{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["งบประมาณค่าเดินทางทางธุรกิจ"],"not_rendered":{"defined_names":1},"read":"whole","date_system":"1900"}

{"sheet":"งบประมาณค่าเดินทางทางธุรกิจ","index":0,"n_rows":19,"n_cols":8,"rows_kept":19,"merged":[[0,0,1,7]]}
["     งบประมาณค่าเดินทางทางธุรกิจ"]
[]
[]
[null,"งบเดินทางที่ตั้งไว้",{"v":1900,"d":"$1,900.00"}]
[{"$nulls":7},"  ยอดรวม"]
[null,"ค่าโดยสารเครื่องบิน","ยอดรวมค่าตั๋วเครื่องบิน",{"v":200,"d":"$200.00"},"สำหรับ",1,"ใบ",{"$f":"(D6*F6)","v":{"v":200,"d":"$200.00"}}]
[null,null,"\"",{"v":275,"d":"$275.00"},"สำหรับ",1,"ใบ",{"v":275,"d":"$275.00"}]
[null,null,"\"",0,"สำหรับ",0,"ใบ",0]
[null,"โรงแรม","ค่าห้องพักต่อคืน",{"v":75,"d":"$75.00"},"สำหรับ",3,"คืน",{"v":225,"d":"$225.00"}]
[null,null,"\"",{"v":82,"d":"$82.00"},"สำหรับ",3,"คืน",{"v":246,"d":"$246.00"}]
[null,null,"\"",0,"สำหรับ",0,"คืน",0]
[null,"อาหาร","ค่าใช้จ่ายต่อวัน",{"v":48,"d":"$48.00"},"สำหรับ",6,"วัน",{"v":288,"d":"$288.00"}]
[null,"ค่าเช่ารถยนต์","ค่าใช้จ่ายต่อวัน",{"v":52,"d":"$52.00"},"สำหรับ",6,"วัน",{"v":312,"d":"$312.00"}]
[null,"ค่าน้ำมัน","ค่าน้ำมันต่อหนึ่งแกลลอน",{"v":1.74,"d":"$1.74"},"สำหรับ",14,"แกลลอน",{"v":24.36,"d":"$24.36"}]
[null,"สิ่งบันเทิง","จำนวน",{"v":130,"d":"$130.00"},{"$nulls":3},{"$f":"(D15)","v":{"v":130,"d":"$130.00"}}]
[null,"ของขวัญ","จำนวน",{"v":85,"d":"$85.00"},{"$nulls":3},{"$f":"(D16)","v":{"v":85,"d":"$85.00"}}]
[null,"เบ็ดเตล็ด","จำนวน",{"v":55,"d":"$55.00"},{"$nulls":3},{"$f":"(D17)","v":{"v":55,"d":"$55.00"}}]
[{"$nulls":4},"ยอดรวมค่าใช้จ่ายในการเดินทาง",null,null,{"$f":"SUM(H6:H17)","v":{"v":1840.36,"d":"$1,840.36"}}]
[{"$nulls":4},{"$f":"IF(C4>H18,\"คุณมียอดต่ำกว่างบอยู่\",\"คุณมียอดเกินงบอยู่\")","v":"คุณมียอดต่ำกว่างบอยู่"},null,null,{"$f":"(C4-H18)","v":{"v":59.6400000000001,"d":"$59.64"}}]