{"text_format":"1","workbook":"xls","n_sheets":1,"sheets":["Rodinný rozpočet"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":1,"defined_names":1,"comments":8,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Rodinný rozpočet","index":0,"n_rows":100,"n_cols":15,"rows_kept":100,"cut":false,"hidden":false,"merged":[[10,0,10,14],[93,0,93,1],[82,0,82,14],[11,0,11,14],[21,0,21,14],[29,0,29,14],[49,0,49,1],[79,0,79,1],[80,0,80,1],[88,0,88,1],[94,0,94,1],[91,0,91,1],[92,0,92,1],[95,0,95,1],[90,0,90,1],[85,0,85,1],[89,0,89,14],[87,0,87,1],[81,0,81,1],[83,0,83,1],[86,0,86,1],[75,0,75,14],[76,0,76,1],[77,0,77,1],[78,0,78,1],[68,0,68,1],[98,0,98,1],[97,0,97,1],[96,0,96,14],[69,0,69,1],[70,0,70,1],[71,0,71,1],[72,0,72,1],[73,0,73,1],[74,0,74,1],[65,0,65,1],[66,0,66,14],[64,0,64,1],[67,0,67,1],[60,0,60,14],[61,0,61,1],[62,0,62,1],[63,0,63,1],[55,0,55,1],[56,0,56,1],[57,0,57,1],[59,0,59,1],[51,0,51,1],[52,0,52,14],[53,0,53,1],[54,0,54,1],[46,0,46,1],[47,0,47,1],[50,0,50,1],[42,0,42,1],[43,0,43,14],[44,0,44,1],[45,0,45,1],[25,0,25,1],[28,0,28,1],[12,0,12,1],[13,0,13,1],[14,0,14,1],[16,0,16,1],[99,0,99,1],[30,0,30,1],[31,0,31,1],[22,0,22,1],[23,0,23,1],[24,0,24,1],[32,0,32,1],[33,0,33,1],[41,0,41,1],[37,0,37,14],[6,0,6,1],[8,0,8,14],[9,0,9,1],[0,0,0,14],[4,0,4,14],[5,0,5,1],[1,0,1,14],[2,0,2,14],[3,0,3,1],[40,0,40,1],[17,0,17,1],[19,0,19,1],[15,0,15,1],[18,0,18,1],[34,0,34,1],[36,0,36,1],[38,0,38,1],[39,0,39,1],[20,0,20,1]],"flags":["formulas_cached_only"]}
["Osobný rozpočet"]
[]
["Ročný"]
[null,null,"Január","Február","Marec","Apríl","Máj","Jún","Júl","August","September","Október","November","December","Spolu"]
["Príjem"]
["Mzda",null,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Úroky a dividendy",null,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Rôzne",null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
["PRÍJEM SPOLU",null,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Výdavky"]
["Domácnosť"]
["Hypotéka a prenájom",null,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Nájomné",null,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Domáci telefón",null,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Mobilný telefón",null,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Domácnosť – opravy",null,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Domácnosť – vylepšenia",null,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Domácnosť – zabezpečenie",null,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Záhradkárske potreby",null,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Domácnosť spolu",null,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Každodenné výdavky"]
["Potraviny",null,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Starostlivosť o dieťa",null,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Chemické čistenie",null,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Strava mimo domácnosti",null,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Venčenie psa",null,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Služby – upratovanie domácnosti",null,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Každodenné výdavky spolu",null,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Doprava"]
["Benzín",null,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Poistenie",null,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Opravy",null,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Umývanie auta a ostatné služby",null,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Parkovanie",null,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Verejná doprava",null,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Doprava spolu",null,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Zábava"]
["Káblová televízia",null,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Požičiavanie videokaziet a diskov DVD",null,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Kino a divadlo",null,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Koncerty a kluby",null,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Zábava spolu",null,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Zdravie"]
["Poplatky za návštevu zdravotných stredísk",null,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Zdravotné poistenie",null,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Predpisy na lieky",null,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Lieky na voľný predaj",null,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Doplatok za lieky",null,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Zverolekár",null,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Životná poistka",null,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Zdravie spolu",null,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Dovolenka"]
["Náklady na leteckú dopravu",null,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Ubytovanie",null,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Strava",null,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Suveníry",null,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Doprava zvierat",null,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Prenájom auta",null,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Dovolenka spolu",null,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Oddych"]
["Poplatky za návštevu telocvične",null,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Športové vybavenie",null,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Tímové poplatky",null,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Hračky pre deti",null,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Oddych spolu",null,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Poplatky"]
["Časopisy",null,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Noviny",null,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Internetové pripojenie",null,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Verejný rozhlas",null,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Verejná televízia",null,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Náboženské organizácie",null,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Charita",null,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Poplatky spolu",null,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Osobné"]
["Oblečenie",null,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Dary",null,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Holič a kaderník",null,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Knihy",null,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Hudba (disky CD atď.)",null,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Osobné spolu",null,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Finančné záväzky"]
["Dlhodobé sporenie",null,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Dôchodkové pripoistenie",null,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Poplatky za kreditné karty",null,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Daň z príjmu (doplnková)",null,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Ďalšie záväzky",null,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Finančné záväzky spolu",null,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Iné platby"]
["Iné",null,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Iné",null,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Iné",null,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Iné",null,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Iné",null,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Iné platby spolu",null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,"Január","Február","Marec","Apríl","Máj","Jún","Júl","August","September","Október","November","December","Rok"]
["CELKOVÉ VÝDAVKY",null,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Hotovosť – nedostatok/prebytok",null,0,0,0,0,0,0,0,0,0,0,0,0,0]