{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["Trädgårdsbudget"],"not_rendered":{"images":1,"defined_names":2},"read":"whole","date_system":"1900"}

{"sheet":"Trädgårdsbudget","index":0,"n_rows":76,"n_cols":5,"rows_kept":76}
[null,"Trädgårdsbudget"]
[]
["Hur mycket pengar jag kan göra av med","Totalkostnad","Differens"]
[{"v":5000,"d":"5,000.00 kr"},{"$f":"SUM(E76,E69,E63,E58,E52,E46,E40,E34,E28,E22,E14)","v":{"v":2319.4,"d":"2,319.40 kr"}},{"$f":"A4-B4","v":{"v":2680.6,"d":"2,680.60 kr"}}]
[]
["Namn","Beskrivning","Kvantitet","Kostnad per styck","Summa"]
["Växter"]
["Rhododendron","Blommande perenn",2,{"v":350,"d":"350.00 kr"},{"$f":"C8*D8","v":{"v":700,"d":"700.00 kr"}}]
[{"$nulls":4},{"v":0,"d":"0.00 kr"}]
[{"$nulls":4},{"v":0,"d":"0.00 kr"}]
[{"$nulls":4},{"v":0,"d":"0.00 kr"}]
[{"$nulls":4},{"v":0,"d":"0.00 kr"}]
[{"$nulls":4},{"v":0,"d":"0.00 kr"}]
["Summa växter",{"$nulls":3},{"$f":"SUM(E8:E13)","v":{"v":700,"d":"700.00 kr"}}]
["Blommor"]
["Petunior","Ettåriga, röda och vita",6,{"v":19.9,"d":"19.90 kr"},{"$f":"C16*D16","v":{"v":119.39999999999999,"d":"119.40 kr"}}]
[{"$nulls":4},{"v":0,"d":"0.00 kr"}]
[{"$nulls":4},{"v":0,"d":"0.00 kr"}]
[{"$nulls":4},{"v":0,"d":"0.00 kr"}]
[{"$nulls":4},{"v":0,"d":"0.00 kr"}]
[{"$nulls":4},{"v":0,"d":"0.00 kr"}]
["Summa blommor",{"$nulls":3},{"$f":"SUM(E16:E21)","v":{"v":119.39999999999999,"d":"119.40 kr"}}]
["Träd"]
["Japansk lönn","Lövträd",1,{"v":1500,"d":"1,500.00 kr"},{"$f":"C24*D24","v":{"v":1500,"d":"1,500.00 kr"}}]
[{"$nulls":4},{"$f":"C25*D25","v":{"v":0,"d":"0.00 kr"}}]
[{"$nulls":4},{"$f":"C26*D26","v":{"v":0,"d":"0.00 kr"}}]
[{"$nulls":4},{"$f":"C27*D27","v":{"v":0,"d":"0.00 kr"}}]
["Summa träd",{"$nulls":3},{"$f":"SUM(E24:E27)","v":{"v":1500,"d":"1,500.00 kr"}}]
["Frön"]
[{"$nulls":4},{"$f":"C30*D30","v":{"v":0,"d":"0.00 kr"}}]
[{"$nulls":4},{"$f":"C31*D31","v":{"v":0,"d":"0.00 kr"}}]
[{"$nulls":4},{"$f":"C32*D32","v":{"v":0,"d":"0.00 kr"}}]
[{"$nulls":4},{"$f":"C33*D33","v":{"v":0,"d":"0.00 kr"}}]
["Antal frön",{"$nulls":3},{"$f":"SUM(E30:E33)","v":{"v":0,"d":"0.00 kr"}}]
["Växtnäring"]
[{"$nulls":4},{"$f":"C36*D36","v":{"v":0,"d":"0.00 kr"}}]
[{"$nulls":4},{"$f":"C37*D37","v":{"v":0,"d":"0.00 kr"}}]
[{"$nulls":4},{"$f":"C38*D38","v":{"v":0,"d":"0.00 kr"}}]
[{"$nulls":4},{"$f":"C39*D39","v":{"v":0,"d":"0.00 kr"}}]
["Summa växtnäring",{"$nulls":3},{"$f":"SUM(E36:E39)","v":{"v":0,"d":"0.00 kr"}}]
["Jord"]
[{"$nulls":4},{"$f":"C42*D42","v":{"v":0,"d":"0.00 kr"}}]
[{"$nulls":4},{"$f":"C43*D43","v":{"v":0,"d":"0.00 kr"}}]
[{"$nulls":4},{"$f":"C44*D44","v":{"v":0,"d":"0.00 kr"}}]
[{"$nulls":4},{"$f":"C45*D45","v":{"v":0,"d":"0.00 kr"}}]
["Summa jord",{"$nulls":3},{"$f":"SUM(E42:E45)","v":{"v":0,"d":"0.00 kr"}}]
["Kompost"]
[{"$nulls":4},{"$f":"C48*D48","v":{"v":0,"d":"0.00 kr"}}]
[{"$nulls":4},{"$f":"C49*D49","v":{"v":0,"d":"0.00 kr"}}]
[{"$nulls":4},{"$f":"C50*D50","v":{"v":0,"d":"0.00 kr"}}]
[{"$nulls":4},{"$f":"C51*D51","v":{"v":0,"d":"0.00 kr"}}]
["Summa kompost",{"$nulls":3},{"$f":"SUM(E48:E51)","v":{"v":0,"d":"0.00 kr"}}]
["Konstgödsel/kompost"]
[{"$nulls":4},{"$f":"C54*D54","v":{"v":0,"d":"0.00 kr"}}]
[{"$nulls":4},{"$f":"C55*D55","v":{"v":0,"d":"0.00 kr"}}]
[{"$nulls":4},{"$f":"C56*D56","v":{"v":0,"d":"0.00 kr"}}]
[{"$nulls":4},{"$f":"C57*D57","v":{"v":0,"d":"0.00 kr"}}]
["Summa konstgödsel/kompost",{"$nulls":3},{"$f":"SUM(E54:E57)","v":{"v":0,"d":"0.00 kr"}}]
["Växtgifter"]
[{"$nulls":4},{"$f":"C60*D60","v":{"v":0,"d":"0.00 kr"}}]
[{"$nulls":4},{"$f":"C61*D61","v":{"v":0,"d":"0.00 kr"}}]
[{"$nulls":4},{"$f":"C62*D62","v":{"v":0,"d":"0.00 kr"}}]
["Summa växtgifter",{"$nulls":3},{"$f":"SUM(E60:E62)","v":{"v":0,"d":"0.00 kr"}}]
["Staket"]
[{"$nulls":4},{"$f":"C65*D65","v":{"v":0,"d":"0.00 kr"}}]
[{"$nulls":4},{"$f":"C66*D66","v":{"v":0,"d":"0.00 kr"}}]
[{"$nulls":4},{"$f":"C67*D67","v":{"v":0,"d":"0.00 kr"}}]
[{"$nulls":4},{"$f":"C68*D68","v":{"v":0,"d":"0.00 kr"}}]
["Summa staket",{"$nulls":3},{"$f":"SUM(E65:E68)","v":{"v":0,"d":"0.00 kr"}}]
["Möbler/utsmyckning"]
[{"$nulls":4},{"$f":"C71*D71","v":{"v":0,"d":"0.00 kr"}}]
[{"$nulls":4},{"$f":"C72*D72","v":{"v":0,"d":"0.00 kr"}}]
[{"$nulls":4},{"$f":"C73*D73","v":{"v":0,"d":"0.00 kr"}}]
[{"$nulls":4},{"$f":"C74*D74","v":{"v":0,"d":"0.00 kr"}}]
[{"$nulls":4},{"$f":"C75*D75","v":{"v":0,"d":"0.00 kr"}}]
["Summa möbler/utsmyckning",{"$nulls":3},{"$f":"SUM(E71:E75)","v":{"v":0,"d":"0.00 kr"}}]