{"text_format":"3","workbook":"xlsx","n_sheets":3,"sheets":["Súhrn","Mesačné príjmy","Mesačné výdavky"],"not_rendered":{"charts":1,"images":1,"defined_names":8},"read":"whole","date_system":"1900"}

{"sheet":"Súhrn","index":0,"n_rows":6,"n_cols":5,"rows_kept":6,"merged":[[2,1,2,3]]}
[null,"JEDNODUCHÝ MESAČNÝ ROZPOČET"]
[null,"PERCENTUÁLNY PODIEL MINUTÝCH PRÍJMOV"]
[null,{"$f":"CelkovéMesačnéVýdavky","v":2336},null,null,{"$f":"CelkovéMesačnéVýdavky/CelkovéMesačnéPríjmy","v":{"v":0.6229333333333333,"d":"62 %"}}]
[null,"SÚHRN"]
[null,"Celkové mesačné príjmy","Celkové mesačné výdavky","Zostatok"]
[null,{"$f":"CelkovéMesačnéPríjmy","v":{"v":3750,"d":"3,750 €"}},{"$f":"CelkovéMesačnéVýdavky","v":{"v":2336,"d":"2,336 €"}},{"$f":"CelkovéMesačnéPríjmy-CelkovéMesačnéVýdavky","v":{"v":1414,"d":"1,414 €"}}]

{"sheet":"Mesačné príjmy","index":1,"n_rows":6,"n_cols":3,"rows_kept":6}
[null,{"$f":"NázovRozpočtu","v":"JEDNODUCHÝ MESAČNÝ ROZPOČET"}]
[null,"MESAČNÉ PRÍJMY"]
[null,"Položka","Suma"]
[null,"Príjem 1",{"v":2500,"d":"2,500.00 €"}]
[null,"Príjem 2",{"v":1000,"d":"1,000.00 €"}]
[null,"Iné",{"v":250,"d":"250.00 €"}]

{"sheet":"Mesačné výdavky","index":2,"n_rows":16,"n_cols":3,"rows_kept":16}
[null,{"$f":"NázovRozpočtu","v":"JEDNODUCHÝ MESAČNÝ ROZPOČET"}]
[null,"MESAČNÉ VÝDAVKY"]
[null,"Položka","Suma"]
[null,"Prenájom/hypotéka",{"v":800,"d":"800.00 €"}]
[null,"Elektrina",{"v":120,"d":"120.00 €"}]
[null,"Plyn",{"v":50,"d":"50.00 €"}]
[null,"Mobilný telefón",{"v":45,"d":"45.00 €"}]
[null,"Potraviny",{"v":500,"d":"500.00 €"}]
[null,"Platba za auto",{"v":273,"d":"273.00 €"}]
[null,"Výdavky na auto",{"v":120,"d":"120.00 €"}]
[null,"Študentské pôžičky",{"v":50,"d":"50.00 €"}]
[null,"Kreditné karty",{"v":100,"d":"100.00 €"}]
[null,"Poistenie auta",{"v":78,"d":"78.00 €"}]
[null,"Osobná starostlivosť",{"v":50,"d":"50.00 €"}]
[null,"Zábava",{"v":100,"d":"100.00 €"}]
[null,"Rôzne",{"v":50,"d":"50.00 €"}]