{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["Orçamento pessoal"],"not_rendered":{"defined_names":2},"read":"whole","date_system":"1900"}

{"sheet":"Orçamento pessoal","index":0,"n_rows":92,"n_cols":14,"rows_kept":92,"merged":[[0,0,0,13],[5,0,5,13],[10,0,10,13],[11,0,11,13],[21,0,21,13],[29,0,29,13],[37,0,37,13],[43,0,43,13],[52,0,52,13],[60,0,60,13],[66,0,66,13],[75,0,75,13],[82,0,82,13],[89,0,89,13]]}
["Orçamento Pessoal"]
[]
[null,"Janeiro","Fevereiro","Março","Abril","Maio","Junho","Julho","Agosto","Setembro","Outubro","Novembro","Dezembro","Ano"]
["Total de despesas",{"$f":"SUM(B21,B29,B37,B43,B52,B60,B66,B75,B82,B89,B92)","v":{"v":0,"d":"0.00 €"}},{"v":0,"d":"0.00 €"},{"v":0,"d":"0.00 €"},{"v":0,"d":"0.00 €"},{"v":0,"d":"0.00 €"},{"v":0,"d":"0.00 €"},{"v":0,"d":"0.00 €"},{"v":0,"d":"0.00 €"},{"v":0,"d":"0.00 €"},{"v":0,"d":"0.00 €"},{"v":0,"d":"0.00 €"},{"v":0,"d":"0.00 €"},{"$f":"SUM(B4:M4)","v":{"v":0,"d":"0.00 €"}}]
["Dinheiro extra/em falta",{"$f":"SUM(B10-B4)","v":{"v":0,"d":"0.00 €"}},{"v":0,"d":"0.00 €"},{"v":0,"d":"0.00 €"},{"v":0,"d":"0.00 €"},{"v":0,"d":"0.00 €"},{"v":0,"d":"0.00 €"},{"v":0,"d":"0.00 €"},{"v":0,"d":"0.00 €"},{"v":0,"d":"0.00 €"},{"v":0,"d":"0.00 €"},{"v":0,"d":"0.00 €"},{"v":0,"d":"0.00 €"},{"$f":"SUM(B5:M5)","v":{"v":0,"d":"0.00 €"}}]
["Rendimento"]
["Salários",{"$nulls":12},{"$f":"SUM(Table1[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"0.00 €"}}]
["Juros/dividendos",{"$nulls":12},{"$f":"SUM(Table1[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"0.00 €"}}]
["Diversos",{"$nulls":12},{"$f":"SUM(Table1[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"0.00 €"}}]
["Total",{"$f":"SUBTOTAL(109,Table1[Column2])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,Table1[Column3])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,Table1[Column4])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,Table1[Column5])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,Table1[Column6])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,Table1[Column7])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,Table1[Column8])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,Table1[Column9])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,Table1[Column10])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,Table1[Column11])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,Table1[Column12])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,Table1[Column13])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,Table1[Column14])","v":{"v":0,"d":"0.00 €"}}]
["Despesas"]
["Casa"]
["Hipoteca/renda",{"$nulls":12},{"$f":"SUM(Table2[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"0.00 €"}}]
["Utilitários",{"$nulls":12},{"$f":"SUM(Table2[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"0.00 €"}}]
["Telefone da residência",{"$nulls":12},{"$f":"SUM(Table2[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"0.00 €"}}]
["Telemóvel",{"$nulls":12},{"$f":"SUM(Table2[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"0.00 €"}}]
["Reparações domésticas",{"$nulls":12},{"$f":"SUM(Table2[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"0.00 €"}}]
["Melhorias na casa",{"$nulls":12},{"$f":"SUM(Table2[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"0.00 €"}}]
["Segurança doméstica",{"$nulls":12},{"$f":"SUM(Table2[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"0.00 €"}}]
["Material de jardinagem",{"$nulls":12},{"$f":"SUM(Table2[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"0.00 €"}}]
["Total",{"$f":"SUBTOTAL(109,Table2[Column2])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,Table2[Column3])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,Table2[Column4])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,Table2[Column5])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,Table2[Column6])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,Table2[Column7])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,Table2[Column8])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,Table2[Column9])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,Table2[Column10])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,Table2[Column11])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,Table2[Column12])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,Table2[Column13])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,Table2[Column14])","v":{"v":0,"d":"0.00 €"}}]
["Vida diária"]
["Mercearia ",{"$nulls":12},{"$f":"SUM(Table3[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"0.00 €"}}]
["Cuidados infantis",{"$nulls":12},{"$f":"SUM(Table3[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"0.00 €"}}]
["Lavandaria",{"$nulls":12},{"$f":"SUM(Table3[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"0.00 €"}}]
["Jantar fora",{"$nulls":12},{"$f":"SUM(Table3[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"0.00 €"}}]
["Serviço de limpeza doméstica",{"$nulls":12},{"$f":"SUM(Table3[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"0.00 €"}}]
["Pessoa para passear o cão",{"$nulls":12},{"$f":"SUM(Table3[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"0.00 €"}}]
["Total",{"$f":"SUBTOTAL(109,Table3[Column2])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,Table3[Column3])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,Table3[Column4])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,Table3[Column5])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,Table3[Column6])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,Table3[Column7])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,Table3[Column8])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,Table3[Column9])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,Table3[Column10])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,Table3[Column11])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,Table3[Column12])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,Table3[Column13])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,Table3[Column14])","v":{"v":0,"d":"0.00 €"}}]
["Transportes"]
["Gás/combustível",{"$nulls":12},{"$f":"SUM(Table4[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"0.00 €"}}]
["Seguro",{"$nulls":12},{"$f":"SUM(Table4[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"0.00 €"}}]
["Reparações",{"$nulls":12},{"$f":"SUM(Table4[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"0.00 €"}}]
["Lavagem de automóveis/serviços detalhados",{"$nulls":12},{"$f":"SUM(Table4[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"0.00 €"}}]
["Estacionamento",{"$nulls":12},{"$f":"SUM(Table4[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"0.00 €"}}]
["Transportes públicos",{"$nulls":12},{"$f":"SUM(Table4[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"0.00 €"}}]
["Total",{"$f":"SUBTOTAL(109,Table4[Column2])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,Table4[Column3])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,Table4[Column4])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,Table4[Column5])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,Table4[Column6])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,Table4[Column7])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,Table4[Column8])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,Table4[Column9])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,Table4[Column10])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,Table4[Column11])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,Table4[Column12])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,Table4[Column13])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,Table4[Column14])","v":{"v":0,"d":"0.00 €"}}]
["Entretenimento"]
["TV por cabo",{"$nulls":12},{"$f":"SUM(Table5[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"0.00 €"}}]
["Aluguer de filmes de vídelo/DVD",{"$nulls":12},{"$f":"SUM(Table5[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"0.00 €"}}]
["Filmes/peças de teatro",{"$nulls":12},{"$f":"SUM(Table5[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"0.00 €"}}]
["Concertos/clubes",{"$nulls":12},{"$f":"SUM(Table5[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"0.00 €"}}]
["Total",{"$f":"SUBTOTAL(109,Table5[Column2])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,Table5[Column3])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,Table5[Column4])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,Table5[Column5])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,Table5[Column6])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,Table5[Column7])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,Table5[Column8])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,Table5[Column9])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,Table5[Column10])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,Table5[Column11])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,Table5[Column12])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,Table5[Column13])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,Table5[Column14])","v":{"v":0,"d":"0.00 €"}}]
["Saúde"]
["Taxas do ginásio",{"$nulls":12},{"$f":"SUM(Table6[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"0.00 €"}}]
["Seguro",{"$nulls":12},{"$f":"SUM(Table6[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"0.00 €"}}]
["Receitas",{"$nulls":12},{"$f":"SUM(Table6[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"0.00 €"}}]
["Medicamentos sem receita médica",{"$nulls":12},{"$f":"SUM(Table6[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"0.00 €"}}]
["Co-pagamentos/despesas correntes",{"$nulls":12},{"$f":"SUM(Table6[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"0.00 €"}}]
["Veterinários/medicina animal",{"$nulls":12},{"$f":"SUM(Table6[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"0.00 €"}}]
["Seguro de vida",{"$nulls":12},{"$f":"SUM(Table6[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"0.00 €"}}]
["Total",{"$f":"SUBTOTAL(109,Table6[Column2])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,Table6[Column3])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,Table6[Column4])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,Table6[Column5])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,Table6[Column6])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,Table6[Column7])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,Table6[Column8])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,Table6[Column9])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,Table6[Column10])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,Table6[Column11])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,Table6[Column12])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,Table6[Column13])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,Table6[Column14])","v":{"v":0,"d":"0.00 €"}}]
["Férias"]
["Bilhete de avião",{"$nulls":12},{"$f":"SUM(Table7[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"0.00 €"}}]
["Alojamentos",{"$nulls":12},{"$f":"SUM(Table7[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"0.00 €"}}]
["Alimentação",{"$nulls":12},{"$f":"SUM(Table7[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"0.00 €"}}]
["Recordações",{"$nulls":12},{"$f":"SUM(Table7[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"0.00 €"}}]
["Alojamento para animais de estimação",{"$nulls":12},{"$f":"SUM(Table7[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"0.00 €"}}]
["Aluguer de carro",{"$nulls":12},{"$f":"SUM(Table7[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"0.00 €"}}]
["Total",{"$f":"SUBTOTAL(109,Table7[Column2])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,Table7[Column3])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,Table7[Column4])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,Table7[Column5])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,Table7[Column6])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,Table7[Column7])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,Table7[Column8])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,Table7[Column9])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,Table7[Column10])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,Table7[Column11])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,Table7[Column12])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,Table7[Column13])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,Table7[Column14])","v":{"v":0,"d":"0.00 €"}}]
["Diversão"]
["Quotas do ginásio",{"$nulls":12},{"$f":"SUM(Table8[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"0.00 €"}}]
["Equipamento desportivo",{"$nulls":12},{"$f":"SUM(Table8[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"0.00 €"}}]
["Taxas de inscrição na equipa",{"$nulls":12},{"$f":"SUM(Table8[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"0.00 €"}}]
["Brinquedos/artigos infantis",{"$nulls":12},{"$f":"SUM(Table8[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"0.00 €"}}]
["Total",{"$f":"SUBTOTAL(109,Table8[Column2])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,Table8[Column3])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,Table8[Column4])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,Table8[Column5])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,Table8[Column6])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,Table8[Column7])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,Table8[Column8])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,Table8[Column9])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,Table8[Column10])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,Table8[Column11])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,Table8[Column12])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,Table8[Column13])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,Table8[Column14])","v":{"v":0,"d":"0.00 €"}}]
["Quotas/subscrições"]
["Revistas",{"$nulls":12},{"$f":"SUM(Table9[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"0.00 €"}}]
["Jornais",{"$nulls":12},{"$f":"SUM(Table9[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"0.00 €"}}]
["Ligação à Internet",{"$nulls":12},{"$f":"SUM(Table9[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"0.00 €"}}]
["Rádio pública",{"$nulls":12},{"$f":"SUM(Table9[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"0.00 €"}}]
["Televisão pública",{"$nulls":12},{"$f":"SUM(Table9[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"0.00 €"}}]
["Organizações religiosas",{"$nulls":12},{"$f":"SUM(Table9[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"0.00 €"}}]
["Caridade",{"$nulls":12},{"$f":"SUM(Table9[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"0.00 €"}}]
["Total",{"$f":"SUBTOTAL(109,Table9[Column2])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,Table9[Column3])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,Table9[Column4])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,Table9[Column5])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,Table9[Column6])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,Table9[Column7])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,Table9[Column8])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,Table9[Column9])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,Table9[Column10])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,Table9[Column11])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,Table9[Column12])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,Table9[Column13])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,Table9[Column14])","v":{"v":0,"d":"0.00 €"}}]
["Pessoal"]
["Roupa",{"$nulls":12},{"$f":"SUM(Table10[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"0.00 €"}}]
["Presentes",{"$nulls":12},{"$f":"SUM(Table10[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"0.00 €"}}]
["Cabeleireiro/barbeiro",{"$nulls":12},{"$f":"SUM(Table10[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"0.00 €"}}]
["Livros",{"$nulls":12},{"$f":"SUM(Table10[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"0.00 €"}}]
["Música (CDs, etc.)",{"$nulls":12},{"$f":"SUM(Table10[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"0.00 €"}}]
["Total",{"$f":"SUBTOTAL(109,Table10[Column2])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,Table10[Column3])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,Table10[Column4])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,Table10[Column5])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,Table10[Column6])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,Table10[Column7])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,Table10[Column8])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,Table10[Column9])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,Table10[Column10])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,Table10[Column11])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,Table10[Column12])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,Table10[Column13])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,Table10[Column14])","v":{"v":0,"d":"0.00 €"}}]
["Obrigações financeiras"]
["Poupanças a longo prazo",{"$nulls":12},{"$f":"SUM(Table11[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"0.00 €"}}]
["Reforma (401k, Roth IRA)",{"$nulls":12},{"$f":"SUM(Table11[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"0.00 €"}}]
["Pagamentos com cartão de crédito",{"$nulls":12},{"$f":"SUM(Table11[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"0.00 €"}}]
["Imposto sobre o redimento (adicional)",{"$nulls":12},{"$f":"SUM(Table11[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"0.00 €"}}]
["Outras obrigações",{"$nulls":12},{"$f":"SUM(Table11[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"0.00 €"}}]
["Total",{"$f":"SUBTOTAL(109,Table11[Column2])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,Table11[Column3])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,Table11[Column4])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,Table11[Column5])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,Table11[Column6])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,Table11[Column7])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,Table11[Column8])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,Table11[Column9])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,Table11[Column10])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,Table11[Column11])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,Table11[Column12])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,Table11[Column13])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,Table11[Column14])","v":{"v":0,"d":"0.00 €"}}]
["Pagamentos diversos"]
["Outros",{"$nulls":12},{"$f":"SUM(Table12[[Column2]:[Column13]])","v":{"v":0,"d":"0.00 €"}}]
["Total",{"$f":"SUBTOTAL(109,Table12[Column2])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,Table12[Column3])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,Table12[Column4])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,Table12[Column5])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,Table12[Column6])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,Table12[Column7])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,Table12[Column8])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,Table12[Column9])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,Table12[Column10])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,Table12[Column11])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,Table12[Column12])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,Table12[Column13])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,Table12[Column14])","v":{"v":0,"d":"0.00 €"}}]