{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["Kalkylator för provision"],"not_rendered":{"defined_names":5},"read":"whole","date_system":"1900"}

{"sheet":"Kalkylator för provision","index":0,"n_rows":11,"n_cols":4,"rows_kept":11,"merged":[[0,1,0,3]]}
[null,"Kalkylator för provision"]
[null,"Provisionsprocent","Total försäljning","Totala provisioner som betalats"]
[null,{"v":0.1,"d":"10.0%"},{"$f":"Totalt_Försäljning","v":{"v":689306,"d":"689,306.00 kr"}},{"$f":"Totalt_Provisioner","v":{"v":68930.6,"d":"68,930.60 kr"}}]
[]
[null,"Säljare","Totalt försäljningsbelopp","Provision"]
[null,"Person 1",{"v":332456,"d":"332,456.00 kr"},{"$f":"IFERROR(IF(C6>0,C6*$B$3,\"\"), \"\")","v":{"v":33245.6,"d":"33,245.60 kr"}}]
[null,"Person 2",{"v":228960,"d":"228,960.00 kr"},{"$f":"IFERROR(IF(C7>0,C7*$B$3,\"\"), \"\")","v":{"v":22896,"d":"22,896.00 kr"}}]
[null,"Person 3",{"v":127890,"d":"127,890.00 kr"},{"v":12789,"d":"12,789.00 kr"}]
[{"$nulls":3},""]
[{"$nulls":3},""]
[null,"Summa",{"$f":"SUBTOTAL(109,Försäljning[Totalt försäljningsbelopp])","v":{"v":689306,"d":"689,306.00 kr"}},{"$f":"SUBTOTAL(109,Försäljning[Provision])","v":{"v":68930.6,"d":"68,930.60 kr"}}]