{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["Бюджет свадьбы"],"not_rendered":{"charts":1,"defined_names":1},"read":"whole","date_system":"1900"}

{"sheet":"Бюджет свадьбы","index":0,"n_rows":88,"n_cols":9,"rows_kept":88}
[]
[null,"Предполагаемые","Фактические","Отклонение"]
["Общие расходы",{"$f":"SUM(B19,G27,B29,G38,B37,G49,B51,G64,G73,B67)","v":{"v":10,"d":"10.00 ₽"}},{"$f":"SUM(C19,H27,C29,H38,C37,H49,C51,H64,H73,C67)","v":{"v":10,"d":"10.00 ₽"}},{"$f":"B3-C3","v":{"v":0,"d":"0.00 ₽"}}]
[]
[]
[null,"Предполагаемые","Фактические","Отклонение"]
["Одежда и украшения"]
["Помолвочное кольцо",{"v":1,"d":"1.00 ₽"},{"v":1,"d":"1.00 ₽"},{"$f":"B8-C8","v":{"v":0,"d":"0.00 ₽"}}]
["Обручальные кольца",{"v":0,"d":"0.00 ₽"},{"v":0,"d":"0.00 ₽"},{"$f":"B9-C9","v":{"v":0,"d":"0.00 ₽"}}]
["Свадебное платье",{"v":0,"d":"0.00 ₽"},{"v":0,"d":"0.00 ₽"},{"v":0,"d":"0.00 ₽"}]
["Вуаль или головное украшение",{"v":0,"d":"0.00 ₽"},{"v":0,"d":"0.00 ₽"},{"v":0,"d":"0.00 ₽"}]
["Обувь",{"v":0,"d":"0.00 ₽"},{"v":0,"d":"0.00 ₽"},{"v":0,"d":"0.00 ₽"}]
["Ювелирные украшения",{"v":0,"d":"0.00 ₽"},{"v":0,"d":"0.00 ₽"},{"v":0,"d":"0.00 ₽"}]
["Подвязка",{"v":0,"d":"0.00 ₽"},{"v":0,"d":"0.00 ₽"},{"v":0,"d":"0.00 ₽"}]
["Чулки",{"v":0,"d":"0.00 ₽"},{"v":0,"d":"0.00 ₽"},{"v":0,"d":"0.00 ₽"}]
["Смокинг жениха",{"v":0,"d":"0.00 ₽"},{"v":0,"d":"0.00 ₽"},{"v":0,"d":"0.00 ₽"}]
["Обувь жениха",{"v":0,"d":"0.00 ₽"},{"v":0,"d":"0.00 ₽"},{"v":0,"d":"0.00 ₽"}]
["Другое_______________________",{"v":0,"d":"0.00 ₽"},{"v":0,"d":"0.00 ₽"},{"v":0,"d":"0.00 ₽"}]
["Итого — одежда и украшения",{"$f":"SUM(B8:B18)","v":{"v":1,"d":"1.00 ₽"}},{"$f":"SUM(C8:C18)","v":{"v":1,"d":"1.00 ₽"}},{"v":0,"d":"0.00 ₽"},null,null,"Предполагаемые","Фактические","Отклонение"]
[{"$nulls":5},"Оформление"]
[{"$nulls":5},"Украшения для церковных скамей и других сидячих мест",{"v":1,"d":"1.00 ₽"},{"v":1,"d":"1.00 ₽"},{"$f":"G21-H21","v":{"v":0,"d":"0.00 ₽"}}]
[null,"Предполагаемые","Фактические","Отклонение",null,"Украшения в центре стола (кроме цветов)",{"v":0,"d":"0.00 ₽"},{"v":0,"d":"0.00 ₽"},{"$f":"G22-H22","v":{"v":0,"d":"0.00 ₽"}}]
["Подарки",{"$nulls":4},"Свечи",{"v":0,"d":"0.00 ₽"},{"v":0,"d":"0.00 ₽"},{"v":0,"d":"0.00 ₽"}]
["Свидетели",{"v":1,"d":"1.00 ₽"},{"v":1,"d":"1.00 ₽"},{"$f":"B24-C24","v":{"v":0,"d":"0.00 ₽"}},null,"Освещение",{"v":0,"d":"0.00 ₽"},{"v":0,"d":"0.00 ₽"},{"v":0,"d":"0.00 ₽"}]
["Жених и невеста",{"v":0,"d":"0.00 ₽"},{"v":0,"d":"0.00 ₽"},{"v":0,"d":"0.00 ₽"},null,"Воздушные шары",{"v":0,"d":"0.00 ₽"},{"v":0,"d":"0.00 ₽"},{"v":0,"d":"0.00 ₽"}]
["Родители",{"v":0,"d":"0.00 ₽"},{"v":0,"d":"0.00 ₽"},{"v":0,"d":"0.00 ₽"},null,"Другое________________",{"v":0,"d":"0.00 ₽"},{"v":0,"d":"0.00 ₽"},{"v":0,"d":"0.00 ₽"}]
["Ораторы и другие участники",{"v":0,"d":"0.00 ₽"},{"v":0,"d":"0.00 ₽"},{"v":0,"d":"0.00 ₽"},null,"Итого — оформление",{"$f":"SUM(G21:G26)","v":{"v":1,"d":"1.00 ₽"}},{"$f":"SUM(H21:H26)","v":{"v":1,"d":"1.00 ₽"}},{"v":0,"d":"0.00 ₽"}]
["Другое________________",{"v":0,"d":"0.00 ₽"},{"v":0,"d":"0.00 ₽"},{"v":0,"d":"0.00 ₽"}]
["Итого — подарки",{"$f":"SUM(B24:B28)","v":{"v":1,"d":"1.00 ₽"}},{"$f":"SUM(C24:C28)","v":{"v":1,"d":"1.00 ₽"}},{"v":0,"d":"0.00 ₽"}]
[{"$nulls":6},"Предполагаемые","Фактические","Отклонение"]
[{"$nulls":5},"Цветы"]
[null,"Предполагаемые","Фактические","Отклонение",null,"Букеты",{"v":1,"d":"1.00 ₽"},{"v":1,"d":"1.00 ₽"},{"$f":"G32-H32","v":{"v":0,"d":"0.00 ₽"}}]
["Музыка",{"$nulls":4},"Бутоньерки",{"v":0,"d":"0.00 ₽"},{"v":0,"d":"0.00 ₽"},{"v":0,"d":"0.00 ₽"}]
["Музыканты для церемонии",{"v":1,"d":"1.00 ₽"},{"v":1,"d":"1.00 ₽"},{"$f":"B34-C34","v":{"v":0,"d":"0.00 ₽"}},null,"Цветочные браслеты",{"v":0,"d":"0.00 ₽"},{"v":0,"d":"0.00 ₽"},{"v":0,"d":"0.00 ₽"}]
["Музыкальная группа или диджей для торжества",{"v":0,"d":"0.00 ₽"},{"v":0,"d":"0.00 ₽"},{"$f":"B35-C35","v":{"v":0,"d":"0.00 ₽"}},null,"Церемония",{"v":0,"d":"0.00 ₽"},{"v":0,"d":"0.00 ₽"},{"v":0,"d":"0.00 ₽"}]
["Другое________________",{"v":0,"d":"0.00 ₽"},{"v":0,"d":"0.00 ₽"},{"v":0,"d":"0.00 ₽"},null,"Торжество",{"v":0,"d":"0.00 ₽"},{"v":0,"d":"0.00 ₽"},{"v":0,"d":"0.00 ₽"}]
["Итого — музыка",{"$f":"SUM(B34:B36)","v":{"v":1,"d":"1.00 ₽"}},{"$f":"SUM(C34:C36)","v":{"v":1,"d":"1.00 ₽"}},{"v":0,"d":"0.00 ₽"},null,"Другое________________",{"v":0,"d":"0.00 ₽"},{"v":0,"d":"0.00 ₽"},{"v":0,"d":"0.00 ₽"}]
[{"$nulls":5},"Итого — цветы",{"$f":"SUM(G32:G37)","v":{"v":1,"d":"1.00 ₽"}},{"$f":"SUM(H32:H37)","v":{"v":1,"d":"1.00 ₽"}},{"v":0,"d":"0.00 ₽"}]
[]
[null,"Предполагаемые","Фактические","Отклонение"]
["Торжество (кроме музыки и оформления)",{"$nulls":5},"Предполагаемые","Фактические","Отклонение"]
["Плата за помещение или зал",{"v":1,"d":"1.00 ₽"},{"v":1,"d":"1.00 ₽"},{"$f":"B42-C42","v":{"v":0,"d":"0.00 ₽"}},null,"Фотографии"]
["Столы и стулья",{"v":0,"d":"0.00 ₽"},{"v":0,"d":"0.00 ₽"},{"$f":"B43-C43","v":{"v":0,"d":"0.00 ₽"}},null,"Формальные",{"v":1,"d":"1.00 ₽"},{"v":1,"d":"1.00 ₽"},{"$f":"G43-H43","v":{"v":0,"d":"0.00 ₽"}}]
["Еда",{"v":0,"d":"0.00 ₽"},{"v":0,"d":"0.00 ₽"},{"v":0,"d":"0.00 ₽"},null,"В естественной обстановке",{"v":0,"d":"0.00 ₽"},{"v":0,"d":"0.00 ₽"},{"$f":"G44-H44","v":{"v":0,"d":"0.00 ₽"}}]
["Напитки",{"v":0,"d":"0.00 ₽"},{"v":0,"d":"0.00 ₽"},{"v":0,"d":"0.00 ₽"},null,"Дополнительные экземпляры",{"v":0,"d":"0.00 ₽"},{"v":0,"d":"0.00 ₽"},{"$f":"G45-H45","v":{"v":0,"d":"0.00 ₽"}}]
["Скатерти",{"v":0,"d":"0.00 ₽"},{"v":0,"d":"0.00 ₽"},{"v":0,"d":"0.00 ₽"},null,"Фотоальбомы",{"v":0,"d":"0.00 ₽"},{"v":0,"d":"0.00 ₽"},{"v":0,"d":"0.00 ₽"}]
["Торт",{"v":0,"d":"0.00 ₽"},{"v":0,"d":"0.00 ₽"},{"v":0,"d":"0.00 ₽"},null,"Видео",{"v":0,"d":"0.00 ₽"},{"v":0,"d":"0.00 ₽"},{"v":0,"d":"0.00 ₽"}]
["Сувениры",{"v":0,"d":"0.00 ₽"},{"v":0,"d":"0.00 ₽"},{"v":0,"d":"0.00 ₽"},null,"Другое_________________",{"v":0,"d":"0.00 ₽"},{"v":0,"d":"0.00 ₽"},{"v":0,"d":"0.00 ₽"}]
["Обслуживающий персонал и чаевые",{"v":0,"d":"0.00 ₽"},{"v":0,"d":"0.00 ₽"},{"v":0,"d":"0.00 ₽"},null,"Итого — фотографии",{"$f":"SUM(G43:G48)","v":{"v":1,"d":"1.00 ₽"}},{"$f":"SUM(H43:H48)","v":{"v":1,"d":"1.00 ₽"}},{"v":0,"d":"0.00 ₽"}]
["Другое_________________",{"v":0,"d":"0.00 ₽"},{"v":0,"d":"0.00 ₽"},{"v":0,"d":"0.00 ₽"}]
["Итого — торжество",{"$f":"SUM(B42:B50)","v":{"v":1,"d":"1.00 ₽"}},{"$f":"SUM(C42:C50)","v":{"v":1,"d":"1.00 ₽"}},{"v":0,"d":"0.00 ₽"}]
[{"$nulls":6},"Предполагаемые","Фактические","Отклонение"]
[{"$nulls":5},"Канцтовары и печатные материалы"]
[null,"Предполагаемые","Фактические","Отклонение",null,"Приглашения",{"v":1,"d":"1.00 ₽"},{"v":1,"d":"1.00 ₽"},{"$f":"G54-H54","v":{"v":0,"d":"0.00 ₽"}}]
["Другие расходы",{"$nulls":4},"Объявления",{"v":0,"d":"0.00 ₽"},{"v":0,"d":"0.00 ₽"},{"v":0,"d":"0.00 ₽"}]
["Свадебный регистратор",{"v":1,"d":"1.00 ₽"},{"v":1,"d":"1.00 ₽"},{"$f":"B56-C56","v":{"v":0,"d":"0.00 ₽"}},null,"Благодарственные открытки",{"v":0,"d":"0.00 ₽"},{"v":0,"d":"0.00 ₽"},{"v":0,"d":"0.00 ₽"}]
["Аренда зала или места проведения церемонии",{"v":0,"d":"0.00 ₽"},{"v":0,"d":"0.00 ₽"},{"v":0,"d":"0.00 ₽"},null,"Индивидуальные канцтовары",{"v":0,"d":"0.00 ₽"},{"v":0,"d":"0.00 ₽"},{"v":0,"d":"0.00 ₽"}]
["Координатор свадьбы",{"v":0,"d":"0.00 ₽"},{"v":0,"d":"0.00 ₽"},{"v":0,"d":"0.00 ₽"},null,"Книга для записей",{"v":0,"d":"0.00 ₽"},{"v":0,"d":"0.00 ₽"},{"v":0,"d":"0.00 ₽"}]
["Ужин накануне свадьбы",{"v":0,"d":"0.00 ₽"},{"v":0,"d":"0.00 ₽"},{"v":0,"d":"0.00 ₽"},null,"Программы",{"v":0,"d":"0.00 ₽"},{"v":0,"d":"0.00 ₽"},{"v":0,"d":"0.00 ₽"}]
["Вечеринка по случаю помолвки",{"v":0,"d":"0.00 ₽"},{"v":0,"d":"0.00 ₽"},{"v":0,"d":"0.00 ₽"},null,"Салфетки для торжества",{"v":0,"d":"0.00 ₽"},{"v":0,"d":"0.00 ₽"},{"v":0,"d":"0.00 ₽"}]
["Прием гостей в доме невесты",{"v":0,"d":"0.00 ₽"},{"v":0,"d":"0.00 ₽"},{"v":0,"d":"0.00 ₽"},null,"Спичечные коробки",{"v":0,"d":"0.00 ₽"},{"v":0,"d":"0.00 ₽"},{"v":0,"d":"0.00 ₽"}]
["Посещение салона красоты",{"v":0,"d":"0.00 ₽"},{"v":0,"d":"0.00 ₽"},{"v":0,"d":"0.00 ₽"},null,"Каллиграфия",{"v":0,"d":"0.00 ₽"},{"v":0,"d":"0.00 ₽"},{"v":0,"d":"0.00 ₽"}]
["Мальчишник и девичник",{"v":0,"d":"0.00 ₽"},{"v":0,"d":"0.00 ₽"},{"v":0,"d":"0.00 ₽"},null,"Другое_________________",{"v":0,"d":"0.00 ₽"},{"v":0,"d":"0.00 ₽"},{"v":0,"d":"0.00 ₽"}]
["Поздний завтрак",{"v":0,"d":"0.00 ₽"},{"v":0,"d":"0.00 ₽"},{"v":0,"d":"0.00 ₽"},null,"Итого — канцтовары и печатные материалы",{"$f":"SUM(G54:G63)","v":{"v":1,"d":"1.00 ₽"}},{"$f":"SUM(H54:H63)","v":{"v":1,"d":"1.00 ₽"}},{"v":0,"d":"0.00 ₽"}]
["Номера в гостинице",{"v":0,"d":"0.00 ₽"},{"v":0,"d":"0.00 ₽"},{"v":0,"d":"0.00 ₽"}]
["Другое________________",{"v":0,"d":"0.00 ₽"},{"v":0,"d":"0.00 ₽"},{"v":0,"d":"0.00 ₽"}]
["Итого — другие расходы",{"$f":"SUM(B56:B66)","v":{"v":1,"d":"1.00 ₽"}},{"$f":"SUM(C56:C66)","v":{"v":1,"d":"1.00 ₽"}},{"v":0,"d":"0.00 ₽"},null,null,"Предполагаемые","Фактические","Отклонение"]
[{"$nulls":5},"Транспорт"]
[{"$nulls":5},"Автомобили или автобусы",{"v":1,"d":"1.00 ₽"},{"v":1,"d":"1.00 ₽"},{"$f":"G69-H69","v":{"v":0,"d":"0.00 ₽"}}]
[{"$nulls":5},"Стоянка",{"v":0,"d":"0.00 ₽"},{"v":0,"d":"0.00 ₽"},{"v":0,"d":"0.00 ₽"}]
[{"$nulls":5},"Такси",{"v":0,"d":"0.00 ₽"},{"v":0,"d":"0.00 ₽"},{"v":0,"d":"0.00 ₽"}]
[{"$nulls":5},"Другое_________________",{"v":0,"d":"0.00 ₽"},{"v":0,"d":"0.00 ₽"},{"v":0,"d":"0.00 ₽"}]
[{"$nulls":5},"Итого — транспорт",{"$f":"SUM(G69:G72)","v":{"v":1,"d":"1.00 ₽"}},{"$f":"SUM(H69:H72)","v":{"v":1,"d":"1.00 ₽"}},{"v":0,"d":"0.00 ₽"}]
[]
[]
[]
[]
[{"$nulls":6},"Категория","Сумма"]
[{"$nulls":6},"Одежда и украшения",{"$f":"C19","v":{"v":1,"d":"1.00 ₽"}}]
[{"$nulls":6},"Оформление",{"$f":"H27","v":{"v":1,"d":"1.00 ₽"}}]
[{"$nulls":6},"Подарки",{"$f":"C29","v":{"v":1,"d":"1.00 ₽"}}]
[{"$nulls":6},"Цветы",{"$f":"H38","v":{"v":1,"d":"1.00 ₽"}}]
[{"$nulls":6},"Музыка",{"$f":"C37","v":{"v":1,"d":"1.00 ₽"}}]
[{"$nulls":6},"Фотографии",{"$f":"H49","v":{"v":1,"d":"1.00 ₽"}}]
[{"$nulls":6},"Торжество",{"$f":"C51","v":{"v":1,"d":"1.00 ₽"}}]
[{"$nulls":6},"Канцтовары",{"$f":"H64","v":{"v":1,"d":"1.00 ₽"}}]
[{"$nulls":6},"Транспорт",{"$f":"H73","v":{"v":1,"d":"1.00 ₽"}}]
[{"$nulls":6},"Другое",{"$f":"C67","v":{"v":1,"d":"1.00 ₽"}}]