{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["Balansräkning"],"not_rendered":{"defined_names":1},"read":"whole","date_system":"1900"}

{"sheet":"Balansräkning","index":0,"n_rows":52,"n_cols":6,"rows_kept":52}
[{"$nulls":3},"Företagsnamn"]
[{"$nulls":3},"Balansräkning"]
[{"$nulls":3},"Datum"]
[]
[{"$nulls":4},"2004","2005"]
[null,"Tillgångar"]
[null,"Nuvarande tillgångar:"]
[null,"Kassa",null,null,0,0]
[null,"Investeringar"]
[null,"Lager"]
[null,"Kundfordringar",null,null,0,0]
[null,"Förbetalda utgifter"]
[null,"Övrigt",null,null,0,0]
[null,"Summa omsättningstillgångar",null,null,{"$f":"SUM(E8:E13)","v":0},{"$f":"SUM(F8:F13)","v":0}]
[]
[null,"Anläggningstillgångar:"]
[null,"Egendom och utrustning",null,null,0,0]
[null,"Arrendeförbättringar"]
[null,"Eget kapital och andra investeringar",null,null,0,0]
[null,"Mindre ackumulerade avskrivningar"]
[null,"Anläggningstillgångar netto",null,null,{"$f":"SUM(E17:E20)","v":0},{"$f":"SUM(F17:F20)","v":0}]
[]
[null,"Andra tillgångar"]
[null,"Goodwill",null,null,0,0]
[null,"Summa andra tillgångar",null,null,{"$f":"SUM(E24)","v":0},{"$f":"SUM(F24)","v":0}]
[]
[null,"Balansomslutning",null,null,{"$f":"E25+E21+E14","v":0},{"$f":"F25+F21+F14","v":0}]
[]
[null,"Skulder och ägarens eget kapital"]
[null,"Kortfristiga skulder:"]
[null,"Leverantörsskulder",null,null,0,0]
[null,"Upplupna löner"]
[null,"Upplupen ersättning",null,null,0,0]
[null,"Obetald inkomstskatt",null,null,0,0]
[null,"Icke arbetsinkomster",null,null,0,0]
[null,"Övrigt",null,null,0,0]
[null,"Summa kortfristiga skulder",null,null,{"$f":"SUM(E31:E36)","v":0},{"$f":"SUM(F31:F36)","v":0}]
[]
[null,"Långfristiga skulder"]
[null,"Obetald inteckning",null,null,0,0]
[null,"Summa långfristiga skulder",null,null,{"$f":"SUM(E40)","v":0},{"$f":"SUM(F40)","v":0}]
[]
[null,"Ägarens eget kapital"]
[null,"Investeringskapital",null,null,0,0]
[null,"Ackumulerade balanserade vinstmedel"]
[null,"Summa ägarens eget kapital",null,null,{"$f":"SUM(E44:E45)","v":0},{"$f":"SUM(F44:F45)","v":0}]
[]
[null,"Summa skulder och ägarens eget kapital",null,null,{"$f":"E46+E41+E37","v":0},{"$f":"F46+F41+F37","v":0}]
[]
[]
[]
[{"$nulls":3},"Balanserad?",{"$f":"$E$27=$E$48","v":true},{"$f":"$F$27=$F$48","v":true}]