{"text_format":"1","workbook":"xls","n_sheets":1,"sheets":["Köksrenoveringskostnader"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":1,"defined_names":1,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Köksrenoveringskostnader","index":0,"n_rows":45,"n_cols":6,"rows_kept":45,"cut":false,"hidden":false,"merged":[[0,0,0,5],[1,2,1,3],[1,4,1,5],[4,0,4,5],[7,0,7,5],[10,0,10,5],[13,0,13,5],[15,0,15,5],[17,0,17,5],[20,0,20,5],[22,0,22,5],[24,0,24,5],[27,0,27,5],[29,0,29,5],[31,0,31,5],[33,0,33,5],[35,0,35,5],[37,0,37,5],[39,0,39,5],[42,0,42,5]],"flags":["formulas_cached_only"]}
["Kalkylblad för köksrenoveringskostnader"]
["Artiklar","Antal"," Specificerad kostnad (kr) ",null," Total kostnad (kr) "]
[]
[null,null,"Uppskattad","Faktisk","Uppskattad","Faktisk"]
["Skåp"]
["Underskåp: Modulstandard",25,50,null,1250,0]
["Överskåp: Modulstandard",25,35,null,875,0]
["Rengöringsmaskiner"]
["Diskmaskin: Standard",1,2500,null,2500,0]
["Avfall: Standard",1,1750,null,1750,0]
["Vitvaror"]
["Spis: Standard",1,3750,null,3750,0]
["Mikrovågsugn: Standard",1,3000,null,3000,0]
["Köksbänkar"]
["Massiv yta",23,100,null,2300,0]
["Dörrar"]
["Interiör: Faner",1,650,null,650,0]
["Tillbehör"]
["Tillbehör: Varmvatten, standard",1,1200,null,1200,0]
["Tillbehör: Tvålkopp",1,400,null,400,0]
["Vattenkranar"]
["Vattenkran: Standard",1,1300,null,1300,0]
["Golv"]
["Laminat",165,35,null,5775,0]
["Tvättapparater"]
["Tvättmaskin: Standard",1,5000,null,5000,0]
["Torktumlare: Standard",1,3750,null,3750,0]
["Belysning"]
["Belysning: Spotlights",4,350,null,1400,0]
["Kylskåp"]
["Kylskåp: Fristående, lyx",1,120,null,120,0]
["Diskho"]
["Dubbel, rostfritt stål, lyx",1,1250,null,1250,0]
["Ventilation"]
["Utsugningsenhet: Huv, standard",1,1800,null,1800,0]
["Väggar"]
["Träfiberplatta",70,20,null,1400,0]
["Fönster"]
["Skjutfönster",2,1200,null,2400,0]
["Övrigt"]
[null,null,null,null,0,0]
["Delsumma",null,null,null,41870,0]
["Oförutsedda kostnader"]
["Tillägg 30 %",null,null,null,12561,0]
["Summa",null,null,null,54431,0]