{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["Studentbudget"],"not_rendered":{"defined_names":2},"read":"whole","date_system":"1900"}

{"sheet":"Studentbudget","index":0,"n_rows":27,"n_cols":6,"rows_kept":27,"merged":[[1,0,1,6],[3,1,3,2],[3,4,3,5],[4,4,4,5],[5,4,5,5],[6,4,6,5],[7,4,7,5],[8,4,8,5],[10,1,10,2],[10,4,10,5],[20,4,20,5]]}
[]
["Studentbudget"]
[]
[null,"Månadsinkomst",null,null,"Studentens namn"]
[null,"Post","Belopp"]
[null,"Nettoinkomst/månad",null,null,"Målsman"]
[null,"Studiebidrag/-lån"]
[null,"Andra inkomster",null,null,"Skola"]
[null,"Total",{"$f":"SUBTOTAL(109,Månadsinkomst[Belopp])","v":{"v":0,"d":"0.00 kr"}}]
[]
[null,"Månadsutgifter",null,null,"Terminsutgifter"]
[null,"Post","Belopp",null,"Post","Belopp"]
[null,"Hyra",null,null,"Terminsavgift"]
[null,"El m.m.",null,null,"Labbavgifter"]
[null,"Mobiltelefon",null,null,"Andra avgifter"]
[null,"Livsmedel",null,null,"Böcker"]
[null,"Bil",null,null,"Depositioner"]
[null,"Studielån",null,null,"Transport"]
[null,"Andra lån",null,null,"Total",{"$f":"SUBTOTAL(109,Terminsutgifter[Belopp])","v":{"v":0,"d":"0.00 kr"}}]
[null,"Kreditkort"]
[null,"Försäkring",null,null,"Disponibel inkomst"]
[null,"Tvätt",null,null,"Post","Belopp"]
[null,"Frisör",null,null,"Månadsinkomst",{"$f":"SUM(Månadsinkomst[Belopp])","v":{"v":0,"d":"0.00 kr"}}]
[null,"Sjukvård",null,null,"Månadsutgifter",{"$f":"SUM(Månadsutgifter[Belopp])","v":{"v":0,"d":"0.00 kr"}}]
[null,"Underhållning",null,null,"Terminsutgifter",{"$f":"SUM(Terminsutgifter[Belopp])","v":{"v":0,"d":"0.00 kr"}}]
[null,"Diverse",null,null,"Differens",{"$f":"SUBTOTAL(109,Disponibelinkomst[Belopp])","v":{"v":0,"d":"0.00 kr"}}]
[null,"Total",{"$f":"SUBTOTAL(109,Månadsutgifter[Belopp])","v":{"v":0,"d":"0.00 kr"}}]