{"text_format":"1","workbook":"xls","n_sheets":1,"sheets":["kuchyňa"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":1,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"kuchyňa","index":0,"n_rows":44,"n_cols":6,"rows_kept":44,"cut":false,"hidden":false,"merged":[[41,0,41,5],[34,0,34,5],[36,0,36,5],[26,0,26,5],[28,0,28,5],[30,0,30,5],[32,0,32,5],[38,0,38,5],[16,0,16,5],[19,0,19,5],[21,0,21,5],[23,0,23,5],[6,0,6,5],[9,0,9,5],[12,0,12,5],[14,0,14,5],[1,2,1,3],[1,4,1,5],[0,0,0,5],[3,0,3,5]],"flags":["formulas_cached_only"]}
["Výpočet nákladov na rekonštrukciu kuchyne"]
["Položky","Množstvo","Náklady na položku (Sk)",null,"Celkové náklady (Sk)"]
[null,null,"Odhadované","Skutočné","Odhadované","Skutočné"]
["Skrinky"]
["Základné skrinky: štandardné",5,1600,null,8000,0]
["Horné skrinky: štandardné",5,1600,null,8000,0]
["Spotrebiče (umývanie)"]
["Umývačka riadu: štandardná",1,7500,null,7500,0]
["Drvič odpadu: štandardný",1,3250,null,3250,0]
["Spotrebiče (varenie)"]
["Sporák: štandardný",1,5400,null,5400,0]
["Mikrovlnná rúra: štandardná",1,6900,null,6900,0]
["Pracovná plocha"]
["Pevný povrch (rozmer v cm2)",220,10,null,2200,0]
["Dvere"]
["Interiér: dyhový masív",1,2300,null,2300,0]
["Doplnky"]
["Doplnky: rýchlovarná kanvica",1,350,null,350,0]
["Doplnky: dávkovač saponátu",1,300,null,300,0]
["Batérie"]
["Batéria: páková, štandardná",1,1450,null,1450,0]
["Podlaha"]
["Laminátová (v m2)",12,360,null,4320,0]
["Spotrebiče (pranie)"]
["Práčka: štandardná",1,6200,null,6200,0]
["Sušička: štandardná",1,6150,null,6150,0]
["Osvetlenie"]
["Osvetlenie: zabudované svetlá",4,980,null,3920,0]
["Chladnička"]
["Chladnička: samostatná, luxusná",1,11000,null,11000,0]
["Drez"]
["Antikorový drez: 2 výlevky, luxusný",1,3400,null,3400,0]
["Ventilácia"]
["Digestor: štandardný",1,1870,null,1870,0]
["Steny"]
["Obklad (v m2)",25,450,null,11250,0]
["Okná"]
["Posúvacie",2,2600,null,5200,0]
["Ostatné"]
[null,null,null,null,0,0]
["Medzisúčet",null,null,null,98960,0]
["Neočakávané náklady"]
["Pripočítať 30%",null,null,null,29688,0]
["Celkové náklady",null,null,null,128648,0]