":480,"d":"$480"},{"v":280,"d":"$280"},{"v":410,"d":"$410"},{"v":420,"d":"$420"},{"v":340,"d":"$340"},{"$f":"SUM(B4:M4)","v":{"v":4560,"d":"$4,560"}}]
["เงินสดขาด/เกิน",{"$f":"SUM(B10-B4)","v":{"v":-290,"d":"-$290"}},{"v":-400,"d":"-$400"},{"v":-160,"d":"-$160"},{"v":-280,"d":"-$280"},{"v":-320,"d":"-$320"},{"v":-250,"d":"-$250"},{"v":-290,"d":"-$290"},{"v":-400,"d":"-$400"},{"v":-220,"d":"-$220"},{"v":-330,"d":"-$330"},{"v":-320,"d":"-$320"},{"v":-250,"d":"-$250"},{"$f":"SUM(B5:M5)","v":{"v":-3510,"d":"-$3,510"}}]
["รายได้"]
["ค่าจ้าง",{"v":10,"d":"$10"},{"v":20,"d":"$20"},{"v":20,"d":"$20"},{"v":50,"d":"$50"},{"v":10,"d":"$10"},{"v":40,"d":"$40"},{"v":20,"d":"$20"},{"v":10,"d":"$10"},{"v":10,"d":"$10"},{"v":30,"d":"$30"},{"v":20,"d":"$20"},{"v":20,"d":"$20"},{"v":20,"d":"$20"}]
["ดอกเบี้ย/เงินปันผล",{"v":30,"d":"$30"},{"v":20,"d":"$20"},{"v":40,"d":"$40"},{"v":60,"d":"$60"},{"v":40,"d":"$40"},{"v":20,"d":"$20"},{"v":20,"d":"$20"},{"v":30,"d":"$30"},{"v":30,"d":"$30"},{"v":40,"d":"$40"},{"v":30,"d":"$30"},{"v":40,"d":"$40"},{"v":30,"d":"$30"}]
["เบ็ดเตล็ด",{"v":20,"d":"$20"},{"v":40,"d":"$40"},{"v":60,"d":"$60"},{"v":20,"d":"$20"},{"v":50,"d":"$50"},{"v":30,"d":"$30"},{"v":20,"d":"$20"},{"v":40,"d":"$40"},{"v":20,"d":"$20"},{"v":10,"d":"$10"},{"v":50,"d":"$50"},{"v":30,"d":"$30"},{"v":80,"d":"$80"}]
["รวม",{"$f":"SUBTOTAL(109,ตาราง1[[#All],[Column2]])","v":{"v":60,"d":"$60"}},{"$f":"SUBTOTAL(109,ตาราง1[[#All],[Column3]])","v":{"v":80,"d":"$80"}},{"$f":"SUBTOTAL(109,ตาราง1[[#All],[Column4]])","v":{"v":120,"d":"$120"}},{"$f":"SUBTOTAL(109,ตาราง1[[#All],[Column5]])","v":{"v":130,"d":"$130"}},{"$f":"SUBTOTAL(109,ตาราง1[[#All],[Column6]])","v":{"v":100,"d":"$100"}},{"$f":"SUBTOTAL(109,ตาราง1[[#All],[Column7]])","v":{"v":90,"d":"$90"}},{"$f":"SUBTOTAL(109,ตาราง1[[#All],[Column8]])","v":{"v":60,"d":"$60"}},{"$f":"SUBTOTAL(109,ตาราง1[[#All],[Column9]])","v":{"v":80,"d":"$80"}},{"$f":"SUBTOTAL(109,ตาราง1[[#All],[Column10]])","v":{"v":60,"d":"$60"}},{"$f":"SUBTOTAL(109,ตาราง1[[#All],[Column11]])","v":{"v":80,"d":"$80"}},{"$f":"SUBTOTAL(109,ตาราง1[[#All],[Column12]])","v":{"v":100,"d":"$100"}},{"$f":"SUBTOTAL(109,ตาราง1[[#All],[Column13]])","v":{"v":90,"d":"$90"}},{"$f":"SUBTOTAL(109,ตาราง1[[#All],[Column14]])","v":{"v":130,"d":"$130"}}]
["รายจ่าย"]
["บ้าน"]
["จำนอง/เช่า",{"v":20,"d":"$20"},{"v":10,"d":"$10"},{"v":20,"d":"$20"},{"v":20,"d":"$20"},{"v":10,"d":"$10"},{"v":20,"d":"$20"},{"v":20,"d":"$20"},{"v":10,"d":"$10"},{"v":20,"d":"$20"},{"v":20,"d":"$20"},{"v":10,"d":"$10"},{"v":20,"d":"$20"},{"v":20,"d":"$20"}]
["สาธารณูปโภค",{"v":40,"d":"$40"},{"v":10,"d":"$10"},{"v":10,"d":"$10"},{"v":40,"d":"$40"},{"v":10,"d":"$10"},{"v":10,"d":"$10"},{"v":40,"d":"$40"},{"v":10,"d":"$10"},{"v":10,"d":"$10"},{"v":40,"d":"$40"},{"v":10,"d":"$10"},{"v":10,"d":"$10"},{"v":40,"d":"$40"}]
["โทรศัพท์บ้าน",{"v":50,"d":"$50"},{"v":20,"d":"$20"},{"v":10,"d":"$10"},{"v":50,"d":"$50"},{"v":20,"d":"$20"},{"v":10,"d":"$10"},{"v":50,"d":"$50"},{"v":20,"d":"$20"},{"v":10,"d":"$10"},{"v":50,"d":"$50"},{"v":20,"d":"$20"},{"v":10,"d":"$10"},{"v":50,"d":"$50"}]
["โทรศัพท์มือถือ",{"v":20,"d":"$20"},{"v":30,"d":"$30"},{"v":10,"d":"$10"},{"v":20,"d":"$20"},{"v":30,"d":"$30"},{"v":10,"d":"$10"},{"v":20,"d":"$20"},{"v":30,"d":"$30"},{"v":10,"d":"$10"},{"v":20,"d":"$20"},{"v":30,"d":"$30"},{"v":10,"d":"$10"},{"v":20,"d":"$20"}]
["ซ่อมบ้าน",{"v":10,"d":"$10"},{"v":40,"d":"$40"},{"v":10,"d":"$10"},{"v":10,"d":"$10"},{"v":40,"d":"$40"},{"v":10,"d":"$10"},{"v":10,"d":"$10"},{"v":40,"d":"$40"},{"v":10,"d":"$10"},{"v":10,"d":"$10"},{"v":40,"d":"$40"},{"v":10,"d":"$10"},{"v":10,"d":"$10"}]
["ปรับปรุงบ้าน",{"v":10,"d":"$10"},{"v":50,"d":"$50"},{"v":10,"d":"$10"},{"v":10,"d":"$10"},{"v":50,"d":"$50"},{"v":10,"d":"$10"},{"v":10,"d":"$10"},{"v":50,"d":"$50"},{"v":10,"d":"$10"},{"v":10,"d":"$10"},{"v":50,"d":"$50"},{"v":10,"d":"$10"},{"v":10,"d":"$10"}]
["รักษาความปลอดภัยภายในบ้าน",{"v":10,"d":"$10"},{"v":60,"d":"$60"},{"v":10,"d":"$10"},{"v":10,"d":"$10"},{"v":60,"d":"$60"},{"v":10,"d":"$10"},{"v":10,"d":"$10"},{"v":60,"d":"$60"},{"v":10,"d":"$10"},{"v":10,"d":"$10"},{"v":60,"d":"$60"},{"v":10,"d":"$10"},{"v":10,"d":"$10"}]
["อุปกรณ์ตกแต่งสวน",{"v":10,"d":"$10"},{"v":20,"d":"$20"},{"v":20,"d":"$20"},{"v":10,"d":"$10"},{"v":20,"d":"$20"},{"v":20,"d":"$20"},{"v":10,"d":"$10"},{"v":20,"d":"$20"},{"v":20,"d":"$20"},{"v":10,"d":"$10"},{"v":20,"d":"$20"},{"v":20,"d":"$20"},{"v":10,"d":"$10"}]
["รวม",{"$f":"SUBTOTAL(109,ตาราง2[[#All],[Column2]])","v":{"v":170,"d":"$170"}},{"$f":"SUBTOTAL(109,ตาราง2[[#All],[Column3]])","v":{"v":240,"d":"$240"}},{"$f":"SUBTOTAL(109,ตาราง2[[#All],[Column4]])","v":{"v":100,"d":"$100"}},{"$f":"SUBTOTAL(109,ตาราง2[[#All],[Column5]])","v":{"v":170,"d":"$170"}},{"$f":"SUBTOTAL(109,ตาราง2[[#All],[Column6]])","v":{"v":240,"d":"$240"}},{"$f":"SUBTOTAL(109,ตาราง2[[#All],[Column7]])","v":{"v":100,"d":"$100"}},{"$f":"SUBTOTAL(109,ตาราง2[[#All],[Column8]])","v":{"v":170,"d":"$170"}},{"$f":"SUBTOTAL(109,ตาราง2[[#All],[Column9]])","v":{"v":240,"d":"$240"}},{"$f":"SUBTOTAL(109,ตาราง2[[#All],[Column10]])","v":{"v":100,"d":"$100"}},{"$f":"SUBTOTAL(109,ตาราง2[[#All],[Column11]])","v":{"v":170,"d":"$170"}},{"$f":"SUBTOTAL(109,ตาราง2[[#All],[Column12]])","v":{"v":240,"d":"$240"}},{"$f":"SUBTOTAL(109,ตาราง2[[#All],[Column13]])","v":{"v":100,"d":"$100"}},{"$f":"SUBTOTAL(109,ตาราง2[[#All],[Column14]])","v":{"v":170,"d":"$170"}}]
["ค่าใช้จ่ายประจำวัน"]
["ของชำ ",{"v":10,"d":"$10"},{"v":30,"d":"$30"},{"v":10,"d":"$10"},{"v":30,"d":"$30"},{"v":10,"d":"$10"},{"v":30,"d":"$30"},{"v":10,"d":"$10"},{"v":30,"d":"$30"},{"v":10,"d":"$10"},{"v":30,"d":"$30"},{"v":10,"d":"$10"},{"v":30,"d":"$30"},{"v":10,"d":"$10"}]
["ดูแลเด็ก",{"v":20,"d":"$20"},{"v":40,"d":"$40"},{"v":20,"d":"$20"},{"v":40,"d":"$40"},{"v":20,"d":"$20"},{"v":40,"d":"$40"},{"v":20,"d":"$20"},{"v":40,"d":"$40"},{"v":20,"d":"$20"},{"v":40,"d":"$40"},{"v":20,"d":"$20"},{"v":40,"d":"$40"},{"v":20,"d":"$20"}]
["ซักแห้ง",{"v":40,"d":"$40"},{"v":80,"d":"$80"},{"v":40,"d":"$40"},{"v":80,"d":"$80"},{"v":40,"d":"$40"},{"v":80,"d":"$80"},{"v":40,"d":"$40"},{"v":80,"d":"$80"},{"v":40,"d":"$40"},{"v":80,"d":"$80"},{"v":40,"d":"$40"},{"v":80,"d":"$80"},{"v":40,"d":"$40"}]
["ทานอาหารนอกบ้าน",{"v":40,"d":"$40"},{"v":30,"d":"$30"},{"v":40,"d":"$40"},{"v":30,"d":"$30"},{"v":40,"d":"$40"},{"v":30,"d":"$30"},{"v":40,"d":"$40"},{"v":30,"d":"$30"},{"v":40,"d":"$40"},{"v":30,"d":"$30"},{"v":40,"d":"$40"},{"v":30,"d":"$30"},{"v":40,"d":"$40"}]
["บริการทำความสะอาดบ้าน",{"v":10,"d":"$10"},{"v":20,"d":"$20"},{"v":10,"d":"$10"},{"v":20,"d":"$20"},{"v":10,"d":"$10"},{"v":20,"d":"$20"},{"v":10,"d":"$10"},{"v":20,"d":"$20"},{"v":10,"d":"$10"},{"v":20,"d":"$20"},{"v":10,"d":"$10"},{"v":20,"d":"$20"},{"v":10,"d":"$10"}]
["จูงสุนัข",{"v":60,"d":"$60"},{"v":40,"d":"$40"},{"v":60,"d":"$60"},{"v":40,"d":"$40"},{"v":60,"d":"$60"},{"v":40,"d":"$40"},{"v":60,"d":"$60"},{"v":40,"d":"$40"},{"v":60,"d":"$60"},{"v":40,"d":"$40"},{"v":60,"d":"$60"},{"v":40,"d":"$40"},{"v":60,"d":"$60"}]
["รวม",{"$f":"SUBTOTAL(109,ตาราง3[[#All],[Column2]])","v":{"v":180,"d":"$180"}},{"$f":"SUBTOTAL(109,ตาราง3[[#All],[Column3]])","v":{"v":240,"d":"$240"}},{"$f":"SUBTOTAL(109,ตาราง3[[#All],[Column4]])","v":{"v":180,"d":"$180"}},{"$f":"SUBTOTAL(109,ตาราง3[[#All],[Column5]])","v":{"v":240,"d":"$240"}},{"$f":"SUBTOTAL(109,ตาราง3[[#All],[Column6]])","v":{"v":180,"d":"$180"}},{"$f":"SUBTOTAL(109,ตาราง3[[#All],[Column7]])","v":{"v":240,"d":"$240"}},{"$f":"SUBTOTAL(109,ตาราง3[[#All],[Column8]])","v":{"v":180,"d":"$180"}},{"$f":"SUBTOTAL(109,ตาราง3[[#All],[Column9]])","v":{"v":240,"d":"$240"}},{"$f":"SUBTOTAL(109,ตาราง3[[#All],[Column10]])","v":{"v":180,"d":"$180"}},{"$f":"SUBTOTAL(109,ตาราง3[[#All],[Column11]])","v":{"v":240,"d":"$240"}},{"$f":"SUBTOTAL(109,ตาราง3[[#All],[Column12]])","v":{"v":180,"d":"$180"}},{"$f":"SUBTOTAL(109,ตาราง3[[#All],[Column13]])","v":{"v":240,"d":"$240"}},{"$f":"SUBTOTAL(109,ตาราง3[[#All],[Column14]])","v":{"v":180,"d":"$180"}}]
["การขนส่ง"]
["แก๊ส/น้ำมัน"]
["ประกันภัย"]
["ค่าซ่อมแซม"]
["บริการล้างรถ/ขัดเคลือบสี"]
["จอดรถ"]
["ขนส่งสาธารณะ"]
["รวม",{"$f":"SUBTOTAL(109,Table4[[#All],[Column2]])","v":{"v":0,"d":"$0"}},{"$f":"SUBTOTAL(109,Table4[[#All],[Column3]])","v":{"v":0,"d":"$0"}},{"$f":"SUBTOTAL(109,Table4[[#All],[Column4]])","v":{"v":0,"d":"$0"}},{"$f":"SUBTOTAL(109,Table4[[#All],[Column5]])","v":{"v":0,"d":"$0"}},{"$f":"SUBTOTAL(109,Table4[[#All],[Column6]])","v":{"v":0,"d":"$0"}},{"$f":"SUBTOTAL(109,Table4[[#All],[Column7]])","v":{"v":0,"d":"$0"}},{"$f":"SUBTOTAL(109,Table4[[#All],[Column8]])","v":{"v":0,"d":"$0"}},{"$f":"SUBTOTAL(109,Table4[[#All],[Column9]])","v":{"v":0,"d":"$0"}},{"$f":"SUBTOTAL(109,Table4[[#All],[Column10]])","v":{"v":0,"d":"$0"}},{"$f":"SUBTOTAL(109,Table4[[#All],[Column11]])","v":{"v":0,"d":"$0"}},{"$f":"SUBTOTAL(109,Table4[[#All],[Column12]])","v":{"v":0,"d":"$0"}},{"$f":"SUBTOTAL(109,Table4[[#All],[Column13]])","v":{"v":0,"d":"$0"}},{"$f":"SUBTOTAL(109,Table4[[#All],[Column14]])","v":{"v":0,"d":"$0"}}]
["ความบันเทิง"]
["เคเบิ้ลทีวี"]
["เช่าวิดีโอ/ดีวีดี"]
["ภาพยนตร์/การแสดง"]
["คอนเสิร์ต/สโมสร"]
["รวม",{"$f":"SUBTOTAL(109,Table5[[#All],[Column2]])","v":{"v":0,"d":"$0"}},{"$f":"SUBTOTAL(109,Table5[[#All],[Column3]])","v":{"v":0,"d":"$0"}},{"$f":"SUBTOTAL(109,Table5[[#All],[Column4]])","v":{"v":0,"d":"$0"}},{"$f":"SUBTOTAL(109,Table5[[#All],[Column5]])","v":{"v":0,"d":"$0"}},{"$f":"SUBTOTAL(109,Table5[[#All],[Column6]])","v":{"v":0,"d":"$0"}},{"$f":"SUBTOTAL(109,Table5[[#All],[Column7]])","v":{"v":0,"d":"$0"}},{"$f":"SUBTOTAL(109,Table5[[#All],[Column8]])","v":{"v":0,"d":"$0"}},{"$f":"SUBTOTAL(109,Table5[[#All],[Column9]])","v":{"v":0,"d":"$0"}},{"$f":"SUBTOTAL(109,Table5[[#All],[Column10]])","v":{"v":0,"d":"$0"}},{"$f":"SUBTOTAL(109,Table5[[#All],[Column11]])","v":{"v":0,"d":"$0"}},{"$f":"SUBTOTAL(109,Table5[[#All],[Column12]])","v":{"v":0,"d":"$0"}},{"$f":"SUBTOTAL(109,Table5[[#All],[Column13]])","v":{"v":0,"d":"$0"}},{"$f":"SUBTOTAL(109,Table5[[#All],[Column14]])","v":{"v":0,"d":"$0"}}]
["สุขภาพ"]
["ค่าสมาชิกสโมสรเพื่อสุขภาพ"]
["ประกันภัย"]
["ใบสั่งยา"]
["ยาที่วางจำหน่ายทั่วไป"]
["ค่าใช้จ่ายร่วม/ค่าใช้จ่ายจริง"]
["สัตวแพทย์/ยาสำหรับสัตว์เลี้ยง"]
["ประกันชีวิต"]
["รวม",{"$f":"SUBTOTAL(109,Table6[[#All],[Column2]])","v":{"v":0,"d":"$0"}},{"$f":"SUBTOTAL(109,Table6[[#All],[Column3]])","v":{"v":0,"d":"$0"}},{"$f":"SUBTOTAL(109,Table6[[#All],[Column4]])","v":{"v":0,"d":"$0"}},{"$f":"SUBTOTAL(109,Table6[[#All],[Column5]])","v":{"v":0,"d":"$0"}},{"$f":"SUBTOTAL(109,Table6[[#All],[Column6]])","v":{"v":0,"d":"$0"}},{"$f":"SUBTOTAL(109,Table6[[#All],[Column7]])","v":{"v":0,"d":"$0"}},{"$f":"SUBTOTAL(109,Table6[[#All],[Column8]])","v":{"v":0,"d":"$0"}},{"$f":"SUBTOTAL(109,Table6[[#All],[Column9]])","v":{"v":0,"d":"$0"}},{"$f":"SUBTOTAL(109,Table6[[#All],[Column10]])","v":{"v":0,"d":"$0"}},{"$f":"SUBTOTAL(109,Table6[[#All],[Column11]])","v":{"v":0,"d":"$0"}},{"$f":"SUBTOTAL(109,Table6[[#All],[Column12]])","v":{"v":0,"d":"$0"}},{"$f":"SUBTOTAL(109,Table6[[#All],[Column13]])","v":{"v":0,"d":"$0"}},{"$f":"SUBTOTAL(109,Table6[[#All],[Column14]])","v":{"v":0,"d":"$0"}}]
["วันหยุด"]
["ค่าโดยสารเครื่องบิน"]
["ที่พัก"]
["อาหาร"]
["ของที่ระลึก"]
["อาหารสัตว์เลี้ยง"]
["เช่ารถ"]
["รวม",{"$f":"SUBTOTAL(109,Table7[[#All],[Column2]])","v":{"v":0,"d":"$0"}},{"$f":"SUBTOTAL(109,Table7[[#All],[Column3]])","v":{"v":0,"d":"$0"}},{"$f":"SUBTOTAL(109,Table7[[#All],[Column4]])","v":{"v":0,"d":"$0"}},{"$f":"SUBTOTAL(109,Table7[[#All],[Column5]])","v":{"v":0,"d":"$0"}},{"$f":"SUBTOTAL(109,Table7[[#All],[Column6]])","v":{"v":0,"d":"$0"}},{"$f":"SUBTOTAL(109,Table7[[#All],[Column7]])","v":{"v":0,"d":"$0"}},{"$f":"SUBTOTAL(109,Table7[[#All],[Column8]])","v":{"v":0,"d":"$0"}},{"$f":"SUBTOTAL(109,Table7[[#All],[Column9]])","v":{"v":0,"d":"$0"}},{"$f":"SUBTOTAL(109,Table7[[#All],[Column10]])","v":{"v":0,"d":"$0"}},{"$f":"SUBTOTAL(109,Table7[[#All],[Column11]])","v":{"v":0,"d":"$0"}},{"$f":"SUBTOTAL(109,Table7[[#All],[Column12]])","v":{"v":0,"d":"$0"}},{"$f":"SUBTOTAL(109,Table7[[#All],[Column13]])","v":{"v":0,"d":"$0"}},{"$f":"SUBTOTAL(109,Table7[[#All],[Column14]])","v":{"v":0,"d":"$0"}}]
["นันทนาการ"]
["ค่าธรรมเนียมโรงยิม"]
["อุปกรณ์กีฬา"]
["ค่าสมาชิกของทีม"]
["ของเล่น/เครื่องเล่นสำหรับเด็ก"]
["รวม",{"$f":"SUBTOTAL(109,Table8[[#All],[Column2]])","v":{"v":0,"d":"$0"}},{"$f":"SUBTOTAL(109,Table8[[#All],[Column3]])","v":{"v":0,"d":"$0"}},{"$f":"SUBTOTAL(109,Table8[[#All],[Column4]])","v":{"v":0,"d":"$0"}},{"$f":"SUBTOTAL(109,Table8[[#All],[Column5]])","v":{"v":0,"d":"$0"}},{"$f":"SUBTOTAL(109,Table8[[#All],[Column6]])","v":{"v":0,"d":"$0"}},{"$f":"SUBTOTAL(109,Table8[[#All],[Column7]])","v":{"v":0,"d":"$0"}},{"$f":"SUBTOTAL(109,Table8[[#All],[Column8]])","v":{"v":0,"d":"$0"}},{"$f":"SUBTOTAL(109,Table8[[#All],[Column9]])","v":{"v":0,"d":"$0"}},{"$f":"SUBTOTAL(109,Table8[[#All],[Column10]])","v":{"v":0,"d":"$0"}},{"$f":"SUBTOTAL(109,Table8[[#All],[Column11]])","v":{"v":0,"d":"$0"}},{"$f":"SUBTOTAL(109,Table8[[#All],[Column12]])","v":{"v":0,"d":"$0"}},{"$f":"SUBTOTAL(109,Table8[[#All],[Column13]])","v":{"v":0,"d":"$0"}},{"$f":"SUBTOTAL(109,Table8[[#All],[Column14]])","v":{"v":0,"d":"$0"}}]
["ค่าธรรมเนียม/การบอกรับเป็นสมาชิก"]
["นิตยสาร"]
["หนังสือพิมพ์"]
["การเชื่อมต่ออินเทอร์เน็ต"]
["วิทยุมวลชน"]
["โทรทัศน์มวลชน"]
["องค์กรเกี่ยวกับศาสนา"]
["การกุศล"]
["รวม",{"$f":"SUBTOTAL(109,Table9[[#All],[Column2]])","v":{"v":0,"d":"$0"}},{"$f":"SUBTOTAL(109,Table9[[#All],[Column3]])","v":{"v":0,"d":"$0"}},{"$f":"SUBTOTAL(109,Table9[[#All],[Column4]])","v":{"v":0,"d":"$0"}},{"$f":"SUBTOTAL(109,Table9[[#All],[Column5]])","v":{"v":0,"d":"$0"}},{"$f":"SUBTOTAL(109,Table9[[#All],[Column6]])","v":{"v":0,"d":"$0"}},{"$f":"SUBTOTAL(109,Table9[[#All],[Column7]])","v":{"v":0,"d":"$0"}},{"$f":"SUBTOTAL(109,Table9[[#All],[Column8]])","v":{"v":0,"d":"$0"}},{"$f":"SUBTOTAL(109,Table9[[#All],[Column9]])","v":{"v":0,"d":"$0"}},{"$f":"SUBTOTAL(109,Table9[[#All],[Column10]])","v":{"v":0,"d":"$0"}},{"$f":"SUBTOTAL(109,Table9[[#All],[Column11]])","v":{"v":0,"d":"$0"}},{"$f":"SUBTOTAL(109,Table9[[#All],[Column12]])","v":{"v":0,"d":"$0"}},{"$f":"SUBTOTAL(109,Table9[[#All],[Column13]])","v":{"v":0,"d":"$0"}},{"$f":"SUBTOTAL(109,Table9[[#All],[Column14]])","v":{"v":0,"d":"$0"}}]
["ส่วนบุคคล"]
["เสื้อผ้า"]
["ของขวัญ"]
["ร้านเสริมสวย/ร้านแต่งผม"]
["หนังสือ"]
["ดนตรี (ซีดี ฯลฯ)"]
["รวม",{"$f":"SUBTOTAL(109,Table10[[#All],[Column2]])","v":{"v":0,"d":"$0"}},{"$f":"SUBTOTAL(109,Table10[[#All],[Column3]])","v":{"v":0,"d":"$0"}},{"$f":"SUBTOTAL(109,Table10[[#All],[Column4]])","v":{"v":0,"d":"$0"}},{"$f":"SUBTOTAL(109,Table10[[#All],[Column5]])","v":{"v":0,"d":"$0"}},{"$f":"SUBTOTAL(109,Table10[[#All],[Column6]])","v":{"v":0,"d":"$0"}},{"$f":"SUBTOTAL(109,Table10[[#All],[Column7]])","v":{"v":0,"d":"$0"}},{"$f":"SUBTOTAL(109,Table10[[#All],[Column8]])","v":{"v":0,"d":"$0"}},{"$f":"SUBTOTAL(109,Table10[[#All],[Column9]])","v":{"v":0,"d":"$0"}},{"$f":"SUBTOTAL(109,Table10[[#All],[Column10]])","v":{"v":0,"d":"$0"}},{"$f":"SUBTOTAL(109,Table10[[#All],[Column11]])","v":{"v":0,"d":"$0"}},{"$f":"SUBTOTAL(109,Table10[[#All],[Column12]])","v":{"v":0,"d":"$0"}},{"$f":"SUBTOTAL(109,Table10[[#All],[Column13]])","v":{"v":0,"d":"$0"}},{"$f":"SUBTOTAL(109,Table10[[#All],[Column14]])","v":{"v":0,"d":"$0"}}]
["ข้อผูกมัดทางการเงิน"]
["การออมระยะยาว"]
["การปลดเกษียณ (401k, Roth IRA)"]
["การชำระบัตรเครดิต"]
["ภาษีเงินได้ (เพิ่มเติม)"]
["ข้อผูกมัดอื่นๆ"]
["รวม",{"$f":"SUBTOTAL(109,Table11[[#All],[Column2]])","v":{"v":0,"d":"$0"}},{"$f":"SUBTOTAL(109,Table11[[#All],[Column3]])","v":{"v":0,"d":"$0"}},{"$f":"SUBTOTAL(109,Table11[[#All],[Column4]])","v":{"v":0,"d":"$0"}},{"$f":"SUBTOTAL(109,Table11[[#All],[Column5]])","v":{"v":0,"d":"$0"}},{"$f":"SUBTOTAL(109,Table11[[#All],[Column6]])","v":{"v":0,"d":"$0"}},{"$f":"SUBTOTAL(109,Table11[[#All],[Column7]])","v":{"v":0,"d":"$0"}},{"$f":"SUBTOTAL(109,Table11[[#All],[Column8]])","v":{"v":0,"d":"$0"}},{"$f":"SUBTOTAL(109,Table11[[#All],[Column9]])","v":{"v":0,"d":"$0"}},{"$f":"SUBTOTAL(109,Table11[[#All],[Column10]])","v":{"v":0,"d":"$0"}},{"$f":"SUBTOTAL(109,Table11[[#All],[Column11]])","v":{"v":0,"d":"$0"}},{"$f":"SUBTOTAL(109,Table11[[#All],[Column12]])","v":{"v":0,"d":"$0"}},{"$f":"SUBTOTAL(109,Table11[[#All],[Column13]])","v":{"v":0,"d":"$0"}},{"$f":"SUBTOTAL(109,Table11[[#All],[Column14]])","v":{"v":0,"d":"$0"}}]
["การชำระค่าเบ็ดเตล็ด"]
["อื่นๆ",{"$nulls":12},{"$f":"SUM(Table12[[#All],[Column2]:[Column13]])","v":{"v":0,"d":"$0"}}]
["รวม",{"$f":"SUBTOTAL(109,Table12[[#All],[Column2]])","v":{"v":0,"d":"$0"}},{"$f":"SUBTOTAL(109,Table12[[#All],[Column3]])","v":{"v":0,"d":"$0"}},{"$f":"SUBTOTAL(109,Table12[[#All],[Column4]])","v":{"v":0,"d":"$0"}},{"$f":"SUBTOTAL(109,Table12[[#All],[Column5]])","v":{"v":0,"d":"$0"}},{"$f":"SUBTOTAL(109,Table12[[#All],[Column6]])","v":{"v":0,"d":"$0"}},{"$f":"SUBTOTAL(109,Table12[[#All],[Column7]])","v":{"v":0,"d":"$0"}},{"$f":"SUBTOTAL(109,Table12[[#All],[Column8]])","v":{"v":0,"d":"$0"}},{"$f":"SUBTOTAL(109,Table12[[#All],[Column9]])","v":{"v":0,"d":"$0"}},{"$f":"SUBTOTAL(109,Table12[[#All],[Column10]])","v":{"v":0,"d":"$0"}},{"$f":"SUBTOTAL(109,Table12[[#All],[Column11]])","v":{"v":0,"d":"$0"}},{"$f":"SUBTOTAL(109,Table12[[#All],[Column12]])","v":{"v":0,"d":"$0"}},{"$f":"SUBTOTAL(109,Table12[[#All],[Column13]])","v":{"v":0,"d":"$0"}},{"$f":"SUBTOTAL(109,Table12[[#All],[Column14]])","v":{"v":0,"d":"$0"}}]