{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["PREDAJ"],"not_rendered":{"charts":2,"defined_names":2},"read":"whole","date_system":"1900"}

{"sheet":"PREDAJ","index":0,"n_rows":9,"n_cols":11,"rows_kept":9}
[null,"Online sledovanie predaja"]
[]
[null,"Položka","Cena \nza položku","Percentuálna \nprirážka","Celkom \npredané","Celkové \ntržby","Prepravné \npoplatky za položku","Prepravné \nnáklady za položku","Zisk za položku \n(vrátane prepravy)","Výnosy","Celkom \nPríjmy"]
[null,"Položka 1",{"v":10,"d":"10.00 €"},{"v":1,"d":"1.00 €"},15,{"$f":"IFERROR(PREDAJ!$E4*PREDAJ!$C4*(1+PREDAJ!$D4),0)","v":{"v":300,"d":"300.00 €"}},{"v":10,"d":"10.00 €"},{"v":5.75,"d":"5.75 €"},{"$f":"IFERROR(PREDAJ!$C4*PREDAJ!$D4+PREDAJ!$G4-PREDAJ!$H4,0)","v":{"v":14.25,"d":"14.25 €"}},2,{"$f":"IFERROR((PREDAJ!$E4-PREDAJ!$J4)*PREDAJ!$I4+(PREDAJ!$J4*PREDAJ!$H4),0)","v":{"v":196.75,"d":"196.75 €"}}]
[null,"Položka 2",{"v":11.5,"d":"11.50 €"},{"v":0.75,"d":"0.75 €"},18,{"$f":"IFERROR(PREDAJ!$E5*PREDAJ!$C5*(1+PREDAJ!$D5),0)","v":{"v":362.25,"d":"362.25 €"}},{"v":10,"d":"10.00 €"},{"v":5.75,"d":"5.75 €"},{"$f":"IFERROR(PREDAJ!$C5*PREDAJ!$D5+PREDAJ!$G5-PREDAJ!$H5,0)","v":{"v":12.875,"d":"12.88 €"}},1,{"$f":"IFERROR((PREDAJ!$E5-PREDAJ!$J5)*PREDAJ!$I5+(PREDAJ!$J5*PREDAJ!$H5),0)","v":{"v":224.625,"d":"224.63 €"}}]
[null,"Položka 3",{"v":13,"d":"13.00 €"},{"v":0.65,"d":"0.65 €"},20,{"$f":"IFERROR(PREDAJ!$E6*PREDAJ!$C6*(1+PREDAJ!$D6),0)","v":{"v":429,"d":"429.00 €"}},{"v":10,"d":"10.00 €"},{"v":6.25,"d":"6.25 €"},{"$f":"IFERROR(PREDAJ!$C6*PREDAJ!$D6+PREDAJ!$G6-PREDAJ!$H6,0)","v":{"v":12.200000000000003,"d":"12.20 €"}},0,{"$f":"IFERROR((PREDAJ!$E6-PREDAJ!$J6)*PREDAJ!$I6+(PREDAJ!$J6*PREDAJ!$H6),0)","v":{"v":244.00000000000006,"d":"244.00 €"}}]
[null,"Položka 4",{"v":5,"d":"5.00 €"},{"v":0.9,"d":"0.90 €"},50,{"$f":"IFERROR(PREDAJ!$E7*PREDAJ!$C7*(1+PREDAJ!$D7),0)","v":{"v":475,"d":"475.00 €"}},{"v":5,"d":"5.00 €"},{"v":3.5,"d":"3.50 €"},{"$f":"IFERROR(PREDAJ!$C7*PREDAJ!$D7+PREDAJ!$G7-PREDAJ!$H7,0)","v":{"v":6,"d":"6.00 €"}},0,{"$f":"IFERROR((PREDAJ!$E7-PREDAJ!$J7)*PREDAJ!$I7+(PREDAJ!$J7*PREDAJ!$H7),0)","v":{"v":300,"d":"300.00 €"}}]
[null,"Položka 5",{"v":4,"d":"4.00 €"},{"v":0.9,"d":"0.90 €"},42,{"$f":"IFERROR(PREDAJ!$E8*PREDAJ!$C8*(1+PREDAJ!$D8),0)","v":{"v":319.2,"d":"319.20 €"}},{"v":5,"d":"5.00 €"},{"v":3.25,"d":"3.25 €"},{"$f":"IFERROR(PREDAJ!$C8*PREDAJ!$D8+PREDAJ!$G8-PREDAJ!$H8,0)","v":{"v":5.35,"d":"5.35 €"}},3,{"$f":"IFERROR((PREDAJ!$E8-PREDAJ!$J8)*PREDAJ!$I8+(PREDAJ!$J8*PREDAJ!$H8),0)","v":{"v":218.39999999999998,"d":"218.40 €"}}]
[null,"Celková hodnota",{"$nulls":7},{"$f":"SUBTOTAL(109,Predaj[Výnosy])","v":6},{"$f":"SUBTOTAL(109,Predaj[Celkom \nPríjmy])","v":{"v":1183.775,"d":"1,183.78 €"}}]