{"text_format":"3","workbook":"xlsx","n_sheets":2,"sheets":["Inköpslista","beräkningar"],"not_rendered":{"defined_names":4},"read":"whole","date_system":"1900"}

{"sheet":"Inköpslista","index":0,"n_rows":21,"n_cols":13,"rows_kept":21,"merged":[[0,1,0,11],[0,12,1,12],[1,1,1,11],[4,12,5,12],[7,12,8,12],[10,12,11,12],[13,12,14,12]]}
[{"$nulls":12},{"$f":"beräkningar!M9","v":"MEJERIPRODUKTER SUMMA"}]
[null," Inköpslista"]
[null,null,"Klart","VARA","BUTIK","KATEGORI","ANTAL","ENHET","ENHETSPRIS","SUMMA","KOMMENTAR",null,{"$f":"beräkningar!L9","v":37}]
[null,null,1,"Apelsiner","Livsmedel","Frukt och grönsaker",2,"kg",{"v":2.99,"d":"2.99 kr"},{"$f":"IFERROR(Lista[ANTAL]*Lista[ENHETSPRIS],\"\")","v":{"v":5.98,"d":"5.98 kr"}},null,null,{"$f":"beräkningar!M8","v":"FRUKT OCH GRÖNSAKER SUMMA"}]
[{"$nulls":3},"Äpplen","Trädgård","Frukt och grönsaker",3,"kg",{"v":1.99,"d":"1.99 kr"},{"$f":"IFERROR(Lista[ANTAL]*Lista[ENHETSPRIS],\"\")","v":{"v":5.97,"d":"5.97 kr"}},"Har kupong",null,{"$f":"beräkningar!L8","v":45}]
[{"$nulls":3},"Bananer","Livsmedel","Frukt och grönsaker",1,"knippen",{"v":3.99,"d":"3.99 kr"},{"$f":"IFERROR(Lista[ANTAL]*Lista[ENHETSPRIS],\"\")","v":{"v":3.99,"d":"3.99 kr"}}]
[{"$nulls":3},"Sallat","Marknad","Frukt och grönsaker",2,"huvuden",{"v":2.29,"d":"2.29 kr"},{"$f":"IFERROR(Lista[ANTAL]*Lista[ENHETSPRIS],\"\")","v":{"v":4.58,"d":"4.58 kr"}},null,null,{"$f":"beräkningar!M7","v":"KÖTT SUMMA"}]
[{"$nulls":3},"Tomater","Marknad","Frukt och grönsaker",4,"kg",{"v":3.49,"d":"3.49 kr"},{"$f":"IFERROR(Lista[ANTAL]*Lista[ENHETSPRIS],\"\")","v":{"v":13.96,"d":"13.96 kr"}},null,null,{"$f":"beräkningar!L7","v":80}]
[{"$nulls":3},"Squash","Marknad","Frukt och grönsaker",2,"styck",{"v":1.5,"d":"1.50 kr"},{"$f":"IFERROR(Lista[ANTAL]*Lista[ENHETSPRIS],\"\")","v":{"v":3,"d":"3.00 kr"}}]
[{"$nulls":3},"Selleri","Livsmedel","Frukt och grönsaker",2,"knippen",{"v":1.99,"d":"1.99 kr"},{"$f":"IFERROR(Lista[ANTAL]*Lista[ENHETSPRIS],\"\")","v":{"v":3.98,"d":"3.98 kr"}},null,null,{"$f":"beräkningar!M6","v":"FISK OCH SKALDJUR SUMMA"}]
[{"$nulls":3},"Gurka","Marknad","Frukt och grönsaker",1,"kg",{"v":2.29,"d":"2.29 kr"},{"$f":"IFERROR(Lista[ANTAL]*Lista[ENHETSPRIS],\"\")","v":{"v":2.29,"d":"2.29 kr"}},null,null,{"$f":"beräkningar!L6","v":109}]
[{"$nulls":3},"Svamp","Livsmedel","Frukt och grönsaker",0.5,"kg",{"v":2.25,"d":"2.25 kr"},{"$f":"IFERROR(Lista[ANTAL]*Lista[ENHETSPRIS],\"\")","v":{"v":1.125,"d":"1.13 kr"}},"Stor portabella"]
[{"$nulls":3},"Mjölk ","Hemleverans","Mejeriprodukter",2,"liter",{"v":3.99,"d":"3.99 kr"},{"$f":"IFERROR(Lista[ANTAL]*Lista[ENHETSPRIS],\"\")","v":{"v":7.98,"d":"7.98 kr"}},null,null,{"$f":"beräkningar!M3","v":"SUMMA ÖVRIGT"}]
[{"$nulls":3},"Ost","Hemleverans","Mejeriprodukter",1,"kg",{"v":9.99,"d":"9.99 kr"},{"$f":"IFERROR(Lista[ANTAL]*Lista[ENHETSPRIS],\"\")","v":{"v":9.99,"d":"9.99 kr"}},"Olika hårdostar",null,{"$f":"beräkningar!L3","v":0}]
[{"$nulls":3},"Ägg","Hemleverans","Mejeriprodukter",2,"dussin",{"v":3.5,"d":"3.50 kr"},{"$f":"IFERROR(Lista[ANTAL]*Lista[ENHETSPRIS],\"\")","v":{"v":7,"d":"7.00 kr"}}]
[{"$nulls":3},"Kvarg","Hemleverans","Mejeriprodukter",1,"halvt kilo",{"v":3.89,"d":"3.89 kr"},{"$f":"IFERROR(Lista[ANTAL]*Lista[ENHETSPRIS],\"\")","v":{"v":3.89,"d":"3.89 kr"}},null,null,{"$f":"beräkningar!M4","v":"SUMMA INKÖP"}]
[{"$nulls":3},"Gräddfil","Hemleverans","Mejeriprodukter",1,"kvarts kilo",{"v":2.99,"d":"2.99 kr"},{"$f":"IFERROR(Lista[ANTAL]*Lista[ENHETSPRIS],\"\")","v":{"v":2.99,"d":"2.99 kr"}},null,null,{"$f":"SummaInköp","v":271}]
[{"$nulls":3},"Yogurt","Livsmedel","Mejeriprodukter",1,"halvt kilo",{"v":4.99,"d":"4.99 kr"},{"$f":"IFERROR(Lista[ANTAL]*Lista[ENHETSPRIS],\"\")","v":{"v":4.99,"d":"4.99 kr"}},"Grekisk med honung"]
[{"$nulls":3},"Nötkött","Marknad","Kött",10,"kg",{"v":7.99,"d":"7.99 kr"},{"$f":"IFERROR(Lista[ANTAL]*Lista[ENHETSPRIS],\"\")","v":{"v":79.9,"d":"79.90 kr"}},"Filéer rullade i bacon"]
[{"$nulls":3},"Vildlax","Fiskmarknad","Fisk och skaldjur",6,"kg",{"v":8.99,"d":"8.99 kr"},{"$f":"IFERROR(Lista[ANTAL]*Lista[ENHETSPRIS],\"\")","v":{"v":53.94,"d":"53.94 kr"}}]
[{"$nulls":3},"Krabbkött","Fiskmarknad","Fisk och skaldjur",5,"kg",{"v":10.99,"d":"10.99 kr"},{"$f":"IFERROR(Lista[ANTAL]*Lista[ENHETSPRIS],\"\")","v":{"v":54.95,"d":"54.95 kr"}}]

{"sheet":"beräkningar","index":1,"n_rows":21,"n_cols":13,"rows_kept":21,"hidden":true}
["*** Bladet ska vara dolt ***"]
[]
[{"$nulls":10},{"$f":"SUM(Lista[SUMMA])-SUM(K6:K9)","v":{"v":0,"d":"0.00 kr"}},{"$f":"ROUND(K3,0)","v":{"v":0,"d":"0 kr"}},"SUMMA ÖVRIGT"]
[{"$nulls":11},{"$f":"ROUNDUP(SUM(Lista[SUMMA]),0)","v":{"v":271,"d":"271 kr"}},"SUMMA INKÖP"]
[]
[{"$nulls":4},{"$f":"IFERROR(INDEX(Lista[KATEGORI],MATCH(,COUNTIF($E$5:E5,Lista[KATEGORI]),)),\"\")","v":"Frukt och grönsaker"},{"$f":"SUMIFS(Lista[SUMMA],Lista[KATEGORI],E6)","v":44.875},{"$f":"F6+ROW()/1000000","v":44.875006},{"$f":"LARGE($G$6:$G$21,1)","v":108.890009},{"$f":"MATCH(H6,$G$6:$G$21,0)","v":4},{"$f":"INDEX($E$6:$E$21,$I6)","v":"Fisk och skaldjur"},{"$f":"INDEX($F$6:$F$21,$I6)","v":{"v":108.89,"d":"108.89 kr"}},{"$f":"ROUND(K6,0)","v":{"v":109,"d":"109 kr"}},{"$f":"UPPER(J6) & \" SUMMA\"","v":"FISK OCH SKALDJUR SUMMA"}]
[{"$nulls":4},{"$f":"IFERROR(INDEX(Lista[KATEGORI],MATCH(,COUNTIF($E$5:E6,Lista[KATEGORI]),)),\"\")","v":"Mejeriprodukter"},{"$f":"SUMIFS(Lista[SUMMA],Lista[KATEGORI],E7)","v":36.84},{"$f":"F7+ROW()/1000000","v":36.840007},{"$f":"LARGE($G$6:$G$21,2)","v":79.900008},{"$f":"MATCH(H7,$G$6:$G$21,0)","v":3},{"$f":"INDEX($E$6:$E$21,$I7)","v":"Kött"},{"$f":"INDEX($F$6:$F$21,$I7)","v":{"v":79.9,"d":"79.90 kr"}},{"$f":"ROUND(K7,0)","v":{"v":80,"d":"80 kr"}},{"$f":"UPPER(J7) & \" SUMMA\"","v":"KÖTT SUMMA"}]
[{"$nulls":4},{"$f":"IFERROR(INDEX(Lista[KATEGORI],MATCH(,COUNTIF($E$5:E7,Lista[KATEGORI]),)),\"\")","v":"Kött"},{"$f":"SUMIFS(Lista[SUMMA],Lista[KATEGORI],E8)","v":79.9},79.900008,{"$f":"LARGE($G$6:$G$21,3)","v":44.875006},{"$f":"MATCH(H8,$G$6:$G$21,0)","v":1},{"$f":"INDEX($E$6:$E$21,$I8)","v":"Frukt och grönsaker"},{"$f":"INDEX($F$6:$F$21,$I8)","v":{"v":44.875,"d":"44.88 kr"}},{"$f":"ROUND(K8,0)","v":{"v":45,"d":"45 kr"}},{"$f":"UPPER(J8) & \" SUMMA\"","v":"FRUKT OCH GRÖNSAKER SUMMA"}]
[{"$nulls":4},{"$f":"IFERROR(INDEX(Lista[KATEGORI],MATCH(,COUNTIF($E$5:E8,Lista[KATEGORI]),)),\"\")","v":"Fisk och skaldjur"},{"$f":"SUMIFS(Lista[SUMMA],Lista[KATEGORI],E9)","v":108.89},108.890009,{"$f":"LARGE($G$6:$G$21,4)","v":36.840007},{"$f":"MATCH(H9,$G$6:$G$21,0)","v":2},{"$f":"INDEX($E$6:$E$21,$I9)","v":"Mejeriprodukter"},{"$f":"INDEX($F$6:$F$21,$I9)","v":{"v":36.84,"d":"36.84 kr"}},{"$f":"ROUND(K9,0)","v":{"v":37,"d":"37 kr"}},{"$f":"UPPER(J9) & \" SUMMA\"","v":"MEJERIPRODUKTER SUMMA"}]
[{"$nulls":4},{"$f":"IFERROR(INDEX(Lista[KATEGORI],MATCH(,COUNTIF($E$5:E9,Lista[KATEGORI]),)),\"\")","v":""},{"$f":"SUMIFS(Lista[SUMMA],Lista[KATEGORI],E10)","v":0},1e-05]
[{"$nulls":4},{"$f":"IFERROR(INDEX(Lista[KATEGORI],MATCH(,COUNTIF($E$5:E10,Lista[KATEGORI]),)),\"\")","v":""},{"$f":"SUMIFS(Lista[SUMMA],Lista[KATEGORI],E11)","v":0},1.1E-5]
[{"$nulls":4},{"$f":"IFERROR(INDEX(Lista[KATEGORI],MATCH(,COUNTIF($E$5:E11,Lista[KATEGORI]),)),\"\")","v":""},{"$f":"SUMIFS(Lista[SUMMA],Lista[KATEGORI],E12)","v":0},1.2E-5]
[{"$nulls":4},{"$f":"IFERROR(INDEX(Lista[KATEGORI],MATCH(,COUNTIF($E$5:E12,Lista[KATEGORI]),)),\"\")","v":""},{"$f":"SUMIFS(Lista[SUMMA],Lista[KATEGORI],E13)","v":0},1.3e-05]
[{"$nulls":4},{"$f":"IFERROR(INDEX(Lista[KATEGORI],MATCH(,COUNTIF($E$5:E13,Lista[KATEGORI]),)),\"\")","v":""},{"$f":"SUMIFS(Lista[SUMMA],Lista[KATEGORI],E14)","v":0},1.4E-5]
[{"$nulls":4},{"$f":"IFERROR(INDEX(Lista[KATEGORI],MATCH(,COUNTIF($E$5:E14,Lista[KATEGORI]),)),\"\")","v":""},{"$f":"SUMIFS(Lista[SUMMA],Lista[KATEGORI],E15)","v":0},1.5E-5]
[{"$nulls":4},{"$f":"IFERROR(INDEX(Lista[KATEGORI],MATCH(,COUNTIF($E$5:E15,Lista[KATEGORI]),)),\"\")","v":""},{"$f":"SUMIFS(Lista[SUMMA],Lista[KATEGORI],E16)","v":0},1.6e-05]
[{"$nulls":4},{"$f":"IFERROR(INDEX(Lista[KATEGORI],MATCH(,COUNTIF($E$5:E16,Lista[KATEGORI]),)),\"\")","v":""},{"$f":"SUMIFS(Lista[SUMMA],Lista[KATEGORI],E17)","v":0},1.7E-5]
[{"$nulls":4},{"$f":"IFERROR(INDEX(Lista[KATEGORI],MATCH(,COUNTIF($E$5:E17,Lista[KATEGORI]),)),\"\")","v":""},{"$f":"SUMIFS(Lista[SUMMA],Lista[KATEGORI],E18)","v":0},1.8E-5]
[{"$nulls":4},{"$f":"IFERROR(INDEX(Lista[KATEGORI],MATCH(,COUNTIF($E$5:E18,Lista[KATEGORI]),)),\"\")","v":""},{"$f":"SUMIFS(Lista[SUMMA],Lista[KATEGORI],E19)","v":0},1.9e-05]
[{"$nulls":4},{"$f":"IFERROR(INDEX(Lista[KATEGORI],MATCH(,COUNTIF($E$5:E19,Lista[KATEGORI]),)),\"\")","v":""},{"$f":"SUMIFS(Lista[SUMMA],Lista[KATEGORI],E20)","v":0},2e-05]
[{"$nulls":4},{"$f":"IFERROR(INDEX(Lista[KATEGORI],MATCH(,COUNTIF($E$5:E20,Lista[KATEGORI]),)),\"\")","v":""},{"$f":"SUMIFS(Lista[SUMMA],Lista[KATEGORI],E21)","v":0},2.1e-05]