{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["Weekly Sales Activity"],"not_rendered":{"defined_names":4},"read":"whole","date_system":"1900"}

{"sheet":"Weekly Sales Activity","index":0,"n_rows":20,"n_cols":13,"rows_kept":20,"merged":[[0,1,3,7],[0,8,1,8],[0,9,1,10],[0,11,1,11],[0,12,1,12],[2,8,3,8],[2,9,3,10],[2,11,3,11],[2,12,3,12],[13,1,13,12],[17,1,18,5],[19,2,19,5]]}
[null,"ACTIVITATEA DE  VÂNZĂRI SĂPTĂMÂNALĂ",{"$nulls":6},"REPREZENTANT DE VÂNZĂRI","Nume",null,"SĂPTĂMÂNA SE ÎNCHEIE PE","Data"]
[]
[{"$nulls":8},"LOCAȚIE","Locație",null,"DATA DE AZI","Data"]
[]
[null,"ZILE","VÂNZĂRI LA BIROU","VÂNZĂRI ÎN AFARA BIROULUI","VIZITE LA BIROU","APELURI DIN EXTERIOR","APELURI TELEFONICE ÎNREGISTRATE","CONT NOU TELEFON","CAMERE DE OASPEȚI","MÂNCARE ȘI BĂUTURĂ","ÎNCHIRIERE SALĂ ÎNTÂLNIRI","ALTELE*","TOTAL"]
[null,"Luni",{"v":14,"d":"$14.00"},{"v":23,"d":"$23.00"},{"v":4,"d":"$4.00"},{"v":45,"d":"$45.00"},{"v":22,"d":"$22.00"},{"v":2,"d":"$2.00"},{"v":100,"d":"$100.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"$f":"SUM(Activity[[#This Row],[IN SALES OFFICE]:[OTHER*]])","v":{"v":210,"d":"$210.00"}}]
[null,"Marți",{"v":23,"d":"$23.00"},{"v":76,"d":"$76.00"},{"v":10,"d":"$10.00"},{"v":50,"d":"$50.00"},{"v":54,"d":"$54.00"},{"v":45,"d":"$45.00"},{"v":80,"d":"$80.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"$f":"SUM(Activity[[#This Row],[IN SALES OFFICE]:[OTHER*]])","v":{"v":338,"d":"$338.00"}}]
[null,"Miercuri",{"v":4,"d":"$4.00"},{"v":130,"d":"$130.00"},{"v":11,"d":"$11.00"},{"v":33,"d":"$33.00"},{"v":67,"d":"$67.00"},{"v":65,"d":"$65.00"},{"v":400,"d":"$400.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"$f":"SUM(Activity[[#This Row],[IN SALES OFFICE]:[OTHER*]])","v":{"v":710,"d":"$710.00"}}]
[null,"Joi",{"v":102,"d":"$102.00"},{"v":40,"d":"$40.00"},{"v":18,"d":"$18.00"},{"v":0,"d":"$0.00"},{"v":86,"d":"$86.00"},{"v":82,"d":"$82.00"},{"v":97,"d":"$97.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"$f":"SUM(Activity[[#This Row],[IN SALES OFFICE]:[OTHER*]])","v":{"v":425,"d":"$425.00"}}]
[null,"Vineri",{"v":33,"d":"$33.00"},{"v":55,"d":"$55.00"},{"v":22,"d":"$22.00"},{"v":49,"d":"$49.00"},{"v":143,"d":"$143.00"},{"v":26,"d":"$26.00"},{"v":50,"d":"$50.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"$f":"SUM(Activity[[#This Row],[IN SALES OFFICE]:[OTHER*]])","v":{"v":378,"d":"$378.00"}}]
[null,"Sâmbătă",{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"$f":"SUM(Activity[[#This Row],[IN SALES OFFICE]:[OTHER*]])","v":{"v":0,"d":"$0.00"}}]
[null,"Duminică",{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"$f":"SUM(Activity[[#This Row],[IN SALES OFFICE]:[OTHER*]])","v":{"v":0,"d":"$0.00"}}]
[null,"Totaluri",{"$f":"SUBTOTAL(109,Activity[VÂNZĂRI LA BIROU])","v":{"v":176,"d":"$176.00"}},{"$f":"SUBTOTAL(109,Activity[VÂNZĂRI ÎN AFARA BIROULUI])","v":{"v":324,"d":"$324.00"}},{"$f":"SUBTOTAL(109,Activity[VIZITE LA BIROU])","v":{"v":65,"d":"$65.00"}},{"$f":"SUBTOTAL(109,Activity[APELURI DIN EXTERIOR])","v":{"v":177,"d":"$177.00"}},{"$f":"SUBTOTAL(109,Activity[APELURI TELEFONICE ÎNREGISTRATE])","v":{"v":372,"d":"$372.00"}},{"$f":"SUBTOTAL(109,Activity[CONT NOU TELEFON])","v":{"v":220,"d":"$220.00"}},{"$f":"SUBTOTAL(105,Activity[CAMERE DE OASPEȚI])","v":{"v":0,"d":"$0.00"}},{"$f":"SUBTOTAL(109,Activity[MÂNCARE ȘI BĂUTURĂ])","v":{"v":0,"d":"$0.00"}},{"$f":"SUBTOTAL(109,Activity[ÎNCHIRIERE SALĂ ÎNTÂLNIRI])","v":{"v":0,"d":"$0.00"}},{"$f":"SUBTOTAL(109,Activity[ALTELE*])","v":{"v":0,"d":"$0.00"}},{"$f":"SUBTOTAL(109,Activity[TOTAL])","v":{"v":2061,"d":"$2,061.00"}}]
[]
[null,"OBIECTIV",{"v":200,"d":"$200.00"},{"v":400,"d":"$400.00"},{"v":300,"d":"$300.00"},{"v":65,"d":"$65.00"},{"v":500,"d":"$500.00"},{"v":300,"d":"$300.00"},{"v":400,"d":"$400.00"},{"v":600,"d":"$600.00"},{"v":300,"d":"$300.00"},{"v":300,"d":"$300.00"},{"$f":"SUM(C15:L15)","v":{"v":3365,"d":"$3,365.00"}}]
[null,"VARIANȚĂ",{"$f":"SUM(Activity[[#Totals],[IN SALES OFFICE]]-C15)","v":{"v":-24,"d":"-$24.00"}},{"$f":"SUM(Activity[[#Totals],[OUTSIDE OFFICE]]-D15)","v":{"v":-76,"d":"-$76.00"}},{"$f":"SUM(Activity[[#Totals],[IN OFFICE VISITS]]-E15)","v":{"v":-235,"d":"-$235.00"}},{"$f":"SUM(Activity[[#Totals],[IN OFFICE VISITS]]-F15)","v":{"v":0,"d":"$0.00"}},{"$f":"SUM(Activity[[#Totals],[FILE PHONE CALLS]]-G15)","v":{"v":-128,"d":"-$128.00"}},{"$f":"SUM(Activity[[#Totals],[NEW ACCT. PHONE]]-H15)","v":{"v":-80,"d":"-$80.00"}},{"$f":"SUM(Activity[[#Totals],[GUEST ROOMS]]-I15)","v":{"v":-400,"d":"-$400.00"}},{"$f":"SUM(Activity[[#Totals],[FOOD & BEVERAGE]]-J15)","v":{"v":-600,"d":"-$600.00"}},{"$f":"SUM(Activity[[#Totals],[MTG. ROOM RENTAL]]-K15)","v":{"v":-300,"d":"-$300.00"}},{"$f":"SUM(Activity[[#Totals],[OTHER*]]-L15)","v":{"v":-300,"d":"-$300.00"}},{"$f":"SUM(C16:L16)","v":{"v":-2143,"d":"-$2,143.00"}}]
[]
[null,"*EXPLICAȚIE"]
[]
[null,"Aprobare"]