{"text_format":"1","workbook":"xlsx","n_sheets":1,"sheets":["Súvahy"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":1,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Súvahy","index":0,"n_rows":52,"n_cols":6,"rows_kept":52,"cut":false,"hidden":false,"merged":[]}
[null,null,null,"Názov vašej spoločnosti"]
[null,null,null,"Súvahy"]
[null,null,null,"Dátum"]
[]
[null,null,null,null,"2004","2005"]
[null,"Majetok"]
[null,"Aktuálny majetok:"]
[null,"Hotovosť",null,null,0,0]
[null,"Investície"]
[null,"Zásoby"]
[null,"Pohľadávky",null,null,0,0]
[null,"Predbežné výdavky"]
[null,"Ostatné",null,null,0,0]
[null,"Aktuálny majetok celkom",null,null,{"$f":"SUM(E8:E13)","v":0},{"$f":"SUM(F8:F13)","v":0}]
[]
[null,"Investičný majetok:"]
[null,"Nehnuteľnosti a zariadenia",null,null,0,0]
[null,"Zhodnotenie prenajatého majetku"]
[null,"Akcie a iné investície",null,null,0,0]
[null,"Po odpočítaní odpisov"]
[null,"Zostatková hodnota investičného majetku",null,null,{"$f":"SUM(E17:E20)","v":0},{"$f":"SUM(F17:F20)","v":0}]
[]
[null,"Iný majetok"]
[null,"Dobré meno firmy",null,null,0,0]
[null,"Iný majetok celkom",null,null,{"$f":"SUM(E24)","v":0},{"$f":"SUM(F24)","v":0}]
[]
[null,"Aktíva celkom",null,null,{"$f":"E25+E21+E14","v":0},{"$f":"F25+F21+F14","v":0}]
[]
[null,"Záväzky a vlastné imanie"]
[null,"Aktuálne záväzky:"]
[null,"Záväzky",null,null,0,0]
[null,"Súhrn miezd"]
[null,"Súhrn odmien",null,null,0,0]
[null,"Splatné dane z príjmov",null,null,0,0]
[null,"Neoprávnené výnosy",null,null,0,0]
[null,"Ostatné",null,null,0,0]
[null,"Aktuálne pasíva celkom",null,null,{"$f":"SUM(E31:E36)","v":0},{"$f":"SUM(F31:F36)","v":0}]
[]
[null,"Dlhodobé záväzky"]
[null,"Splátky hypotekárneho úveru",null,null,0,0]
[null,"Dlhodobé pasíva celkom",null,null,{"$f":"SUM(E40)","v":0},{"$f":"SUM(F40)","v":0}]
[]
[null,"Vlastné imanie"]
[null,"Investičný kapitál",null,null,0,0]
[null,"Súhrnné uchované výnosy"]
[null,"Vlastné imanie celkom",null,null,{"$f":"SUM(E44:E45)","v":0},{"$f":"SUM(F44:F45)","v":0}]
[]
[null,"Pasíva a akciový kapitál celkom",null,null,{"$f":"E46+E41+E37","v":0},{"$f":"F46+F41+F37","v":0}]
[]
[]
[]
[null,null,null,"Pozitívny výsledok?",{"$f":"$E$27=$E$48","v":true},{"$f":"$F$27=$F$48","v":true}]