{"text_format":"3","workbook":"xlsx","n_sheets":2,"sheets":["Rezime isplate","Dnevnik isplata"],"not_rendered":{"defined_names":6},"read":"whole","date_system":"1900"}

{"sheet":"Rezime isplate","index":0,"n_rows":18,"n_cols":11,"rows_kept":18,"merged":[[0,1,0,3],[0,4,0,10]]}
[null,"Rezime isplate",null,null,"Izmenite imena kategorija u naslovu tabele „Rezime isplate“ ispod da biste prilagodili ovaj predložak svojim potrebama. Ako treba da dodate još kategorija, kopirajte poslednju kolonu u tabeli i nalepite je sa desne strane kopirane kolone. Kada promenite ime kategorije, formule će se automatski ažurirati. Uverite se da ova tabela ima isti broj redova kao radni list „Dnevnik isplata“."]
[null,"Datum","Osiguranje vozila","Kancelarijski materijal","Struja","Hipoteka","Telefon","Prazno 1","Prazno 2","Prazno 3","Prazno 4"]
[null,{"$f":"IFERROR(INDEX(Registrator[],ROW(A1),1),\"\")","v":"2018-04-06"},{"$f":"IFERROR(INDIRECT(\"Registrator[@Iznos]\")*(INDIRECT(\"Registrator[@Kategorija]\")=ImeKategorije),\"\")","v":0},0,0,{"v":1200,"d":"1,200.00 RSD"},0,0,0,0,0]
[null,{"$f":"IFERROR(INDEX(Registrator[],ROW(A2),1),\"\")","v":"2018-04-11"},0,0,{"v":85,"d":"85.00 RSD"},0,0,0,0,0,0]
[null,{"$f":"IFERROR(INDEX(Registrator[],ROW(A3),1),\"\")","v":"2018-04-16"},{"v":100,"d":"100.00 RSD"},0,0,0,0,0,0,0,0]
[null,{"$f":"IFERROR(INDEX(Registrator[],ROW(A4),1),\"\")","v":"2018-04-21"},0,0,0,{"v":1200,"d":"1,200.00 RSD"},0,0,0,0,0]
[null,{"$f":"IFERROR(INDEX(Registrator[],ROW(A5),1),\"\")","v":"2018-04-26"},0,0,0,{"v":99,"d":"99.00 RSD"},0,0,0,0,0]
[null,{"$f":"IFERROR(INDEX(Registrator[],ROW(A6),1),\"\")","v":"2018-05-01"},0,0,0,0,{"v":68,"d":"68.00 RSD"},0,0,0,0]
[null,{"$f":"IFERROR(INDEX(Registrator[],ROW(A7),1),\"\")","v":"2018-05-06"},{"v":100,"d":"100.00 RSD"},0,0,0,0,0,0,0,0]
[null,{"$f":"IFERROR(INDEX(Registrator[],ROW(A8),1),\"\")","v":"2018-05-11"},0,{"v":345,"d":"345.00 RSD"},0,0,0,0,0,0,0]
[null,{"$f":"IFERROR(INDEX(Registrator[],ROW(A9),1),\"\")","v":"2018-05-16"},0,0,0,{"v":1200,"d":"1,200.00 RSD"},0,0,0,0,0]
[null,{"$f":"IFERROR(INDEX(Registrator[],ROW(A10),1),\"\")","v":"2018-05-21"},0,0,{"v":74,"d":"74.00 RSD"},0,0,0,0,0,{"$f":"IFERROR(INDIRECT(\"Registrator[@Iznos]\")*(INDIRECT(\"Registrator[@Kategorija]\")=ImeKategorije),\"\")","v":0}]
[null,{"$f":"IFERROR(INDEX(Registrator[],ROW(A11),1),\"\")","v":"2018-05-26"},0,0,0,0,{"v":123,"d":"123.00 RSD"},0,0,0,0]
[null,{"$f":"IFERROR(INDEX(Registrator[],ROW(A12),1),\"\")","v":"2018-05-31"},0,{"v":99,"d":"99.00 RSD"},0,0,0,0,0,0,0]
[null,{"$f":"IFERROR(INDEX(Registrator[],ROW(A13),1),\"\")","v":"2018-06-05"},{"v":100,"d":"100.00 RSD"},0,0,0,0,0,0,0,0]
[null,{"$f":"IFERROR(INDEX(Registrator[],ROW(A14),1),\"\")","v":"2018-06-10"},0,0,0,{"v":1200,"d":"1,200.00 RSD"},0,0,0,0,0]
[null,{"$f":"IFERROR(INDEX(Registrator[],ROW(A15),1),\"\")","v":"2018-06-15"},0,{"v":128,"d":"128.00 RSD"},0,0,0,0,0,0,0]
[null,null,{"$f":"SUBTOTAL(109,RezimeIsplate[Osiguranje vozila])","v":{"v":300,"d":"300.00 RSD"}},{"$f":"SUBTOTAL(109,RezimeIsplate[Kancelarijski materijal])","v":{"v":572,"d":"572.00 RSD"}},{"$f":"SUBTOTAL(109,RezimeIsplate[Struja])","v":{"v":159,"d":"159.00 RSD"}},{"$f":"SUBTOTAL(109,RezimeIsplate[Hipoteka])","v":{"v":4899,"d":"4,899.00 RSD"}},{"$f":"SUBTOTAL(109,RezimeIsplate[Telefon])","v":{"v":191,"d":"191.00 RSD"}},{"$f":"SUBTOTAL(109,RezimeIsplate[Prazno 1])","v":0},{"$f":"SUBTOTAL(109,RezimeIsplate[Prazno 2])","v":0},{"$f":"SUBTOTAL(109,RezimeIsplate[Prazno 3])","v":0},{"$f":"SUBTOTAL(109,RezimeIsplate[Prazno 4])","v":0}]

{"sheet":"Dnevnik isplata","index":1,"n_rows":18,"n_cols":6,"rows_kept":18,"merged":[[0,1,0,3]]}
[null,"Dnevnik isplata"]
[null,"Datum","Broj","Opis","Kategorija","Iznos"]
[null,{"$f":"TODAY()-70","v":"2018-04-06"},"100","Banka Woodgrove","Hipoteka",{"v":1200,"d":"1,200.00 RSD"}]
[null,{"$f":"TODAY()-65","v":"2018-04-11"},101,"Gradska energija i rasveta","Struja",{"v":85,"d":"85.00 RSD"}]
[null,{"$f":"TODAY()-60","v":"2018-04-16"},102,"Humongous Insurance","Osiguranje vozila",{"v":100,"d":"100.00 RSD"}]
[null,{"$f":"TODAY()-55","v":"2018-04-21"},103,"Banka Woodgrove","Hipoteka",{"v":1200,"d":"1,200.00 RSD"}]
[null,{"$f":"TODAY()-50","v":"2018-04-26"},104,"Gradska energija i rasveta","Hipoteka",{"v":99,"d":"99.00 RSD"}]
[null,{"$f":"TODAY()-45","v":"2018-05-01"},105,"Telefonska kompanija","Telefon",{"v":68,"d":"68.00 RSD"}]
[null,{"$f":"TODAY()-40","v":"2018-05-06"},106,"Humongous Insurance","Osiguranje vozila",{"v":100,"d":"100.00 RSD"}]
[null,{"$f":"TODAY()-35","v":"2018-05-11"},107,"Litware, Inc.","Kancelarijski materijal",{"v":345,"d":"345.00 RSD"}]
[null,{"$f":"TODAY()-30","v":"2018-05-16"},110,"Banka Woodgrove","Hipoteka",{"v":1200,"d":"1,200.00 RSD"}]
[null,{"$f":"TODAY()-25","v":"2018-05-21"},111,"Gradska energija i rasveta","Struja",{"v":74,"d":"74.00 RSD"}]
[null,{"$f":"TODAY()-20","v":"2018-05-26"},108,"Telefonska kompanija","Telefon",{"v":123,"d":"123.00 RSD"}]
[null,{"$f":"TODAY()-15","v":"2018-05-31"},109,"Litware, Inc.","Kancelarijski materijal",{"v":99,"d":"99.00 RSD"}]
[null,{"$f":"TODAY()-10","v":"2018-06-05"},112,"Humongous Insurance","Osiguranje vozila",{"v":100,"d":"100.00 RSD"}]
[null,{"$f":"TODAY()-5","v":"2018-06-10"},113,"Banka Woodgrove","Hipoteka",{"v":1200,"d":"1,200.00 RSD"}]
[null,{"$f":"TODAY()","v":"2018-06-15"},114,"Litware, Inc.","Kancelarijski materijal",{"v":128,"d":"128.00 RSD"}]
[null,"Ukupno",{"$nulls":3},{"$f":"SUBTOTAL(109,Registrator[Iznos])","v":{"v":6121,"d":"6,121.00 RSD"}}]