{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["PRODAJA"],"not_rendered":{"charts":2,"defined_names":2},"read":"whole","date_system":"1900"}

{"sheet":"PRODAJA","index":0,"n_rows":9,"n_cols":11,"rows_kept":9}
[null,"Sledilnik spletne prodaje"]
[]
[null,"Kos","Cena \nNa kos","Odstotek \nPribitek","Skupaj \nProdano","Skupaj \nPrihodek","Dostava \nCena/kos","Dostava \nStroški/kos","Dobiček na kos \n(vklj. z dostavo)","Donosi","Skupaj \nDohodek"]
[null,"Kos 1",{"v":10,"d":"10.00 €"},{"v":1,"d":"1.00 €"},15,{"$f":"IFERROR(PRODAJA!$E4*PRODAJA!$C4*(1+PRODAJA!$D4),0)","v":{"v":300,"d":"300.00 €"}},{"v":10,"d":"10.00 €"},{"v":5.75,"d":"5.75 €"},{"$f":"IFERROR(PRODAJA!$C4*PRODAJA!$D4+PRODAJA!$G4-PRODAJA!$H4,0)","v":{"v":14.25,"d":"14.25 €"}},2,{"$f":"IFERROR((PRODAJA!$E4-PRODAJA!$J4)*PRODAJA!$I4+(PRODAJA!$J4*PRODAJA!$H4),0)","v":{"v":196.75,"d":"196.75 €"}}]
[null,"Kos 2",{"v":11.5,"d":"11.50 €"},{"v":0.75,"d":"0.75 €"},18,{"$f":"IFERROR(PRODAJA!$E5*PRODAJA!$C5*(1+PRODAJA!$D5),0)","v":{"v":362.25,"d":"362.25 €"}},{"v":10,"d":"10.00 €"},{"v":5.75,"d":"5.75 €"},{"$f":"IFERROR(PRODAJA!$C5*PRODAJA!$D5+PRODAJA!$G5-PRODAJA!$H5,0)","v":{"v":12.875,"d":"12.88 €"}},1,{"$f":"IFERROR((PRODAJA!$E5-PRODAJA!$J5)*PRODAJA!$I5+(PRODAJA!$J5*PRODAJA!$H5),0)","v":{"v":224.625,"d":"224.63 €"}}]
[null,"Kos 3",{"v":13,"d":"13.00 €"},{"v":0.65,"d":"0.65 €"},20,{"$f":"IFERROR(PRODAJA!$E6*PRODAJA!$C6*(1+PRODAJA!$D6),0)","v":{"v":429,"d":"429.00 €"}},{"v":10,"d":"10.00 €"},{"v":6.25,"d":"6.25 €"},{"$f":"IFERROR(PRODAJA!$C6*PRODAJA!$D6+PRODAJA!$G6-PRODAJA!$H6,0)","v":{"v":12.200000000000003,"d":"12.20 €"}},0,{"$f":"IFERROR((PRODAJA!$E6-PRODAJA!$J6)*PRODAJA!$I6+(PRODAJA!$J6*PRODAJA!$H6),0)","v":{"v":244.00000000000006,"d":"244.00 €"}}]
[null,"Kos 4",{"v":5,"d":"5.00 €"},{"v":0.9,"d":"0.90 €"},50,{"$f":"IFERROR(PRODAJA!$E7*PRODAJA!$C7*(1+PRODAJA!$D7),0)","v":{"v":475,"d":"475.00 €"}},{"v":5,"d":"5.00 €"},{"v":3.5,"d":"3.50 €"},{"$f":"IFERROR(PRODAJA!$C7*PRODAJA!$D7+PRODAJA!$G7-PRODAJA!$H7,0)","v":{"v":6,"d":"6.00 €"}},0,{"$f":"IFERROR((PRODAJA!$E7-PRODAJA!$J7)*PRODAJA!$I7+(PRODAJA!$J7*PRODAJA!$H7),0)","v":{"v":300,"d":"300.00 €"}}]
[null,"Kos 5",{"v":4,"d":"4.00 €"},{"v":0.9,"d":"0.90 €"},42,{"$f":"IFERROR(PRODAJA!$E8*PRODAJA!$C8*(1+PRODAJA!$D8),0)","v":{"v":319.2,"d":"319.20 €"}},{"v":5,"d":"5.00 €"},{"v":3.25,"d":"3.25 €"},{"$f":"IFERROR(PRODAJA!$C8*PRODAJA!$D8+PRODAJA!$G8-PRODAJA!$H8,0)","v":{"v":5.35,"d":"5.35 €"}},3,{"$f":"IFERROR((PRODAJA!$E8-PRODAJA!$J8)*PRODAJA!$I8+(PRODAJA!$J8*PRODAJA!$H8),0)","v":{"v":218.39999999999998,"d":"218.40 €"}}]
[null,"Skupaj",{"$nulls":7},{"$f":"SUBTOTAL(109,Prodaja[Donosi])","v":6},{"$f":"SUBTOTAL(109,Prodaja[Skupaj \nDohodek])","v":{"v":1183.775,"d":"1,183.78 €"}}]