{"text_format":"1","workbook":"xls","n_sheets":1,"sheets":["Kalkulátor čistého zisku"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Kalkulátor čistého zisku","index":0,"n_rows":32,"n_cols":5,"rows_kept":32,"cut":false,"hidden":false,"merged":[[0,0,0,4],[5,0,5,1],[5,3,5,4]],"flags":["formulas_cached_only"]}
["Kalkulátor čistého zisku"]
[]
["Odhadovaný čistý zisk:",167180,null,null,"2006-06-14"]
[]
[]
["Majetok",null,null,"Záväzky"]
[]
[null,"Odhadovaná hodnota",null,null,"Odhadovaná hodnota"]
["Osobné položky",null,null,"Zostatky úverov"]
["Domácnosť",240000,null,"Hypotekárny úver",200000]
["Vozidlá",24000,null,"Domáca pôžička na majetok",0]
["Klenoty",2300,null,"Pôžičky na auto",14000]
["Umelecké dielo",1400,null,"Pôžičky na nehnuteľnosti",0]
["Nábytok",6500,null,"Študentská pôžička",0]
["Elektronika",3000,null,"Iné pôžičky",0]
["Starožitnosti",0,null,"Iný nesplatený dlh"]
["Iné",0,null,"Dlh na kreditnej karte",9000]
["Hotovosť a hotovostné ekvivalenty",null,null,"Iný dlh",0]
["Bežný účet",1200]
["Sporiaci účet",780]
["Vkladový certifikát",0]
["Účet peňažného trhu",0]
["Životné poistenie (hodnota v hotovosti)",0]
["Iné",0]
["Investície"]
["Dôchodkový účet",21000]
["Cenné papiere",0]
["Spoločné fondy",5000]
["Individuálne akcie",10000]
["Nehnuteľnosť iná než vlastné bydlisko",75000]
["Iné",0]
["Majetok celkom",390180,null,"Záväzky celkom",223000]