{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["Evidenčna knjižica"],"not_rendered":{"charts":1,"images":2,"defined_names":7},"read":"whole","date_system":"1900"}

{"sheet":"Evidenčna knjižica","index":0,"n_rows":22,"n_cols":11,"rows_kept":22,"merged":[[3,1,11,2],[12,1,12,2]]}
[null,"Evidenčna knjižica"]
[null,"V to celico vnesite številko bančnega računa"]
[null,{"$f":"CONCATENATE(\"Trenutno stanje : \"&TEXT(Evidenčna_knjižica[[#Totals],[Bilanca]],\"#.##0,00 €\"))","v":"Trenutno stanje : 2.730,84 €"}]
[]
[{"$nulls":4},"Ček št.","Datum","Opis","Kategorija","Dvig","Polog","Bilanca"]
[{"$nulls":5},{"$f":"TODAY()-60","v":"2018-03-11"},"Začetno stanje","Polog",null,{"v":2916.73,"d":"2,916.73 €"},{"$f":"Začetna_bilanca","v":{"v":2916.73,"d":"2,916.73 €"}}]
[{"$nulls":4},2251,{"$f":"TODAY()-59","v":"2018-03-12"},"Trgovina s špecerijo","Špecerija",{"v":205.61,"d":"205.61 €"},null,{"$f":"Bilanca","v":{"v":2711.12,"d":"2,711.12 €"}}]
[{"$nulls":4},67112449,{"$f":"TODAY()-45","v":"2018-03-26"},"Hipoteka","Hipoteka",{"v":961.77,"d":"961.77 €"},null,{"$f":"Bilanca","v":{"v":1749.35,"d":"1,749.35 €"}}]
[{"$nulls":4},"Bremenitev",{"$f":"TODAY()-40","v":"2018-03-31"},"Kavarna","Drugo",{"v":3.65,"d":"3.65 €"},null,{"$f":"Bilanca","v":{"v":1745.6999999999998,"d":"1,745.70 €"}}]
[{"$nulls":4},2252,{"$f":"TODAY()-35","v":"2018-04-05"},"Plin in elektrika","Komunalni stroški",{"v":145.33,"d":"145.33 €"},null,{"$f":"Bilanca","v":{"v":1600.37,"d":"1,600.37 €"}}]
[{"$nulls":4},"Bankomat",{"$f":"TODAY()-30","v":"2018-04-10"},"Gotovina","Drugo",{"v":50,"d":"50.00 €"},null,{"$f":"Bilanca","v":{"v":1550.37,"d":"1,550.37 €"}}]
[{"$nulls":4},68240158,{"$f":"TODAY()-25","v":"2018-04-15"},"Kreditna kartica","Kreditna kartica",{"v":936.48,"d":"936.48 €"},null,{"$f":"Bilanca","v":{"v":613.8899999999999,"d":"613.89 €"}}]
[null,"Povzetek",{"$nulls":3},{"$f":"TODAY()-20","v":"2018-04-20"},"Plača","Polog",null,{"v":2365.82,"d":"2,365.82 €"},{"$f":"Bilanca","v":{"v":2979.71,"d":"2,979.71 €"}}]
[null,"Kategorija","Skupaj",null,null,{"$f":"TODAY()-15","v":"2018-04-25"},"Naložba v vzajemni sklad","Naložbe",{"v":200,"d":"200.00 €"},null,{"$f":"Bilanca","v":{"v":2779.71,"d":"2,779.71 €"}}]
[null,"Polog",{"$f":"Kategorija_skupaj","v":{"v":5282.55,"d":"5,282.55 €"}},null,2253,{"$f":"TODAY()","v":"2018-05-10"},"Telefon","Komunalni stroški",{"v":48.87,"d":"48.87 €"},null,{"$f":"Bilanca","v":{"v":2730.84,"d":"2,730.84 €"}}]
[null,"Kreditna kartica",{"$f":"Kategorija_skupaj","v":{"v":936.48,"d":"936.48 €"}},null,"Skupaj",{"$nulls":3},{"$f":"SUBTOTAL(109,Evidenčna_knjižica[Dvig])","v":{"v":2551.71,"d":"2,551.71 €"}},{"$f":"SUBTOTAL(109,Evidenčna_knjižica[Polog])","v":{"v":5282.55,"d":"5,282.55 €"}},{"$f":"Evidenčna_knjižica[[#Totals],[Polog]]-Evidenčna_knjižica[[#Totals],[Dvig]]","v":{"v":2730.84,"d":"2,730.84 €"}}]
[null,"Naložbe",{"$f":"Kategorija_skupaj","v":{"v":200,"d":"200.00 €"}}]
[null,"Špecerija",{"$f":"Kategorija_skupaj","v":{"v":205.61,"d":"205.61 €"}}]
[null,"Komunalni stroški",{"$f":"Kategorija_skupaj","v":{"v":194.20000000000002,"d":"194.20 €"}}]
[null,"Zavarovanje",{"$f":"Kategorija_skupaj","v":{"v":0,"d":"0.00 €"}}]
[null,"Hipoteka",{"$f":"Kategorija_skupaj","v":{"v":961.77,"d":"961.77 €"}}]
[null,"Drugo",{"$f":"Kategorija_skupaj","v":{"v":53.65,"d":"53.65 €"}}]