{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["ПРОДАЖИ"],"not_rendered":{"charts":2,"defined_names":2},"read":"whole","date_system":"1900"}

{"sheet":"ПРОДАЖИ","index":0,"n_rows":9,"n_cols":11,"rows_kept":9}
[null,"Учет продаж в Интернете"]
[]
[null,"Наименование","Стоимость \nза единицу","Процент \nнаценки","Итого \nпродано","Итого \nвыручки","Доставка \n(заложено/ед.)","Доставка \n(стоимость/ед.)","Прибыль по позиции \n(с доставкой)","Возврат","Итого \n(доход)"]
[null,"Пункт 1",{"v":10,"d":"10.00 ₽"},{"v":1,"d":"1.00 ₽"},15,{"$f":"IFERROR(ПРОДАЖИ!$E4*ПРОДАЖИ!$C4*(1+ПРОДАЖИ!$D4),0)","v":{"v":300,"d":"300.00 ₽"}},{"v":10,"d":"10.00 ₽"},{"v":5.75,"d":"5.75 ₽"},{"$f":"IFERROR(ПРОДАЖИ!$C4*ПРОДАЖИ!$D4+ПРОДАЖИ!$G4-ПРОДАЖИ!$H4,0)","v":{"v":14.25,"d":"14.25 ₽"}},2,{"$f":"IFERROR((ПРОДАЖИ!$E4-ПРОДАЖИ!$J4)*ПРОДАЖИ!$I4+(ПРОДАЖИ!$J4*ПРОДАЖИ!$H4),0)","v":{"v":196.75,"d":"196.75 ₽"}}]
[null,"Пункт 2",{"v":11.5,"d":"11.50 ₽"},{"v":0.75,"d":"0.75 ₽"},18,{"$f":"IFERROR(ПРОДАЖИ!$E5*ПРОДАЖИ!$C5*(1+ПРОДАЖИ!$D5),0)","v":{"v":362.25,"d":"362.25 ₽"}},{"v":10,"d":"10.00 ₽"},{"v":5.75,"d":"5.75 ₽"},{"$f":"IFERROR(ПРОДАЖИ!$C5*ПРОДАЖИ!$D5+ПРОДАЖИ!$G5-ПРОДАЖИ!$H5,0)","v":{"v":12.875,"d":"12.88 ₽"}},1,{"$f":"IFERROR((ПРОДАЖИ!$E5-ПРОДАЖИ!$J5)*ПРОДАЖИ!$I5+(ПРОДАЖИ!$J5*ПРОДАЖИ!$H5),0)","v":{"v":224.625,"d":"224.63 ₽"}}]
[null,"Пункт 3",{"v":13,"d":"13.00 ₽"},{"v":0.65,"d":"0.65 ₽"},20,{"$f":"IFERROR(ПРОДАЖИ!$E6*ПРОДАЖИ!$C6*(1+ПРОДАЖИ!$D6),0)","v":{"v":429,"d":"429.00 ₽"}},{"v":10,"d":"10.00 ₽"},{"v":6.25,"d":"6.25 ₽"},{"$f":"IFERROR(ПРОДАЖИ!$C6*ПРОДАЖИ!$D6+ПРОДАЖИ!$G6-ПРОДАЖИ!$H6,0)","v":{"v":12.200000000000003,"d":"12.20 ₽"}},0,{"$f":"IFERROR((ПРОДАЖИ!$E6-ПРОДАЖИ!$J6)*ПРОДАЖИ!$I6+(ПРОДАЖИ!$J6*ПРОДАЖИ!$H6),0)","v":{"v":244.00000000000006,"d":"244.00 ₽"}}]
[null,"Пункт 4",{"v":5,"d":"5.00 ₽"},{"v":0.9,"d":"0.90 ₽"},50,{"$f":"IFERROR(ПРОДАЖИ!$E7*ПРОДАЖИ!$C7*(1+ПРОДАЖИ!$D7),0)","v":{"v":475,"d":"475.00 ₽"}},{"v":5,"d":"5.00 ₽"},{"v":3.5,"d":"3.50 ₽"},{"$f":"IFERROR(ПРОДАЖИ!$C7*ПРОДАЖИ!$D7+ПРОДАЖИ!$G7-ПРОДАЖИ!$H7,0)","v":{"v":6,"d":"6.00 ₽"}},0,{"$f":"IFERROR((ПРОДАЖИ!$E7-ПРОДАЖИ!$J7)*ПРОДАЖИ!$I7+(ПРОДАЖИ!$J7*ПРОДАЖИ!$H7),0)","v":{"v":300,"d":"300.00 ₽"}}]
[null,"Пункт 5",{"v":4,"d":"4.00 ₽"},{"v":0.9,"d":"0.90 ₽"},42,{"$f":"IFERROR(ПРОДАЖИ!$E8*ПРОДАЖИ!$C8*(1+ПРОДАЖИ!$D8),0)","v":{"v":319.2,"d":"319.20 ₽"}},{"v":5,"d":"5.00 ₽"},{"v":3.25,"d":"3.25 ₽"},{"$f":"IFERROR(ПРОДАЖИ!$C8*ПРОДАЖИ!$D8+ПРОДАЖИ!$G8-ПРОДАЖИ!$H8,0)","v":{"v":5.35,"d":"5.35 ₽"}},3,{"$f":"IFERROR((ПРОДАЖИ!$E8-ПРОДАЖИ!$J8)*ПРОДАЖИ!$I8+(ПРОДАЖИ!$J8*ПРОДАЖИ!$H8),0)","v":{"v":218.39999999999998,"d":"218.40 ₽"}}]
[null,"Итог",{"$nulls":7},{"$f":"SUBTOTAL(109,Продажи[Возврат])","v":6},{"$f":"SUBTOTAL(109,Продажи[Итого \n(доход)])","v":{"v":1183.775,"d":"1,183.78 ₽"}}]