{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["Planilha cálculo empréstimo"],"not_rendered":{"defined_names":28},"read":"whole","date_system":"1900"}

{"sheet":"Planilha cálculo empréstimo","index":0,"n_rows":377,"n_cols":9,"rows_kept":377,"merged":[[0,0,0,8],[3,0,3,2],[3,5,3,8],[4,0,4,2],[4,5,6,8],[5,0,5,2],[6,0,6,2],[7,0,7,2],[10,0,10,2],[11,0,11,2],[12,0,12,2],[13,0,13,2],[14,0,14,2]]}
["Planilha de cálculo com pagamentos extras"]
[]
[{"$nulls":3},"Inserir valores",null,"Instruções"]
["Valor do empréstimo",null,null,{"v":10000,"d":"R$10,000.00"},null,"Deve ser entre 1 e 30 anos."]
["Taxa anual de juros",null,null,{"v":0.1,"d":"10.000%"},null,"Se houver variações nos pagamentos extras, insira-as na tabela a seguir."]
["Período do empréstimo em anos",null,null,100]
["Data de início do empréstimo",null,null,"1900-01-10"]
["Pagamentos extras opcionais",null,null,{"v":10,"d":"R$10.00"}]
[]
[]
["Pagamento mensal programado",null,null,{"$f":"IF(Values_Entered,-PMT(Interest_Rate/12,Loan_Years*12,Loan_Amount),\"\")","v":{"v":83.33727690904325,"d":"R$83.34"}}]
["Número de pagamentos programados",null,null,{"$f":"IF(Values_Entered,Loan_Years*12,\"\")","v":1200}]
["Número de pagamentos reais",null,null,{"$f":"IF(Values_Entered,Number_of_Payments,\"\")","v":270}]
["Total de pagamentos antecipados",null,null,{"$f":"IF(Values_Entered,SUMIF(Beg_Bal,\">0\",Extra_Pay),\"\")","v":{"v":2700,"d":"R$2,700.00"}}]
["Juros total",null,null,{"$f":"IF(Values_Entered,SUMIF(Beg_Bal,\">0\",Int),\"\")","v":{"v":15117.46122408674,"d":"R$15,117.46"}}]
[]
["Nº.","Data do pagamento","Saldo Inicial","Pagamento programado","Pagamento extra","Pagamento total","Principal","Juros","Saldo final"]
[{"$f":"IF(Values_Entered,1,\"\")","v":1},{"$f":"IF(Pay_Num<>\"\",Loan_Start,\"\")","v":"1900-01-10"},{"$f":"IF(Values_Entered,Loan_Amount,\"\")","v":{"v":10000,"d":"R$10,000.00"}},{"$f":"IF(Pay_Num<>\"\",Scheduled_Monthly_Payment,\"\")","v":{"v":83.33727690904325,"d":"R$83.34"}},{"$f":"IF(Pay_Num<>\"\",Scheduled_Extra_Payments,\"\")","v":{"v":10,"d":"R$10.00"}},{"$f":"IF(Pay_Num<>\"\",Sched_Pay+Extra_Pay,\"\")","v":{"v":93.33727690904325,"d":"R$93.34"}},{"$f":"IF(Pay_Num<>\"\",Total_Pay-Int,\"\")","v":{"v":10.003943575709926,"d":"R$10.00"}},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*Interest_Rate/12,\"\")","v":{"v":83.33333333333333,"d":"R$83.33"}},{"$f":"IF(Pay_Num<>\"\",Beg_Bal-Princ,\"\")","v":{"v":9989.99605642429,"d":"R$9,990.00"}}]
[{"$f":"IF(Values_Entered,A18+1,\"\")","v":2},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(B18),MONTH(B18)+1,DAY(B18)),\"\")","v":"1900-02-10"},{"$f":"IF(Pay_Num<>\"\",I18,\"\")","v":{"v":9989.99605642429,"d":"R$9,990.00"}},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":10.087309772174166,"d":"R$10.09"},{"v":83.24996713686909,"d":"R$83.25"},{"v":9979.908746652116,"d":"R$9,979.91"}]
[3,"1900-03-10",{"v":9979.908746652116,"d":"R$9,979.91"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":10.171370686942282,"d":"R$10.17"},{"v":83.16590622210097,"d":"R$83.17"},{"v":9969.737375965175,"d":"R$9,969.74"}]
[4,"1900-04-10",{"v":9969.737375965175,"d":"R$9,969.74"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":10.256132109333464,"d":"R$10.26"},{"v":83.08114479970979,"d":"R$83.08"},{"v":9959.481243855842,"d":"R$9,959.48"}]
[5,"1900-05-10",{"v":9959.481243855842,"d":"R$9,959.48"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":10.341599876911232,"d":"R$10.34"},{"v":82.99567703213202,"d":"R$83.00"},{"v":9949.139643978931,"d":"R$9,949.14"}]
[6,"1900-06-10",{"v":9949.139643978931,"d":"R$9,949.14"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":10.427779875885491,"d":"R$10.43"},{"v":82.90949703315776,"d":"R$82.91"},{"v":9938.711864103047,"d":"R$9,938.71"}]
[7,"1900-07-10",{"v":9938.711864103047,"d":"R$9,938.71"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":10.514678041517854,"d":"R$10.51"},{"v":82.8225988675254,"d":"R$82.82"},{"v":9928.197186061529,"d":"R$9,928.20"}]
[8,"1900-08-10",{"v":9928.197186061529,"d":"R$9,928.20"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":10.602300358530513,"d":"R$10.60"},{"v":82.73497655051274,"d":"R$82.73"},{"v":9917.594885702998,"d":"R$9,917.59"}]
[9,"1900-09-10",{"v":9917.594885702998,"d":"R$9,917.59"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":10.690652861518274,"d":"R$10.69"},{"v":82.64662404752498,"d":"R$82.65"},{"v":9906.90423284148,"d":"R$9,906.90"}]
[10,"1900-10-10",{"v":9906.90423284148,"d":"R$9,906.90"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":10.77974163536426,"d":"R$10.78"},{"v":82.557535273679,"d":"R$82.56"},{"v":9896.124491206116,"d":"R$9,896.12"}]
[11,"1900-11-10",{"v":9896.124491206116,"d":"R$9,896.12"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":10.869572815658955,"d":"R$10.87"},{"v":82.4677040933843,"d":"R$82.47"},{"v":9885.254918390458,"d":"R$9,885.25"}]
[12,"1900-12-10",{"v":9885.254918390458,"d":"R$9,885.25"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":10.960152589122771,"d":"R$10.96"},{"v":82.37712431992048,"d":"R$82.38"},{"v":9874.294765801335,"d":"R$9,874.29"}]
[13,"1901-01-10",{"v":9874.294765801335,"d":"R$9,874.29"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":11.051487194032134,"d":"R$11.05"},{"v":82.28578971501112,"d":"R$82.29"},{"v":9863.243278607302,"d":"R$9,863.24"}]
[14,"1901-02-10",{"v":9863.243278607302,"d":"R$9,863.24"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":11.143582920649067,"d":"R$11.14"},{"v":82.19369398839419,"d":"R$82.19"},{"v":9852.099695686653,"d":"R$9,852.10"}]
[15,"1901-03-10",{"v":9852.099695686653,"d":"R$9,852.10"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":11.236446111654473,"d":"R$11.24"},{"v":82.10083079738878,"d":"R$82.10"},{"v":9840.863249574999,"d":"R$9,840.86"}]
[16,"1901-04-10",{"v":9840.863249574999,"d":"R$9,840.86"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":11.330083162584927,"d":"R$11.33"},{"v":82.00719374645833,"d":"R$82.01"},{"v":9829.533166412413,"d":"R$9,829.53"}]
[17,"1901-05-10",{"v":9829.533166412413,"d":"R$9,829.53"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":11.424500522273135,"d":"R$11.42"},{"v":81.91277638677012,"d":"R$81.91"},{"v":9818.10866589014,"d":"R$9,818.11"}]
[18,"1901-06-10",{"v":9818.10866589014,"d":"R$9,818.11"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":11.519704693292084,"d":"R$11.52"},{"v":81.81757221575117,"d":"R$81.82"},{"v":9806.588961196849,"d":"R$9,806.59"}]
[19,"1901-07-10",{"v":9806.588961196849,"d":"R$9,806.59"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":11.615702232402853,"d":"R$11.62"},{"v":81.7215746766404,"d":"R$81.72"},{"v":9794.973258964446,"d":"R$9,794.97"}]
[20,"1901-08-10",{"v":9794.973258964446,"d":"R$9,794.97"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":11.712499751006206,"d":"R$11.71"},{"v":81.62477715803705,"d":"R$81.62"},{"v":9783.26075921344,"d":"R$9,783.26"}]
[21,"1901-09-10",{"v":9783.26075921344,"d":"R$9,783.26"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":11.810103915597907,"d":"R$11.81"},{"v":81.52717299344535,"d":"R$81.53"},{"v":9771.450655297844,"d":"R$9,771.45"}]
[22,"1901-10-10",{"v":9771.450655297844,"d":"R$9,771.45"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":11.908521448227887,"d":"R$11.91"},{"v":81.42875546081537,"d":"R$81.43"},{"v":9759.542133849616,"d":"R$9,759.54"}]
[23,"1901-11-10",{"v":9759.542133849616,"d":"R$9,759.54"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":12.007759126963109,"d":"R$12.01"},{"v":81.32951778208015,"d":"R$81.33"},{"v":9747.534374722653,"d":"R$9,747.53"}]
[24,"1901-12-10",{"v":9747.534374722653,"d":"R$9,747.53"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":12.107823786354473,"d":"R$12.11"},{"v":81.22945312268878,"d":"R$81.23"},{"v":9735.426550936298,"d":"R$9,735.43"}]
[25,"1902-01-10",{"v":9735.426550936298,"d":"R$9,735.43"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":12.20872231790743,"d":"R$12.21"},{"v":81.12855459113582,"d":"R$81.13"},{"v":9723.21782861839,"d":"R$9,723.22"}]
[26,"1902-02-10",{"v":9723.21782861839,"d":"R$9,723.22"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":12.310461670556677,"d":"R$12.31"},{"v":81.02681523848658,"d":"R$81.03"},{"v":9710.907366947833,"d":"R$9,710.91"}]
[27,"1902-03-10",{"v":9710.907366947833,"d":"R$9,710.91"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":12.413048851144637,"d":"R$12.41"},{"v":80.92422805789862,"d":"R$80.92"},{"v":9698.494318096687,"d":"R$9,698.49"}]
[28,"1902-04-10",{"v":9698.494318096687,"d":"R$9,698.49"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":12.51649092490419,"d":"R$12.52"},{"v":80.82078598413906,"d":"R$80.82"},{"v":9685.977827171784,"d":"R$9,685.98"}]
[29,"1902-05-10",{"v":9685.977827171784,"d":"R$9,685.98"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":12.620795015945049,"d":"R$12.62"},{"v":80.7164818930982,"d":"R$80.72"},{"v":9673.35703215584,"d":"R$9,673.36"}]
[30,"1902-06-10",{"v":9673.35703215584,"d":"R$9,673.36"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":12.72596830774458,"d":"R$12.73"},{"v":80.61130860129867,"d":"R$80.61"},{"v":9660.631063848095,"d":"R$9,660.63"}]
[31,"1902-07-10",{"v":9660.631063848095,"d":"R$9,660.63"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":12.832018043642464,"d":"R$12.83"},{"v":80.50525886540079,"d":"R$80.51"},{"v":9647.799045804453,"d":"R$9,647.80"}]
[32,"1902-08-10",{"v":9647.799045804453,"d":"R$9,647.80"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":12.93895152733947,"d":"R$12.94"},{"v":80.39832538170378,"d":"R$80.40"},{"v":9634.860094277114,"d":"R$9,634.86"}]
[33,"1902-09-10",{"v":9634.860094277114,"d":"R$9,634.86"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":13.046776123400633,"d":"R$13.05"},{"v":80.29050078564262,"d":"R$80.29"},{"v":9621.813318153712,"d":"R$9,621.81"}]
[34,"1902-10-10",{"v":9621.813318153712,"d":"R$9,621.81"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":13.155499257762315,"d":"R$13.16"},{"v":80.18177765128094,"d":"R$80.18"},{"v":9608.65781889595,"d":"R$9,608.66"}]
[35,"1902-11-10",{"v":9608.65781889595,"d":"R$9,608.66"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":13.265128418243663,"d":"R$13.27"},{"v":80.07214849079959,"d":"R$80.07"},{"v":9595.392690477707,"d":"R$9,595.39"}]
[36,"1902-12-10",{"v":9595.392690477707,"d":"R$9,595.39"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":13.375671155062363,"d":"R$13.38"},{"v":79.96160575398089,"d":"R$79.96"},{"v":9582.017019322644,"d":"R$9,582.02"}]
[37,"1903-01-10",{"v":9582.017019322644,"d":"R$9,582.02"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":13.487135081354552,"d":"R$13.49"},{"v":79.8501418276887,"d":"R$79.85"},{"v":9568.52988424129,"d":"R$9,568.53"}]
[38,"1903-02-10",{"v":9568.52988424129,"d":"R$9,568.53"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":13.59952787369916,"d":"R$13.60"},{"v":79.7377490353441,"d":"R$79.74"},{"v":9554.930356367591,"d":"R$9,554.93"}]
[39,"1903-03-10",{"v":9554.930356367591,"d":"R$9,554.93"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":13.712857272646659,"d":"R$13.71"},{"v":79.6244196363966,"d":"R$79.62"},{"v":9541.217499094944,"d":"R$9,541.22"}]
[40,"1903-04-10",{"v":9541.217499094944,"d":"R$9,541.22"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":13.827131083252041,"d":"R$13.83"},{"v":79.51014582579121,"d":"R$79.51"},{"v":9527.390368011693,"d":"R$9,527.39"}]
[41,"1903-05-10",{"v":9527.390368011693,"d":"R$9,527.39"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":13.942357175612486,"d":"R$13.94"},{"v":79.39491973343077,"d":"R$79.39"},{"v":9513.44801083608,"d":"R$9,513.45"}]
[42,"1903-06-10",{"v":9513.44801083608,"d":"R$9,513.45"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":14.058543485409245,"d":"R$14.06"},{"v":79.27873342363401,"d":"R$79.28"},{"v":9499.389467350671,"d":"R$9,499.39"}]
[43,"1903-07-10",{"v":9499.389467350671,"d":"R$9,499.39"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":14.175698014454326,"d":"R$14.18"},{"v":79.16157889458893,"d":"R$79.16"},{"v":9485.213769336217,"d":"R$9,485.21"}]
[44,"1903-08-10",{"v":9485.213769336217,"d":"R$9,485.21"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":14.293828831241441,"d":"R$14.29"},{"v":79.04344807780181,"d":"R$79.04"},{"v":9470.919940504975,"d":"R$9,470.92"}]
[45,"1903-09-10",{"v":9470.919940504975,"d":"R$9,470.92"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":14.412944071501798,"d":"R$14.41"},{"v":78.92433283754146,"d":"R$78.92"},{"v":9456.506996433473,"d":"R$9,456.51"}]
[46,"1903-10-10",{"v":9456.506996433473,"d":"R$9,456.51"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":14.533051938764316,"d":"R$14.53"},{"v":78.80422497027894,"d":"R$78.80"},{"v":9441.973944494708,"d":"R$9,441.97"}]
[47,"1903-11-10",{"v":9441.973944494708,"d":"R$9,441.97"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":14.654160704920685,"d":"R$14.65"},{"v":78.68311620412257,"d":"R$78.68"},{"v":9427.319783789788,"d":"R$9,427.32"}]
[48,"1903-12-10",{"v":9427.319783789788,"d":"R$9,427.32"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":14.776278710795012,"d":"R$14.78"},{"v":78.56099819824824,"d":"R$78.56"},{"v":9412.543505078993,"d":"R$9,412.54"}]
[49,"1904-01-10",{"v":9412.543505078993,"d":"R$9,412.54"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":14.899414366718318,"d":"R$14.90"},{"v":78.43786254232494,"d":"R$78.44"},{"v":9397.644090712274,"d":"R$9,397.64"}]
[50,"1904-02-10",{"v":9397.644090712274,"d":"R$9,397.64"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":15.02357615310764,"d":"R$15.02"},{"v":78.31370075593561,"d":"R$78.31"},{"v":9382.620514559167,"d":"R$9,382.62"}]
[51,"1904-03-10",{"v":9382.620514559167,"d":"R$9,382.62"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":15.148772621050199,"d":"R$15.15"},{"v":78.18850428799306,"d":"R$78.19"},{"v":9367.471741938116,"d":"R$9,367.47"}]
[52,"1904-04-10",{"v":9367.471741938116,"d":"R$9,367.47"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":15.275012392892293,"d":"R$15.28"},{"v":78.06226451615096,"d":"R$78.06"},{"v":9352.196729545223,"d":"R$9,352.20"}]
[53,"1904-05-10",{"v":9352.196729545223,"d":"R$9,352.20"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":15.402304162833062,"d":"R$15.40"},{"v":77.93497274621019,"d":"R$77.93"},{"v":9336.79442538239,"d":"R$9,336.79"}]
[54,"1904-06-10",{"v":9336.79442538239,"d":"R$9,336.79"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":15.530656697523327,"d":"R$15.53"},{"v":77.80662021151993,"d":"R$77.81"},{"v":9321.263768684867,"d":"R$9,321.26"}]
[55,"1904-07-10",{"v":9321.263768684867,"d":"R$9,321.26"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":15.66007883666937,"d":"R$15.66"},{"v":77.67719807237388,"d":"R$77.68"},{"v":9305.603689848198,"d":"R$9,305.60"}]
[56,"1904-08-10",{"v":9305.603689848198,"d":"R$9,305.60"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":15.790579493641602,"d":"R$15.79"},{"v":77.54669741540165,"d":"R$77.55"},{"v":9289.813110354557,"d":"R$9,289.81"}]
[57,"1904-09-10",{"v":9289.813110354557,"d":"R$9,289.81"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":15.922167656088604,"d":"R$15.92"},{"v":77.41510925295465,"d":"R$77.42"},{"v":9273.890942698468,"d":"R$9,273.89"}]
[58,"1904-10-10",{"v":9273.890942698468,"d":"R$9,273.89"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":16.05485238655602,"d":"R$16.05"},{"v":77.28242452248723,"d":"R$77.28"},{"v":9257.836090311912,"d":"R$9,257.84"}]
[59,"1904-11-10",{"v":9257.836090311912,"d":"R$9,257.84"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":16.188642823110655,"d":"R$16.19"},{"v":77.1486340859326,"d":"R$77.15"},{"v":9241.647447488802,"d":"R$9,241.65"}]
[60,"1904-12-10",{"v":9241.647447488802,"d":"R$9,241.65"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":16.323548179969904,"d":"R$16.32"},{"v":77.01372872907335,"d":"R$77.01"},{"v":9225.323899308833,"d":"R$9,225.32"}]
[61,"1905-01-10",{"v":9225.323899308833,"d":"R$9,225.32"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":16.45957774813631,"d":"R$16.46"},{"v":76.87769916090694,"d":"R$76.88"},{"v":9208.864321560697,"d":"R$9,208.86"}]
[62,"1905-02-10",{"v":9208.864321560697,"d":"R$9,208.86"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":16.596740896037446,"d":"R$16.60"},{"v":76.74053601300581,"d":"R$76.74"},{"v":9192.26758066466,"d":"R$9,192.27"}]
[63,"1905-03-10",{"v":9192.26758066466,"d":"R$9,192.27"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":16.735047070171078,"d":"R$16.74"},{"v":76.60222983887218,"d":"R$76.60"},{"v":9175.532533594489,"d":"R$9,175.53"}]
[64,"1905-04-10",{"v":9175.532533594489,"d":"R$9,175.53"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":16.874505795755837,"d":"R$16.87"},{"v":76.46277111328742,"d":"R$76.46"},{"v":9158.658027798732,"d":"R$9,158.66"}]
[65,"1905-05-10",{"v":9158.658027798732,"d":"R$9,158.66"},{"$f":"IF(Pay_Num<>\"\",Scheduled_Monthly_Payment,\"\")","v":{"v":83.33727690904325,"d":"R$83.34"}},{"$f":"IF(Pay_Num<>\"\",Scheduled_Extra_Payments,\"\")","v":{"v":10,"d":"R$10.00"}},{"$f":"IF(Pay_Num<>\"\",Sched_Pay+Extra_Pay,\"\")","v":{"v":93.33727690904325,"d":"R$93.34"}},{"$f":"IF(Pay_Num<>\"\",Total_Pay-Int,\"\")","v":{"v":17.015126677387144,"d":"R$17.02"}},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*Interest_Rate/12,\"\")","v":{"v":76.32215023165611,"d":"R$76.32"}},{"$f":"IF(Pay_Num<>\"\",Beg_Bal-Princ,\"\")","v":{"v":9141.642901121346,"d":"R$9,141.64"}}]
[{"$f":"IF(Values_Entered,A82+1,\"\")","v":66},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(B82),MONTH(B82)+1,DAY(B82)),\"\")","v":"1905-06-10"},{"$f":"IF(Pay_Num<>\"\",I82,\"\")","v":{"v":9141.642901121346,"d":"R$9,141.64"}},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":17.156919399698708,"d":"R$17.16"},{"v":76.18035750934455,"d":"R$76.18"},{"v":9124.485981721647,"d":"R$9,124.49"}]
[67,"1905-07-10",{"v":9124.485981721647,"d":"R$9,124.49"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":17.299893728029517,"d":"R$17.30"},{"v":76.03738318101374,"d":"R$76.04"},{"v":9107.186087993618,"d":"R$9,107.19"}]
[68,"1905-08-10",{"v":9107.186087993618,"d":"R$9,107.19"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":17.444059509096434,"d":"R$17.44"},{"v":75.89321739994682,"d":"R$75.89"},{"v":9089.742028484521,"d":"R$9,089.74"}]
[69,"1905-09-10",{"v":9089.742028484521,"d":"R$9,089.74"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":17.589426671672243,"d":"R$17.59"},{"v":75.74785023737101,"d":"R$75.75"},{"v":9072.15260181285,"d":"R$9,072.15"}]
[70,"1905-10-10",{"v":9072.15260181285,"d":"R$9,072.15"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":17.7360052272695,"d":"R$17.74"},{"v":75.60127168177375,"d":"R$75.60"},{"v":9054.416596585581,"d":"R$9,054.42"}]
[71,"1905-11-10",{"v":9054.416596585581,"d":"R$9,054.42"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":17.88380527083008,"d":"R$17.88"},{"v":75.45347163821317,"d":"R$75.45"},{"v":9036.53279131475,"d":"R$9,036.53"}]
[72,"1905-12-10",{"v":9036.53279131475,"d":"R$9,036.53"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":18.03283698142033,"d":"R$18.03"},{"v":75.30443992762292,"d":"R$75.30"},{"v":9018.49995433333,"d":"R$9,018.50"}]
[73,"1906-01-10",{"v":9018.49995433333,"d":"R$9,018.50"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":18.183110622932162,"d":"R$18.18"},{"v":75.15416628611109,"d":"R$75.15"},{"v":9000.316843710398,"d":"R$9,000.32"}]
[74,"1906-02-10",{"v":9000.316843710398,"d":"R$9,000.32"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":18.334636544789944,"d":"R$18.33"},{"v":75.00264036425331,"d":"R$75.00"},{"v":8981.982207165607,"d":"R$8,981.98"}]
[75,"1906-03-10",{"v":8981.982207165607,"d":"R$8,981.98"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":18.487425182663188,"d":"R$18.49"},{"v":74.84985172638007,"d":"R$74.85"},{"v":8963.494781982943,"d":"R$8,963.49"}]
[76,"1906-04-10",{"v":8963.494781982943,"d":"R$8,963.49"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":18.641487059185394,"d":"R$18.64"},{"v":74.69578984985786,"d":"R$74.70"},{"v":8944.853294923758,"d":"R$8,944.85"}]
[77,"1906-05-10",{"v":8944.853294923758,"d":"R$8,944.85"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":18.7968327846786,"d":"R$18.80"},{"v":74.54044412436465,"d":"R$74.54"},{"v":8926.056462139079,"d":"R$8,926.06"}]
[78,"1906-06-10",{"v":8926.056462139079,"d":"R$8,926.06"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":18.953473057884267,"d":"R$18.95"},{"v":74.38380385115899,"d":"R$74.38"},{"v":8907.102989081195,"d":"R$8,907.10"}]
[79,"1906-07-10",{"v":8907.102989081195,"d":"R$8,907.10"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":19.11141866669996,"d":"R$19.11"},{"v":74.22585824234329,"d":"R$74.23"},{"v":8887.991570414495,"d":"R$8,887.99"}]
[80,"1906-08-10",{"v":8887.991570414495,"d":"R$8,887.99"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":19.27068048892245,"d":"R$19.27"},{"v":74.0665964201208,"d":"R$74.07"},{"v":8868.720889925573,"d":"R$8,868.72"}]
[81,"1906-09-10",{"v":8868.720889925573,"d":"R$8,868.72"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":19.431269492996805,"d":"R$19.43"},{"v":73.90600741604645,"d":"R$73.91"},{"v":8849.289620432575,"d":"R$8,849.29"}]
[82,"1906-10-10",{"v":8849.289620432575,"d":"R$8,849.29"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":19.593196738771795,"d":"R$19.59"},{"v":73.74408017027146,"d":"R$73.74"},{"v":8829.696423693804,"d":"R$8,829.70"}]
[83,"1906-11-10",{"v":8829.696423693804,"d":"R$8,829.70"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":19.75647337826156,"d":"R$19.76"},{"v":73.5808035307817,"d":"R$73.58"},{"v":8809.939950315542,"d":"R$8,809.94"}]
[84,"1906-12-10",{"v":8809.939950315542,"d":"R$8,809.94"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":19.92111065641373,"d":"R$19.92"},{"v":73.41616625262952,"d":"R$73.42"},{"v":8790.018839659127,"d":"R$8,790.02"}]
[85,"1907-01-10",{"v":8790.018839659127,"d":"R$8,790.02"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":20.087119911883846,"d":"R$20.09"},{"v":73.25015699715941,"d":"R$73.25"},{"v":8769.931719747243,"d":"R$8,769.93"}]
[86,"1907-02-10",{"v":8769.931719747243,"d":"R$8,769.93"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":20.25451257781623,"d":"R$20.25"},{"v":73.08276433122703,"d":"R$73.08"},{"v":8749.677207169427,"d":"R$8,749.68"}]
[87,"1907-03-10",{"v":8749.677207169427,"d":"R$8,749.68"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":20.423300182631365,"d":"R$20.42"},{"v":72.91397672641189,"d":"R$72.91"},{"v":8729.253906986796,"d":"R$8,729.25"}]
[88,"1907-04-10",{"v":8729.253906986796,"d":"R$8,729.25"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":20.593494350819952,"d":"R$20.59"},{"v":72.7437825582233,"d":"R$72.74"},{"v":8708.660412635976,"d":"R$8,708.66"}]
[89,"1907-05-10",{"v":8708.660412635976,"d":"R$8,708.66"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":20.76510680374345,"d":"R$20.77"},{"v":72.5721701052998,"d":"R$72.57"},{"v":8687.895305832233,"d":"R$8,687.90"}]
[90,"1907-06-10",{"v":8687.895305832233,"d":"R$8,687.90"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":20.9381493604413,"d":"R$20.94"},{"v":72.39912754860195,"d":"R$72.40"},{"v":8666.957156471792,"d":"R$8,666.96"}]
[91,"1907-07-10",{"v":8666.957156471792,"d":"R$8,666.96"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":21.112633938444986,"d":"R$21.11"},{"v":72.22464297059827,"d":"R$72.22"},{"v":8645.844522533347,"d":"R$8,645.84"}]
[92,"1907-08-10",{"v":8645.844522533347,"d":"R$8,645.84"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":21.288572554598687,"d":"R$21.29"},{"v":72.04870435444457,"d":"R$72.05"},{"v":8624.555949978749,"d":"R$8,624.56"}]
[93,"1907-09-10",{"v":8624.555949978749,"d":"R$8,624.56"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":21.46597732588701,"d":"R$21.47"},{"v":71.87129958315624,"d":"R$71.87"},{"v":8603.089972652862,"d":"R$8,603.09"}]
[94,"1907-10-10",{"v":8603.089972652862,"d":"R$8,603.09"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":21.644860470269393,"d":"R$21.64"},{"v":71.69241643877386,"d":"R$71.69"},{"v":8581.445112182593,"d":"R$8,581.45"}]
[95,"1907-11-10",{"v":8581.445112182593,"d":"R$8,581.45"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":21.82523430752164,"d":"R$21.83"},{"v":71.51204260152161,"d":"R$71.51"},{"v":8559.619877875071,"d":"R$8,559.62"}]
[96,"1907-12-10",{"v":8559.619877875071,"d":"R$8,559.62"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":22.00711126008433,"d":"R$22.01"},{"v":71.33016564895892,"d":"R$71.33"},{"v":8537.612766614988,"d":"R$8,537.61"}]
[97,"1908-01-10",{"v":8537.612766614988,"d":"R$8,537.61"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":22.190503853918344,"d":"R$22.19"},{"v":71.14677305512491,"d":"R$71.15"},{"v":8515.422262761069,"d":"R$8,515.42"}]
[98,"1908-02-10",{"v":8515.422262761069,"d":"R$8,515.42"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":22.375424719367672,"d":"R$22.38"},{"v":70.96185218967558,"d":"R$70.96"},{"v":8493.0468380417,"d":"R$8,493.05"}]
[99,"1908-03-10",{"v":8493.0468380417,"d":"R$8,493.05"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":22.561886592029083,"d":"R$22.56"},{"v":70.77539031701417,"d":"R$70.78"},{"v":8470.484951449671,"d":"R$8,470.48"}]
[100,"1908-04-10",{"v":8470.484951449671,"d":"R$8,470.48"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":22.749902313629335,"d":"R$22.75"},{"v":70.58737459541392,"d":"R$70.59"},{"v":8447.735049136041,"d":"R$8,447.74"}]
[101,"1908-05-10",{"v":8447.735049136041,"d":"R$8,447.74"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":22.93948483290957,"d":"R$22.94"},{"v":70.39779207613368,"d":"R$70.40"},{"v":8424.795564303131,"d":"R$8,424.80"}]
[102,"1908-06-10",{"v":8424.795564303131,"d":"R$8,424.80"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":23.130647206517168,"d":"R$23.13"},{"v":70.20662970252609,"d":"R$70.21"},{"v":8401.664917096614,"d":"R$8,401.66"}]
[103,"1908-07-10",{"v":8401.664917096614,"d":"R$8,401.66"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":23.32340259990481,"d":"R$23.32"},{"v":70.01387430913844,"d":"R$70.01"},{"v":8378.34151449671,"d":"R$8,378.34"}]
[104,"1908-08-10",{"v":8378.34151449671,"d":"R$8,378.34"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":23.51776428823733,"d":"R$23.52"},{"v":69.81951262080592,"d":"R$69.82"},{"v":8354.823750208472,"d":"R$8,354.82"}]
[105,"1908-09-10",{"v":8354.823750208472,"d":"R$8,354.82"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":23.713745657305978,"d":"R$23.71"},{"v":69.62353125173728,"d":"R$69.62"},{"v":8331.110004551167,"d":"R$8,331.11"}]
[106,"1908-10-10",{"v":8331.110004551167,"d":"R$8,331.11"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":23.91136020445019,"d":"R$23.91"},{"v":69.42591670459306,"d":"R$69.43"},{"v":8307.198644346716,"d":"R$8,307.20"}]
[107,"1908-11-10",{"v":8307.198644346716,"d":"R$8,307.20"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":24.110621539487283,"d":"R$24.11"},{"v":69.22665536955597,"d":"R$69.23"},{"v":8283.08802280723,"d":"R$8,283.09"}]
[108,"1908-12-10",{"v":8283.08802280723,"d":"R$8,283.09"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":24.31154338564967,"d":"R$24.31"},{"v":69.02573352339358,"d":"R$69.03"},{"v":8258.77647942158,"d":"R$8,258.78"}]
[109,"1909-01-10",{"v":8258.77647942158,"d":"R$8,258.78"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":24.514139580530085,"d":"R$24.51"},{"v":68.82313732851317,"d":"R$68.82"},{"v":8234.26233984105,"d":"R$8,234.26"}]
[110,"1909-02-10",{"v":8234.26233984105,"d":"R$8,234.26"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":24.7184240770345,"d":"R$24.72"},{"v":68.61885283200876,"d":"R$68.62"},{"v":8209.543915764016,"d":"R$8,209.54"}]
[111,"1909-03-10",{"v":8209.543915764016,"d":"R$8,209.54"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":24.924410944343123,"d":"R$24.92"},{"v":68.41286596470013,"d":"R$68.41"},{"v":8184.619504819672,"d":"R$8,184.62"}]
[112,"1909-04-10",{"v":8184.619504819672,"d":"R$8,184.62"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":25.132114368879314,"d":"R$25.13"},{"v":68.20516254016394,"d":"R$68.21"},{"v":8159.487390450793,"d":"R$8,159.49"}]
[113,"1909-05-10",{"v":8159.487390450793,"d":"R$8,159.49"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":25.341548655286644,"d":"R$25.34"},{"v":67.99572825375661,"d":"R$68.00"},{"v":8134.145841795506,"d":"R$8,134.15"}]
[114,"1909-06-10",{"v":8134.145841795506,"d":"R$8,134.15"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":25.552728227414022,"d":"R$25.55"},{"v":67.78454868162923,"d":"R$67.78"},{"v":8108.593113568092,"d":"R$8,108.59"}]
[115,"1909-07-10",{"v":8108.593113568092,"d":"R$8,108.59"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":25.76566762930915,"d":"R$25.77"},{"v":67.5716092797341,"d":"R$67.57"},{"v":8082.827445938783,"d":"R$8,082.83"}]
[116,"1909-08-10",{"v":8082.827445938783,"d":"R$8,082.83"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":25.980381526220057,"d":"R$25.98"},{"v":67.3568953828232,"d":"R$67.36"},{"v":8056.847064412563,"d":"R$8,056.85"}]
[117,"1909-09-10",{"v":8056.847064412563,"d":"R$8,056.85"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":26.19688470560523,"d":"R$26.20"},{"v":67.14039220343803,"d":"R$67.14"},{"v":8030.650179706958,"d":"R$8,030.65"}]
[118,"1909-10-10",{"v":8030.650179706958,"d":"R$8,030.65"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":26.415192078151932,"d":"R$26.42"},{"v":66.92208483089132,"d":"R$66.92"},{"v":8004.234987628805,"d":"R$8,004.23"}]
[119,"1909-11-10",{"v":8004.234987628805,"d":"R$8,004.23"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":26.635318678803202,"d":"R$26.64"},{"v":66.70195823024005,"d":"R$66.70"},{"v":7977.5996689500025,"d":"R$7,977.60"}]
[120,"1909-12-10",{"v":7977.5996689500025,"d":"R$7,977.60"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":26.857279667793236,"d":"R$26.86"},{"v":66.47999724125002,"d":"R$66.48"},{"v":7950.742389282209,"d":"R$7,950.74"}]
[121,"1910-01-10",{"v":7950.742389282209,"d":"R$7,950.74"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":27.081090331691513,"d":"R$27.08"},{"v":66.25618657735174,"d":"R$66.26"},{"v":7923.661298950517,"d":"R$7,923.66"}]
[122,"1910-02-10",{"v":7923.661298950517,"d":"R$7,923.66"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":27.306766084455603,"d":"R$27.31"},{"v":66.03051082458765,"d":"R$66.03"},{"v":7896.354532866062,"d":"R$7,896.35"}]
[123,"1910-03-10",{"v":7896.354532866062,"d":"R$7,896.35"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":27.534322468492732,"d":"R$27.53"},{"v":65.80295444055052,"d":"R$65.80"},{"v":7868.820210397569,"d":"R$7,868.82"}]
[124,"1910-04-10",{"v":7868.820210397569,"d":"R$7,868.82"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":27.763775155730173,"d":"R$27.76"},{"v":65.57350175331308,"d":"R$65.57"},{"v":7841.056435241839,"d":"R$7,841.06"}]
[125,"1910-05-10",{"v":7841.056435241839,"d":"R$7,841.06"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":27.995139948694586,"d":"R$28.00"},{"v":65.34213696034867,"d":"R$65.34"},{"v":7813.061295293144,"d":"R$7,813.06"}]
[126,"1910-06-10",{"v":7813.061295293144,"d":"R$7,813.06"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":28.228432781600375,"d":"R$28.23"},{"v":65.10884412744288,"d":"R$65.11"},{"v":7784.832862511544,"d":"R$7,784.83"}]
[127,"1910-07-10",{"v":7784.832862511544,"d":"R$7,784.83"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":28.46366972144706,"d":"R$28.46"},{"v":64.87360718759619,"d":"R$64.87"},{"v":7756.369192790096,"d":"R$7,756.37"}]
[128,"1910-08-10",{"v":7756.369192790096,"d":"R$7,756.37"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":28.700866969125784,"d":"R$28.70"},{"v":64.63640993991747,"d":"R$64.64"},{"v":7727.6683258209705,"d":"R$7,727.67"}]
[129,"1910-09-10",{"v":7727.6683258209705,"d":"R$7,727.67"},{"$f":"IF(Pay_Num<>\"\",Scheduled_Monthly_Payment,\"\")","v":{"v":83.33727690904325,"d":"R$83.34"}},{"$f":"IF(Pay_Num<>\"\",Scheduled_Extra_Payments,\"\")","v":{"v":10,"d":"R$10.00"}},{"$f":"IF(Pay_Num<>\"\",Sched_Pay+Extra_Pay,\"\")","v":{"v":93.33727690904325,"d":"R$93.34"}},{"$f":"IF(Pay_Num<>\"\",Total_Pay-Int,\"\")","v":{"v":28.940040860535163,"d":"R$28.94"}},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*Interest_Rate/12,\"\")","v":{"v":64.39723604850809,"d":"R$64.40"}},{"$f":"IF(Pay_Num<>\"\",Beg_Bal-Princ,\"\")","v":{"v":7698.728284960435,"d":"R$7,698.73"}}]
[{"$f":"IF(Values_Entered,A146+1,\"\")","v":130},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(B146),MONTH(B146)+1,DAY(B146)),\"\")","v":"1910-10-10"},{"$f":"IF(Pay_Num<>\"\",I146,\"\")","v":{"v":7698.728284960435,"d":"R$7,698.73"}},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":29.18120786770629,"d":"R$29.18"},{"v":64.15606904133696,"d":"R$64.16"},{"v":7669.547077092729,"d":"R$7,669.55"}]
[131,"1910-11-10",{"v":7669.547077092729,"d":"R$7,669.55"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":29.424384599937177,"d":"R$29.42"},{"v":63.91289230910608,"d":"R$63.91"},{"v":7640.122692492791,"d":"R$7,640.12"}]
[132,"1910-12-10",{"v":7640.122692492791,"d":"R$7,640.12"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":29.66958780493666,"d":"R$29.67"},{"v":63.66768910410659,"d":"R$63.67"},{"v":7610.453104687855,"d":"R$7,610.45"}]
[133,"1911-01-10",{"v":7610.453104687855,"d":"R$7,610.45"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":29.9168343699778,"d":"R$29.92"},{"v":63.420442539065455,"d":"R$63.42"},{"v":7580.536270317877,"d":"R$7,580.54"}]
[134,"1911-02-10",{"v":7580.536270317877,"d":"R$7,580.54"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":30.16614132306094,"d":"R$30.17"},{"v":63.17113558598231,"d":"R$63.17"},{"v":7550.370128994816,"d":"R$7,550.37"}]
[135,"1911-03-10",{"v":7550.370128994816,"d":"R$7,550.37"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":30.417525834086454,"d":"R$30.42"},{"v":62.9197510749568,"d":"R$62.92"},{"v":7519.952603160729,"d":"R$7,519.95"}]
[136,"1911-04-10",{"v":7519.952603160729,"d":"R$7,519.95"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":30.671005216037173,"d":"R$30.67"},{"v":62.66627169300608,"d":"R$62.67"},{"v":7489.281597944692,"d":"R$7,489.28"}]
[137,"1911-05-10",{"v":7489.281597944692,"d":"R$7,489.28"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":30.926596926170816,"d":"R$30.93"},{"v":62.41067998287244,"d":"R$62.41"},{"v":7458.355001018522,"d":"R$7,458.36"}]
[138,"1911-06-10",{"v":7458.355001018522,"d":"R$7,458.36"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":31.184318567222242,"d":"R$31.18"},{"v":62.15295834182101,"d":"R$62.15"},{"v":7427.170682451299,"d":"R$7,427.17"}]
[139,"1911-07-10",{"v":7427.170682451299,"d":"R$7,427.17"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":31.44418788861575,"d":"R$31.44"},{"v":61.8930890204275,"d":"R$61.89"},{"v":7395.726494562684,"d":"R$7,395.73"}]
[140,"1911-08-10",{"v":7395.726494562684,"d":"R$7,395.73"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":31.70622278768755,"d":"R$31.71"},{"v":61.6310541213557,"d":"R$61.63"},{"v":7364.020271774996,"d":"R$7,364.02"}]
[141,"1911-09-10",{"v":7364.020271774996,"d":"R$7,364.02"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":31.970441310918282,"d":"R$31.97"},{"v":61.36683559812497,"d":"R$61.37"},{"v":7332.049830464078,"d":"R$7,332.05"}]
[142,"1911-10-10",{"v":7332.049830464078,"d":"R$7,332.05"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":32.236861655175936,"d":"R$32.24"},{"v":61.10041525386732,"d":"R$61.10"},{"v":7299.812968808902,"d":"R$7,299.81"}]
[143,"1911-11-10",{"v":7299.812968808902,"d":"R$7,299.81"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":32.505502168969066,"d":"R$32.51"},{"v":60.83177474007419,"d":"R$60.83"},{"v":7267.307466639933,"d":"R$7,267.31"}]
[144,"1911-12-10",{"v":7267.307466639933,"d":"R$7,267.31"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":32.77638135371047,"d":"R$32.78"},{"v":60.560895555332785,"d":"R$60.56"},{"v":7234.531085286223,"d":"R$7,234.53"}]
[145,"1912-01-10",{"v":7234.531085286223,"d":"R$7,234.53"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":33.049517864991394,"d":"R$33.05"},{"v":60.28775904405186,"d":"R$60.29"},{"v":7201.481567421231,"d":"R$7,201.48"}]
[146,"1912-02-10",{"v":7201.481567421231,"d":"R$7,201.48"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":33.32493051386632,"d":"R$33.32"},{"v":60.012346395176934,"d":"R$60.01"},{"v":7168.156636907365,"d":"R$7,168.16"}]
[147,"1912-03-10",{"v":7168.156636907365,"d":"R$7,168.16"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":33.602638268148546,"d":"R$33.60"},{"v":59.73463864089471,"d":"R$59.73"},{"v":7134.553998639217,"d":"R$7,134.55"}]
[148,"1912-04-10",{"v":7134.553998639217,"d":"R$7,134.55"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":33.882660253716445,"d":"R$33.88"},{"v":59.45461665532681,"d":"R$59.45"},{"v":7100.6713383855,"d":"R$7,100.67"}]
[149,"1912-05-10",{"v":7100.6713383855,"d":"R$7,100.67"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":34.16501575583075,"d":"R$34.17"},{"v":59.1722611532125,"d":"R$59.17"},{"v":7066.50632262967,"d":"R$7,066.51"}]
[150,"1912-06-10",{"v":7066.50632262967,"d":"R$7,066.51"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":34.44972422046266,"d":"R$34.45"},{"v":58.88755268858059,"d":"R$58.89"},{"v":7032.056598409207,"d":"R$7,032.06"}]
[151,"1912-07-10",{"v":7032.056598409207,"d":"R$7,032.06"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":34.736805255633186,"d":"R$34.74"},{"v":58.60047165341007,"d":"R$58.60"},{"v":6997.319793153574,"d":"R$6,997.32"}]
[152,"1912-08-10",{"v":6997.319793153574,"d":"R$6,997.32"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":35.02627863276347,"d":"R$35.03"},{"v":58.31099827627978,"d":"R$58.31"},{"v":6962.293514520811,"d":"R$6,962.29"}]
[153,"1912-09-10",{"v":6962.293514520811,"d":"R$6,962.29"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":35.31816428803649,"d":"R$35.32"},{"v":58.01911262100676,"d":"R$58.02"},{"v":6926.975350232775,"d":"R$6,926.98"}]
[154,"1912-10-10",{"v":6926.975350232775,"d":"R$6,926.98"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":35.61248232377013,"d":"R$35.61"},{"v":57.72479458527312,"d":"R$57.72"},{"v":6891.362867909004,"d":"R$6,891.36"}]
[155,"1912-11-10",{"v":6891.362867909004,"d":"R$6,891.36"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":35.909253009801546,"d":"R$35.91"},{"v":57.42802389924171,"d":"R$57.43"},{"v":6855.453614899203,"d":"R$6,855.45"}]
[156,"1912-12-10",{"v":6855.453614899203,"d":"R$6,855.45"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":36.20849678488323,"d":"R$36.21"},{"v":57.12878012416002,"d":"R$57.13"},{"v":6819.24511811432,"d":"R$6,819.25"}]
[157,"1913-01-10",{"v":6819.24511811432,"d":"R$6,819.25"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":36.510234258090584,"d":"R$36.51"},{"v":56.82704265095267,"d":"R$56.83"},{"v":6782.734883856229,"d":"R$6,782.73"}]
[158,"1913-02-10",{"v":6782.734883856229,"d":"R$6,782.73"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":36.81448621024134,"d":"R$36.81"},{"v":56.52279069880191,"d":"R$56.52"},{"v":6745.920397645988,"d":"R$6,745.92"}]
[159,"1913-03-10",{"v":6745.920397645988,"d":"R$6,745.92"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":37.12127359532669,"d":"R$37.12"},{"v":56.21600331371656,"d":"R$56.22"},{"v":6708.799124050661,"d":"R$6,708.80"}]
[160,"1913-04-10",{"v":6708.799124050661,"d":"R$6,708.80"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":37.43061754195441,"d":"R$37.43"},{"v":55.90665936708884,"d":"R$55.91"},{"v":6671.368506508707,"d":"R$6,671.37"}]
[161,"1913-05-10",{"v":6671.368506508707,"d":"R$6,671.37"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":37.74253935480403,"d":"R$37.74"},{"v":55.594737554239224,"d":"R$55.59"},{"v":6633.625967153903,"d":"R$6,633.63"}]
[162,"1913-06-10",{"v":6633.625967153903,"d":"R$6,633.63"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":38.05706051609406,"d":"R$38.06"},{"v":55.28021639294919,"d":"R$55.28"},{"v":6595.568906637809,"d":"R$6,595.57"}]
[163,"1913-07-10",{"v":6595.568906637809,"d":"R$6,595.57"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":38.37420268706151,"d":"R$38.37"},{"v":54.96307422198174,"d":"R$54.96"},{"v":6557.194703950748,"d":"R$6,557.19"}]
[164,"1913-08-10",{"v":6557.194703950748,"d":"R$6,557.19"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":38.69398770945369,"d":"R$38.69"},{"v":54.64328919958957,"d":"R$54.64"},{"v":6518.500716241294,"d":"R$6,518.50"}]
[165,"1913-09-10",{"v":6518.500716241294,"d":"R$6,518.50"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":39.016437607032465,"d":"R$39.02"},{"v":54.32083930201079,"d":"R$54.32"},{"v":6479.4842786342615,"d":"R$6,479.48"}]
[166,"1913-10-10",{"v":6479.4842786342615,"d":"R$6,479.48"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":39.34157458709107,"d":"R$39.34"},{"v":53.99570232195219,"d":"R$54.00"},{"v":6440.142704047171,"d":"R$6,440.14"}]
[167,"1913-11-10",{"v":6440.142704047171,"d":"R$6,440.14"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":39.6694210419835,"d":"R$39.67"},{"v":53.66785586705976,"d":"R$53.67"},{"v":6400.473283005187,"d":"R$6,400.47"}]
[168,"1913-12-10",{"v":6400.473283005187,"d":"R$6,400.47"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":39.99999955066669,"d":"R$40.00"},{"v":53.33727735837656,"d":"R$53.34"},{"v":6360.47328345452,"d":"R$6,360.47"}]
[169,"1914-01-10",{"v":6360.47328345452,"d":"R$6,360.47"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":40.333332880255576,"d":"R$40.33"},{"v":53.00394402878768,"d":"R$53.00"},{"v":6320.139950574265,"d":"R$6,320.14"}]
[170,"1914-02-10",{"v":6320.139950574265,"d":"R$6,320.14"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":40.669443987591045,"d":"R$40.67"},{"v":52.66783292145221,"d":"R$52.67"},{"v":6279.470506586674,"d":"R$6,279.47"}]
[171,"1914-03-10",{"v":6279.470506586674,"d":"R$6,279.47"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":41.00835602082097,"d":"R$41.01"},{"v":52.328920888222285,"d":"R$52.33"},{"v":6238.462150565852,"d":"R$6,238.46"}]
[172,"1914-04-10",{"v":6238.462150565852,"d":"R$6,238.46"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":41.350092320994484,"d":"R$41.35"},{"v":51.98718458804877,"d":"R$51.99"},{"v":6197.1120582448575,"d":"R$6,197.11"}]
[173,"1914-05-10",{"v":6197.1120582448575,"d":"R$6,197.11"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":41.69467642366944,"d":"R$41.69"},{"v":51.64260048537381,"d":"R$51.64"},{"v":6155.417381821188,"d":"R$6,155.42"}]
[174,"1914-06-10",{"v":6155.417381821188,"d":"R$6,155.42"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":42.04213206053334,"d":"R$42.04"},{"v":51.29514484850991,"d":"R$51.30"},{"v":6113.375249760655,"d":"R$6,113.38"}]
[175,"1914-07-10",{"v":6113.375249760655,"d":"R$6,113.38"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":42.392483161037795,"d":"R$42.39"},{"v":50.94479374800546,"d":"R$50.94"},{"v":6070.982766599617,"d":"R$6,070.98"}]
[176,"1914-08-10",{"v":6070.982766599617,"d":"R$6,070.98"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":42.74575385404645,"d":"R$42.75"},{"v":50.591523054996806,"d":"R$50.59"},{"v":6028.237012745571,"d":"R$6,028.24"}]
[177,"1914-09-10",{"v":6028.237012745571,"d":"R$6,028.24"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":43.10196846949683,"d":"R$43.10"},{"v":50.23530843954642,"d":"R$50.24"},{"v":5985.135044276074,"d":"R$5,985.14"}]
[178,"1914-10-10",{"v":5985.135044276074,"d":"R$5,985.14"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":43.46115154007597,"d":"R$43.46"},{"v":49.87612536896729,"d":"R$49.88"},{"v":5941.673892735998,"d":"R$5,941.67"}]
[179,"1914-11-10",{"v":5941.673892735998,"d":"R$5,941.67"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":43.82332780290994,"d":"R$43.82"},{"v":49.51394910613332,"d":"R$49.51"},{"v":5897.850564933088,"d":"R$5,897.85"}]
[180,"1914-12-10",{"v":5897.850564933088,"d":"R$5,897.85"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":44.18852220126752,"d":"R$44.19"},{"v":49.14875470777574,"d":"R$49.15"},{"v":5853.66204273182,"d":"R$5,853.66"}]
[181,"1915-01-10",{"v":5853.66204273182,"d":"R$5,853.66"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":44.55675988627809,"d":"R$44.56"},{"v":48.78051702276517,"d":"R$48.78"},{"v":5809.105282845542,"d":"R$5,809.11"}]
[182,"1915-02-10",{"v":5809.105282845542,"d":"R$5,809.11"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":44.92806621866373,"d":"R$44.93"},{"v":48.409210690379524,"d":"R$48.41"},{"v":5764.177216626878,"d":"R$5,764.18"}]
[183,"1915-03-10",{"v":5764.177216626878,"d":"R$5,764.18"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":45.30246677048593,"d":"R$45.30"},{"v":48.034810138557326,"d":"R$48.03"},{"v":5718.874749856393,"d":"R$5,718.87"}]
[184,"1915-04-10",{"v":5718.874749856393,"d":"R$5,718.87"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":45.67998732690665,"d":"R$45.68"},{"v":47.657289582136606,"d":"R$47.66"},{"v":5673.194762529486,"d":"R$5,673.19"}]
[185,"1915-05-10",{"v":5673.194762529486,"d":"R$5,673.19"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":46.0606538879642,"d":"R$46.06"},{"v":47.276623021079054,"d":"R$47.28"},{"v":5627.134108641522,"d":"R$5,627.13"}]
[186,"1915-06-10",{"v":5627.134108641522,"d":"R$5,627.13"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":46.4444926703639,"d":"R$46.44"},{"v":46.892784238679354,"d":"R$46.89"},{"v":5580.689615971159,"d":"R$5,580.69"}]
[187,"1915-07-10",{"v":5580.689615971159,"d":"R$5,580.69"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":46.8315301092836,"d":"R$46.83"},{"v":46.505746799759656,"d":"R$46.51"},{"v":5533.858085861875,"d":"R$5,533.86"}]
[188,"1915-08-10",{"v":5533.858085861875,"d":"R$5,533.86"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":47.22179286019429,"d":"R$47.22"},{"v":46.11548404884896,"d":"R$46.12"},{"v":5486.636293001681,"d":"R$5,486.64"}]
[189,"1915-09-10",{"v":5486.636293001681,"d":"R$5,486.64"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":47.61530780069591,"d":"R$47.62"},{"v":45.721969108347345,"d":"R$45.72"},{"v":5439.020985200986,"d":"R$5,439.02"}]
[190,"1915-10-10",{"v":5439.020985200986,"d":"R$5,439.02"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":48.012102032368375,"d":"R$48.01"},{"v":45.32517487667488,"d":"R$45.33"},{"v":5391.008883168617,"d":"R$5,391.01"}]
[191,"1915-11-10",{"v":5391.008883168617,"d":"R$5,391.01"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":48.412202882638105,"d":"R$48.41"},{"v":44.92507402640515,"d":"R$44.93"},{"v":5342.596680285979,"d":"R$5,342.60"}]
[192,"1915-12-10",{"v":5342.596680285979,"d":"R$5,342.60"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":48.81563790666009,"d":"R$48.82"},{"v":44.52163900238316,"d":"R$44.52"},{"v":5293.781042379319,"d":"R$5,293.78"}]
[193,"1916-01-10",{"v":5293.781042379319,"d":"R$5,293.78"},{"$f":"IF(Pay_Num<>\"\",Scheduled_Monthly_Payment,\"\")","v":{"v":83.33727690904325,"d":"R$83.34"}},{"$f":"IF(Pay_Num<>\"\",Scheduled_Extra_Payments,\"\")","v":{"v":10,"d":"R$10.00"}},{"$f":"IF(Pay_Num<>\"\",Sched_Pay+Extra_Pay,\"\")","v":{"v":93.33727690904325,"d":"R$93.34"}},{"$f":"IF(Pay_Num<>\"\",Total_Pay-Int,\"\")","v":{"v":49.2224348892156,"d":"R$49.22"}},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*Interest_Rate/12,\"\")","v":{"v":44.114842019827655,"d":"R$44.11"}},{"$f":"IF(Pay_Num<>\"\",Beg_Bal-Princ,\"\")","v":{"v":5244.558607490103,"d":"R$5,244.56"}}]
[{"$f":"IF(Values_Entered,A210+1,\"\")","v":194},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(B210),MONTH(B210)+1,DAY(B210)),\"\")","v":"1916-02-10"},{"$f":"IF(Pay_Num<>\"\",I210,\"\")","v":{"v":5244.558607490103,"d":"R$5,244.56"}},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":49.63262184662573,"d":"R$49.63"},{"v":43.70465506241752,"d":"R$43.70"},{"v":5194.925985643477,"d":"R$5,194.93"}]
[195,"1916-03-10",{"v":5194.925985643477,"d":"R$5,194.93"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":50.04622702868094,"d":"R$50.05"},{"v":43.291049880362316,"d":"R$43.29"},{"v":5144.879758614797,"d":"R$5,144.88"}]
[196,"1916-04-10",{"v":5144.879758614797,"d":"R$5,144.88"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":50.46327892058662,"d":"R$50.46"},{"v":42.87399798845664,"d":"R$42.87"},{"v":5094.41647969421,"d":"R$5,094.42"}]
[197,"1916-05-10",{"v":5094.41647969421,"d":"R$5,094.42"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":50.88380624492484,"d":"R$50.88"},{"v":42.45347066411841,"d":"R$42.45"},{"v":5043.532673449285,"d":"R$5,043.53"}]
[198,"1916-06-10",{"v":5043.532673449285,"d":"R$5,043.53"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":51.307837963632544,"d":"R$51.31"},{"v":42.02943894541071,"d":"R$42.03"},{"v":4992.224835485652,"d":"R$4,992.22"}]
[199,"1916-07-10",{"v":4992.224835485652,"d":"R$4,992.22"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":51.735403279996156,"d":"R$51.74"},{"v":41.6018736290471,"d":"R$41.60"},{"v":4940.489432205656,"d":"R$4,940.49"}]
[200,"1916-08-10",{"v":4940.489432205656,"d":"R$4,940.49"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":52.16653164066278,"d":"R$52.17"},{"v":41.17074526838047,"d":"R$41.17"},{"v":4888.322900564994,"d":"R$4,888.32"}]
[201,"1916-09-10",{"v":4888.322900564994,"d":"R$4,888.32"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":52.601252737668304,"d":"R$52.60"},{"v":40.73602417137495,"d":"R$40.74"},{"v":4835.721647827326,"d":"R$4,835.72"}]
[202,"1916-10-10",{"v":4835.721647827326,"d":"R$4,835.72"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":53.039596510482205,"d":"R$53.04"},{"v":40.29768039856105,"d":"R$40.30"},{"v":4782.682051316843,"d":"R$4,782.68"}]
[203,"1916-11-10",{"v":4782.682051316843,"d":"R$4,782.68"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":53.48159314806956,"d":"R$53.48"},{"v":39.8556837609737,"d":"R$39.86"},{"v":4729.200458168773,"d":"R$4,729.20"}]
[204,"1916-12-10",{"v":4729.200458168773,"d":"R$4,729.20"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":53.92727309097014,"d":"R$53.93"},{"v":39.410003818073115,"d":"R$39.41"},{"v":4675.273185077804,"d":"R$4,675.27"}]
[205,"1917-01-10",{"v":4675.273185077804,"d":"R$4,675.27"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":54.37666703339489,"d":"R$54.38"},{"v":38.960609875648366,"d":"R$38.96"},{"v":4620.896518044408,"d":"R$4,620.90"}]
[206,"1917-02-10",{"v":4620.896518044408,"d":"R$4,620.90"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":54.82980592533985,"d":"R$54.83"},{"v":38.507470983703406,"d":"R$38.51"},{"v":4566.066712119068,"d":"R$4,566.07"}]
[207,"1917-03-10",{"v":4566.066712119068,"d":"R$4,566.07"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":55.28672097471769,"d":"R$55.29"},{"v":38.050555934325565,"d":"R$38.05"},{"v":4510.779991144351,"d":"R$4,510.78"}]
[208,"1917-04-10",{"v":4510.779991144351,"d":"R$4,510.78"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":55.747443649507,"d":"R$55.75"},{"v":37.589833259536256,"d":"R$37.59"},{"v":4455.032547494844,"d":"R$4,455.03"}]
[209,"1917-05-10",{"v":4455.032547494844,"d":"R$4,455.03"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":56.21200567991955,"d":"R$56.21"},{"v":37.125271229123705,"d":"R$37.13"},{"v":4398.820541814925,"d":"R$4,398.82"}]
[210,"1917-06-10",{"v":4398.820541814925,"d":"R$4,398.82"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":56.68043906058555,"d":"R$56.68"},{"v":36.656837848457705,"d":"R$36.66"},{"v":4342.140102754339,"d":"R$4,342.14"}]
[211,"1917-07-10",{"v":4342.140102754339,"d":"R$4,342.14"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":57.1527760527571,"d":"R$57.15"},{"v":36.18450085628616,"d":"R$36.18"},{"v":4284.987326701582,"d":"R$4,284.99"}]
[212,"1917-08-10",{"v":4284.987326701582,"d":"R$4,284.99"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":57.62904918653007,"d":"R$57.63"},{"v":35.708227722513186,"d":"R$35.71"},{"v":4227.358277515052,"d":"R$4,227.36"}]
[213,"1917-09-10",{"v":4227.358277515052,"d":"R$4,227.36"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":58.109291263084486,"d":"R$58.11"},{"v":35.22798564595877,"d":"R$35.23"},{"v":4169.248986251967,"d":"R$4,169.25"}]
[214,"1917-10-10",{"v":4169.248986251967,"d":"R$4,169.25"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":58.593535356943526,"d":"R$58.59"},{"v":34.74374155209973,"d":"R$34.74"},{"v":4110.655450895023,"d":"R$4,110.66"}]
[215,"1917-11-10",{"v":4110.655450895023,"d":"R$4,110.66"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":59.081814818251395,"d":"R$59.08"},{"v":34.25546209079186,"d":"R$34.26"},{"v":4051.5736360767714,"d":"R$4,051.57"}]
[216,"1917-12-10",{"v":4051.5736360767714,"d":"R$4,051.57"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":59.574163275070156,"d":"R$59.57"},{"v":33.7631136339731,"d":"R$33.76"},{"v":3991.9994728017014,"d":"R$3,992.00"}]
[217,"1918-01-10",{"v":3991.9994728017014,"d":"R$3,992.00"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":60.07061463569574,"d":"R$60.07"},{"v":33.266662273347514,"d":"R$33.27"},{"v":3931.9288581660057,"d":"R$3,931.93"}]
[218,"1918-02-10",{"v":3931.9288581660057,"d":"R$3,931.93"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":60.5712030909932,"d":"R$60.57"},{"v":32.76607381805005,"d":"R$32.77"},{"v":3871.3576550750126,"d":"R$3,871.36"}]
[219,"1918-03-10",{"v":3871.3576550750126,"d":"R$3,871.36"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":61.07596311675148,"d":"R$61.08"},{"v":32.26131379229177,"d":"R$32.26"},{"v":3810.281691958261,"d":"R$3,810.28"}]
[220,"1918-04-10",{"v":3810.281691958261,"d":"R$3,810.28"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":61.58492947605774,"d":"R$61.58"},{"v":31.752347432985513,"d":"R$31.75"},{"v":3748.696762482203,"d":"R$3,748.70"}]
[221,"1918-05-10",{"v":3748.696762482203,"d":"R$3,748.70"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":62.09813722169156,"d":"R$62.10"},{"v":31.239139687351695,"d":"R$31.24"},{"v":3686.5986252605117,"d":"R$3,686.60"}]
[222,"1918-06-10",{"v":3686.5986252605117,"d":"R$3,686.60"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":62.61562169853899,"d":"R$62.62"},{"v":30.721655210504267,"d":"R$30.72"},{"v":3623.9830035619725,"d":"R$3,623.98"}]
[223,"1918-07-10",{"v":3623.9830035619725,"d":"R$3,623.98"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":63.13741854602681,"d":"R$63.14"},{"v":30.199858363016443,"d":"R$30.20"},{"v":3560.8455850159457,"d":"R$3,560.85"}]
[224,"1918-08-10",{"v":3560.8455850159457,"d":"R$3,560.85"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":63.66356370057704,"d":"R$63.66"},{"v":29.673713208466214,"d":"R$29.67"},{"v":3497.1820213153687,"d":"R$3,497.18"}]
[225,"1918-09-10",{"v":3497.1820213153687,"d":"R$3,497.18"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":64.19409339808185,"d":"R$64.19"},{"v":29.143183510961407,"d":"R$29.14"},{"v":3432.987927917287,"d":"R$3,432.99"}]
[226,"1918-10-10",{"v":3432.987927917287,"d":"R$3,432.99"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":64.7290441763992,"d":"R$64.73"},{"v":28.60823273264406,"d":"R$28.61"},{"v":3368.2588837408875,"d":"R$3,368.26"}]
[227,"1918-11-10",{"v":3368.2588837408875,"d":"R$3,368.26"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":65.2684528778692,"d":"R$65.27"},{"v":28.068824031174064,"d":"R$28.07"},{"v":3302.9904308630184,"d":"R$3,302.99"}]
[228,"1918-12-10",{"v":3302.9904308630184,"d":"R$3,302.99"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":65.81235665185143,"d":"R$65.81"},{"v":27.524920257191823,"d":"R$27.52"},{"v":3237.178074211167,"d":"R$3,237.18"}]
[229,"1919-01-10",{"v":3237.178074211167,"d":"R$3,237.18"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":66.36079295728352,"d":"R$66.36"},{"v":26.97648395175973,"d":"R$26.98"},{"v":3170.8172812538833,"d":"R$3,170.82"}]
[230,"1919-02-10",{"v":3170.8172812538833,"d":"R$3,170.82"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":66.91379956526089,"d":"R$66.91"},{"v":26.423477343782363,"d":"R$26.42"},{"v":3103.9034816886224,"d":"R$3,103.90"}]
[231,"1919-03-10",{"v":3103.9034816886224,"d":"R$3,103.90"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":67.47141456163807,"d":"R$67.47"},{"v":25.865862347405187,"d":"R$25.87"},{"v":3036.4320671269843,"d":"R$3,036.43"}]
[232,"1919-04-10",{"v":3036.4320671269843,"d":"R$3,036.43"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":68.03367634965171,"d":"R$68.03"},{"v":25.303600559391537,"d":"R$25.30"},{"v":2968.3983907773327,"d":"R$2,968.40"}]
[233,"1919-05-10",{"v":2968.3983907773327,"d":"R$2,968.40"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":68.60062365256547,"d":"R$68.60"},{"v":24.736653256477776,"d":"R$24.74"},{"v":2899.7977671247672,"d":"R$2,899.80"}]
[234,"1919-06-10",{"v":2899.7977671247672,"d":"R$2,899.80"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":69.17229551633686,"d":"R$69.17"},{"v":24.164981392706395,"d":"R$24.16"},{"v":2830.6254716084304,"d":"R$2,830.63"}]
[235,"1919-07-10",{"v":2830.6254716084304,"d":"R$2,830.63"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":69.74873131230633,"d":"R$69.75"},{"v":23.58854559673692,"d":"R$23.59"},{"v":2760.876740296124,"d":"R$2,760.88"}]
[236,"1919-08-10",{"v":2760.876740296124,"d":"R$2,760.88"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":70.32997073990889,"d":"R$70.33"},{"v":23.007306169134367,"d":"R$23.01"},{"v":2690.546769556215,"d":"R$2,690.55"}]
[237,"1919-09-10",{"v":2690.546769556215,"d":"R$2,690.55"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":70.91605382940813,"d":"R$70.92"},{"v":22.421223079635126,"d":"R$22.42"},{"v":2619.630715726807,"d":"R$2,619.63"}]
[238,"1919-10-10",{"v":2619.630715726807,"d":"R$2,619.63"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":71.50702094465319,"d":"R$71.51"},{"v":21.83025596439006,"d":"R$21.83"},{"v":2548.123694782154,"d":"R$2,548.12"}]
[239,"1919-11-10",{"v":2548.123694782154,"d":"R$2,548.12"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":72.10291278585863,"d":"R$72.10"},{"v":21.234364123184616,"d":"R$21.23"},{"v":2476.020781996295,"d":"R$2,476.02"}]
[240,"1919-12-10",{"v":2476.020781996295,"d":"R$2,476.02"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":72.70377039240746,"d":"R$72.70"},{"v":20.633506516635794,"d":"R$20.63"},{"v":2403.3170116038877,"d":"R$2,403.32"}]
[241,"1920-01-10",{"v":2403.3170116038877,"d":"R$2,403.32"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":73.30963514567752,"d":"R$73.31"},{"v":20.027641763365732,"d":"R$20.03"},{"v":2330.0073764582103,"d":"R$2,330.01"}]
[242,"1920-02-10",{"v":2330.0073764582103,"d":"R$2,330.01"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":73.9205487718915,"d":"R$73.92"},{"v":19.416728137151754,"d":"R$19.42"},{"v":2256.086827686319,"d":"R$2,256.09"}]
[243,"1920-03-10",{"v":2256.086827686319,"d":"R$2,256.09"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":74.5365533449906,"d":"R$74.54"},{"v":18.800723564052657,"d":"R$18.80"},{"v":2181.550274341328,"d":"R$2,181.55"}]
[244,"1920-04-10",{"v":2181.550274341328,"d":"R$2,181.55"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":75.15769128953218,"d":"R$75.16"},{"v":18.17958561951107,"d":"R$18.18"},{"v":2106.392583051796,"d":"R$2,106.39"}]
[245,"1920-05-10",{"v":2106.392583051796,"d":"R$2,106.39"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":75.78400538361161,"d":"R$75.78"},{"v":17.553271525431636,"d":"R$17.55"},{"v":2030.6085776681844,"d":"R$2,030.61"}]
[246,"1920-06-10",{"v":2030.6085776681844,"d":"R$2,030.61"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":76.41553876180838,"d":"R$76.42"},{"v":16.921738147234873,"d":"R$16.92"},{"v":1954.193038906376,"d":"R$1,954.19"}]
[247,"1920-07-10",{"v":1954.193038906376,"d":"R$1,954.19"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":77.05233491815679,"d":"R$77.05"},{"v":16.284941990886466,"d":"R$16.28"},{"v":1877.1407039882192,"d":"R$1,877.14"}]
[248,"1920-08-10",{"v":1877.1407039882192,"d":"R$1,877.14"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":77.69443770914143,"d":"R$77.69"},{"v":15.642839199901829,"d":"R$15.64"},{"v":1799.446266279078,"d":"R$1,799.45"}]
[249,"1920-09-10",{"v":1799.446266279078,"d":"R$1,799.45"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":78.34189135671761,"d":"R$78.34"},{"v":14.99538555232565,"d":"R$15.00"},{"v":1721.1043749223604,"d":"R$1,721.10"}]
[250,"1920-10-10",{"v":1721.1043749223604,"d":"R$1,721.10"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":78.99474045135692,"d":"R$78.99"},{"v":14.342536457686338,"d":"R$14.34"},{"v":1642.1096344710036,"d":"R$1,642.11"}]
[251,"1920-11-10",{"v":1642.1096344710036,"d":"R$1,642.11"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":79.65302995511823,"d":"R$79.65"},{"v":13.684246953925031,"d":"R$13.68"},{"v":1562.4566045158854,"d":"R$1,562.46"}]
[252,"1920-12-10",{"v":1562.4566045158854,"d":"R$1,562.46"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":80.31680520474421,"d":"R$80.32"},{"v":13.020471704299046,"d":"R$13.02"},{"v":1482.1397993111411,"d":"R$1,482.14"}]
[253,"1921-01-10",{"v":1482.1397993111411,"d":"R$1,482.14"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":80.98611191478375,"d":"R$80.99"},{"v":12.351164994259511,"d":"R$12.35"},{"v":1401.1536873963573,"d":"R$1,401.15"}]
[254,"1921-02-10",{"v":1401.1536873963573,"d":"R$1,401.15"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":81.66099618074028,"d":"R$81.66"},{"v":11.676280728302977,"d":"R$11.68"},{"v":1319.492691215617,"d":"R$1,319.49"}]
[255,"1921-03-10",{"v":1319.492691215617,"d":"R$1,319.49"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":82.34150448224645,"d":"R$82.34"},{"v":10.99577242679681,"d":"R$11.00"},{"v":1237.1511867333707,"d":"R$1,237.15"}]
[256,"1921-04-10",{"v":1237.1511867333707,"d":"R$1,237.15"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":83.02768368626516,"d":"R$83.03"},{"v":10.309593222778089,"d":"R$10.31"},{"v":1154.1235030471055,"d":"R$1,154.12"}]
[257,"1921-05-10",{"v":1154.1235030471055,"d":"R$1,154.12"},{"$f":"IF(Pay_Num<>\"\",Scheduled_Monthly_Payment,\"\")","v":{"v":83.33727690904325,"d":"R$83.34"}},{"$f":"IF(Pay_Num<>\"\",Scheduled_Extra_Payments,\"\")","v":{"v":10,"d":"R$10.00"}},{"$f":"IF(Pay_Num<>\"\",Sched_Pay+Extra_Pay,\"\")","v":{"v":93.33727690904325,"d":"R$93.34"}},{"$f":"IF(Pay_Num<>\"\",Total_Pay-Int,\"\")","v":{"v":83.71958105031737,"d":"R$83.72"}},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*Interest_Rate/12,\"\")","v":{"v":9.61769585872588,"d":"R$9.62"}},{"$f":"IF(Pay_Num<>\"\",Beg_Bal-Princ,\"\")","v":{"v":1070.403921996788,"d":"R$1,070.40"}}]
[{"$f":"IF(Values_Entered,A274+1,\"\")","v":258},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(B274),MONTH(B274)+1,DAY(B274)),\"\")","v":"1921-06-10"},{"$f":"IF(Pay_Num<>\"\",I274,\"\")","v":{"v":1070.403921996788,"d":"R$1,070.40"}},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":84.41724422573668,"d":"R$84.42"},{"v":8.920032683306568,"d":"R$8.92"},{"v":985.9866777710514,"d":"R$985.99"}]
[259,"1921-07-10",{"v":985.9866777710514,"d":"R$985.99"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":85.12072126095116,"d":"R$85.12"},{"v":8.216555648092095,"d":"R$8.22"},{"v":900.8659565101002,"d":"R$900.87"}]
[260,"1921-08-10",{"v":900.8659565101002,"d":"R$900.87"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":85.83006060479242,"d":"R$85.83"},{"v":7.507216304250836,"d":"R$7.51"},{"v":815.0358959053078,"d":"R$815.04"}]
[261,"1921-09-10",{"v":815.0358959053078,"d":"R$815.04"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":86.54531110983235,"d":"R$86.55"},{"v":6.7919657992108995,"d":"R$6.79"},{"v":728.4905847954755,"d":"R$728.49"}]
[262,"1921-10-10",{"v":728.4905847954755,"d":"R$728.49"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":87.26652203574763,"d":"R$87.27"},{"v":6.07075487329563,"d":"R$6.07"},{"v":641.2240627597279,"d":"R$641.22"}]
[263,"1921-11-10",{"v":641.2240627597279,"d":"R$641.22"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":87.99374305271219,"d":"R$87.99"},{"v":5.343533856331066,"d":"R$5.34"},{"v":553.2303197070157,"d":"R$553.23"}]
[264,"1921-12-10",{"v":553.2303197070157,"d":"R$553.23"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":88.72702424481812,"d":"R$88.73"},{"v":4.610252664225132,"d":"R$4.61"},{"v":464.50329546219757,"d":"R$464.50"}]
[265,"1922-01-10",{"v":464.50329546219757,"d":"R$464.50"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":89.46641611352494,"d":"R$89.47"},{"v":3.8708607955183134,"d":"R$3.87"},{"v":375.03687934867264,"d":"R$375.04"}]
[266,"1922-02-10",{"v":375.03687934867264,"d":"R$375.04"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":90.21196958113765,"d":"R$90.21"},{"v":3.1253073279056056,"d":"R$3.13"},{"v":284.824909767535,"d":"R$284.82"}]
[267,"1922-03-10",{"v":284.824909767535,"d":"R$284.82"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":90.9637359943138,"d":"R$90.96"},{"v":2.3735409147294586,"d":"R$2.37"},{"v":193.86117377322122,"d":"R$193.86"}]
[268,"1922-04-10",{"v":193.86117377322122,"d":"R$193.86"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":91.72176712759975,"d":"R$91.72"},{"v":1.6155097814435102,"d":"R$1.62"},{"v":102.13940664562148,"d":"R$102.14"}]
[269,"1922-05-10",{"v":102.13940664562148,"d":"R$102.14"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":92.48611518699641,"d":"R$92.49"},{"v":0.8511617220468457,"d":"R$0.85"},{"v":9.653291458625063,"d":"R$9.65"}]
[270,"1922-06-10",{"v":9.653291458625063,"d":"R$9.65"},{"v":83.33727690904325,"d":"R$83.34"},{"v":10,"d":"R$10.00"},{"v":93.33727690904325,"d":"R$93.34"},{"v":93.25683281355471,"d":"R$93.26"},{"v":0.08044409548854219,"d":"R$0.08"},{"v":-83.60354135492965,"d":"R$(83.60)"}]
[271,"1922-07-10",{"v":-83.60354135492965,"d":"-83.60"},{"v":83.33727690904325,"d":"83.34"},{"v":10,"d":"10.00"},{"v":93.33727690904325,"d":"93.34"},{"v":94.033973087001,"d":"94.03"},{"v":-0.6966961779577471,"d":"-0.70"},{"v":-177.63751444193065,"d":"-177.64"}]
[272,"1922-08-10",{"v":-177.63751444193065,"d":"-177.64"},{"v":83.33727690904325,"d":"83.34"},{"v":10,"d":"10.00"},{"v":93.33727690904325,"d":"93.34"},{"v":94.81758952939268,"d":"94.82"},{"v":-1.4803126203494221,"d":"-1.48"},{"v":-272.4551039713233,"d":"-272.46"}]
[273,"1922-09-10",{"v":-272.4551039713233,"d":"-272.46"},{"v":83.33727690904325,"d":"83.34"},{"v":10,"d":"10.00"},{"v":93.33727690904325,"d":"93.34"},{"v":95.60773610880427,"d":"95.61"},{"v":-2.2704591997610275,"d":"-2.27"},{"v":-368.06284008012756,"d":"-368.06"}]
[274,"1922-10-10",{"v":-368.06284008012756,"d":"-368.06"},{"v":83.33727690904325,"d":"83.34"},{"v":10,"d":"10.00"},{"v":93.33727690904325,"d":"93.34"},{"v":96.40446724304432,"d":"96.40"},{"v":-3.0671903340010633,"d":"-3.07"},{"v":-464.4673073231719,"d":"-464.47"}]
[275,"1922-11-10",{"v":-464.4673073231719,"d":"-464.47"},{"v":83.33727690904325,"d":"83.34"},{"v":10,"d":"10.00"},{"v":93.33727690904325,"d":"93.34"},{"v":97.20783780340302,"d":"97.21"},{"v":-3.870560894359766,"d":"-3.87"},{"v":-561.6751451265749,"d":"-561.68"}]
[276,"1922-12-10",{"v":-561.6751451265749,"d":"-561.68"},{"v":83.33727690904325,"d":"83.34"},{"v":10,"d":"10.00"},{"v":93.33727690904325,"d":"93.34"},{"v":98.01790311843138,"d":"98.02"},{"v":-4.680626209388124,"d":"-4.68"},{"v":-659.6930482450063,"d":"-659.69"}]
[277,"1923-01-10",{"v":-659.6930482450063,"d":"-659.69"},{"v":83.33727690904325,"d":"83.34"},{"v":10,"d":"10.00"},{"v":93.33727690904325,"d":"93.34"},{"v":98.83471897775163,"d":"98.83"},{"v":-5.497442068708385,"d":"-5.50"},{"v":-758.5277672227579,"d":"-758.53"}]
[278,"1923-02-10",{"v":-758.5277672227579,"d":"-758.53"},{"v":83.33727690904325,"d":"83.34"},{"v":10,"d":"10.00"},{"v":93.33727690904325,"d":"93.34"},{"v":99.65834163589957,"d":"99.66"},{"v":-6.321064726856316,"d":"-6.32"},{"v":-858.1861088586575,"d":"-858.19"}]
[279,"1923-03-10",{"v":-858.1861088586575,"d":"-858.19"},{"v":83.33727690904325,"d":"83.34"},{"v":10,"d":"10.00"},{"v":93.33727690904325,"d":"93.34"},{"v":100.48882781619874,"d":"100.49"},{"v":-7.151550907155479,"d":"-7.15"},{"v":-958.6749366748562,"d":"-958.67"}]
[280,"1923-04-10",{"v":-958.6749366748562,"d":"-958.67"},{"v":83.33727690904325,"d":"83.34"},{"v":10,"d":"10.00"},{"v":93.33727690904325,"d":"93.34"},{"v":101.32623471466705,"d":"101.33"},{"v":-7.988957805623802,"d":"-7.99"},{"v":-1060.0011713895233,"d":"-1,060.00"}]
[281,"1923-05-10",{"v":-1060.0011713895233,"d":"-1,060.00"},{"v":83.33727690904325,"d":"83.34"},{"v":10,"d":"10.00"},{"v":93.33727690904325,"d":"93.34"},{"v":102.17062000395595,"d":"102.17"},{"v":-8.833343094912694,"d":"-8.83"},{"v":-1162.1717913934792,"d":"-1,162.17"}]
[282,"1923-06-10",{"v":-1162.1717913934792,"d":"-1,162.17"},{"v":83.33727690904325,"d":"83.34"},{"v":10,"d":"10.00"},{"v":93.33727690904325,"d":"93.34"},{"v":103.02204183732225,"d":"103.02"},{"v":-9.684764928278994,"d":"-9.68"},{"v":-1265.1938332308014,"d":"-1,265.19"}]
[283,"1923-07-10",{"v":-1265.1938332308014,"d":"-1,265.19"},{"v":83.33727690904325,"d":"83.34"},{"v":10,"d":"10.00"},{"v":93.33727690904325,"d":"93.34"},{"v":103.88055885263327,"d":"103.88"},{"v":-10.543281943590012,"d":"-10.54"},{"v":-1369.0743920834348,"d":"-1,369.07"}]
[284,"1923-08-10",{"v":-1369.0743920834348,"d":"-1,369.07"},{"v":83.33727690904325,"d":"83.34"},{"v":10,"d":"10.00"},{"v":93.33727690904325,"d":"93.34"},{"v":104.7462301764052,"d":"104.75"},{"v":-11.408953267361957,"d":"-11.41"},{"v":-1473.8206222598399,"d":"-1,473.82"}]
[285,"1923-09-10",{"v":-1473.8206222598399,"d":"-1,473.82"},{"v":83.33727690904325,"d":"83.34"},{"v":10,"d":"10.00"},{"v":93.33727690904325,"d":"93.34"},{"v":105.61911542787526,"d":"105.62"},{"v":-12.281838518831998,"d":"-12.28"},{"v":-1579.439737687715,"d":"-1,579.44"}]
[286,"1923-10-10",{"v":-1579.439737687715,"d":"-1,579.44"},{"v":83.33727690904325,"d":"83.34"},{"v":10,"d":"10.00"},{"v":93.33727690904325,"d":"93.34"},{"v":106.49927472310755,"d":"106.50"},{"v":-13.161997814064293,"d":"-13.16"},{"v":-1685.9390124108227,"d":"-1,685.94"}]
[287,"1923-11-10",{"v":-1685.9390124108227,"d":"-1,685.94"},{"v":83.33727690904325,"d":"83.34"},{"v":10,"d":"10.00"},{"v":93.33727690904325,"d":"93.34"},{"v":107.38676867913344,"d":"107.39"},{"v":-14.04949177009019,"d":"-14.05"},{"v":-1793.325781089956,"d":"-1,793.33"}]
[288,"1923-12-10",{"v":-1793.325781089956,"d":"-1,793.33"},{"v":83.33727690904325,"d":"83.34"},{"v":10,"d":"10.00"},{"v":93.33727690904325,"d":"93.34"},{"v":108.28165841812623,"d":"108.28"},{"v":-14.944381509082968,"d":"-14.94"},{"v":-1901.6074395080823,"d":"-1,901.61"}]
[289,"1924-01-10",{"v":-1901.6074395080823,"d":"-1,901.61"},{"v":83.33727690904325,"d":"83.34"},{"v":10,"d":"10.00"},{"v":93.33727690904325,"d":"93.34"},{"v":109.18400557161061,"d":"109.18"},{"v":-15.846728662567353,"d":"-15.85"},{"v":-2010.791445079693,"d":"-2,010.79"}]
[290,"1924-02-10",{"v":-2010.791445079693,"d":"-2,010.79"},{"v":83.33727690904325,"d":"83.34"},{"v":10,"d":"10.00"},{"v":93.33727690904325,"d":"93.34"},{"v":110.09387228470736,"d":"110.09"},{"v":-16.75659537566411,"d":"-16.76"},{"v":-2120.8853173644,"d":"-2,120.89"}]
[291,"1924-03-10",{"v":-2120.8853173644,"d":"-2,120.89"},{"v":83.33727690904325,"d":"83.34"},{"v":10,"d":"10.00"},{"v":93.33727690904325,"d":"93.34"},{"v":111.01132122041325,"d":"111.01"},{"v":-17.67404431137,"d":"-17.67"},{"v":-2231.8966385848134,"d":"-2,231.90"}]
[292,"1924-04-10",{"v":-2231.8966385848134,"d":"-2,231.90"},{"v":83.33727690904325,"d":"83.34"},{"v":10,"d":"10.00"},{"v":93.33727690904325,"d":"93.34"},{"v":111.9364155639167,"d":"111.94"},{"v":-18.599138654873446,"d":"-18.60"},{"v":-2343.8330541487303,"d":"-2,343.83"}]
[293,"1924-05-10",{"v":-2343.8330541487303,"d":"-2,343.83"},{"v":83.33727690904325,"d":"83.34"},{"v":10,"d":"10.00"},{"v":93.33727690904325,"d":"93.34"},{"v":112.86921902694934,"d":"112.87"},{"v":-19.531942117906087,"d":"-19.53"},{"v":-2456.7022731756797,"d":"-2,456.70"}]
[294,"1924-06-10",{"v":-2456.7022731756797,"d":"-2,456.70"},{"v":83.33727690904325,"d":"83.34"},{"v":10,"d":"10.00"},{"v":93.33727690904325,"d":"93.34"},{"v":113.80979585217392,"d":"113.81"},{"v":-20.472518943130666,"d":"-20.47"},{"v":-2570.5120690278536,"d":"-2,570.51"}]
[295,"1924-07-10",{"v":-2570.5120690278536,"d":"-2,570.51"},{"v":83.33727690904325,"d":"83.34"},{"v":10,"d":"10.00"},{"v":93.33727690904325,"d":"93.34"},{"v":114.7582108176087,"d":"114.76"},{"v":-21.42093390856545,"d":"-21.42"},{"v":-2685.2702798454625,"d":"-2,685.27"}]
[296,"1924-08-10",{"v":-2685.2702798454625,"d":"-2,685.27"},{"v":83.33727690904325,"d":"83.34"},{"v":10,"d":"10.00"},{"v":93.33727690904325,"d":"93.34"},{"v":115.71452924108877,"d":"115.71"},{"v":-22.37725233204552,"d":"-22.38"},{"v":-2800.984809086551,"d":"-2,800.98"}]
[297,"1924-09-10",{"v":-2800.984809086551,"d":"-2,800.98"},{"v":83.33727690904325,"d":"83.34"},{"v":10,"d":"10.00"},{"v":93.33727690904325,"d":"93.34"},{"v":116.67881698476451,"d":"116.68"},{"v":-23.34154007572126,"d":"-23.34"},{"v":-2917.663626071316,"d":"-2,917.66"}]
[298,"1924-10-10",{"v":-2917.663626071316,"d":"-2,917.66"},{"v":83.33727690904325,"d":"83.34"},{"v":10,"d":"10.00"},{"v":93.33727690904325,"d":"93.34"},{"v":117.65114045963756,"d":"117.65"},{"v":-24.313863550594302,"d":"-24.31"},{"v":-3035.3147665309534,"d":"-3,035.31"}]
[299,"1924-11-10",{"v":-3035.3147665309534,"d":"-3,035.31"},{"v":83.33727690904325,"d":"83.34"},{"v":10,"d":"10.00"},{"v":93.33727690904325,"d":"93.34"},{"v":118.63156663013453,"d":"118.63"},{"v":-25.29428972109128,"d":"-25.29"},{"v":-3153.9463331610878,"d":"-3,153.95"}]
[300,"1924-12-10",{"v":-3153.9463331610878,"d":"-3,153.95"},{"v":83.33727690904325,"d":"83.34"},{"v":10,"d":"10.00"},{"v":93.33727690904325,"d":"93.34"},{"v":119.62016301871898,"d":"119.62"},{"v":-26.282886109675733,"d":"-26.28"},{"v":-3273.5664961798066,"d":"-3,273.57"}]
[301,"1925-01-10",{"v":-3273.5664961798066,"d":"-3,273.57"},{"v":83.33727690904325,"d":"83.34"},{"v":10,"d":"10.00"},{"v":93.33727690904325,"d":"93.34"},{"v":120.61699771054164,"d":"120.62"},{"v":-27.27972080149839,"d":"-27.28"},{"v":-3394.183493890348,"d":"-3,394.18"}]
[302,"1925-02-10",{"v":-3394.183493890348,"d":"-3,394.18"},{"v":83.33727690904325,"d":"83.34"},{"v":10,"d":"10.00"},{"v":93.33727690904325,"d":"93.34"},{"v":121.62213935812949,"d":"121.62"},{"v":-28.284862449086233,"d":"-28.28"},{"v":-3515.8056332484775,"d":"-3,515.81"}]
[303,"1925-03-10",{"v":-3515.8056332484775,"d":"-3,515.81"},{"v":83.33727690904325,"d":"83.34"},{"v":10,"d":"10.00"},{"v":93.33727690904325,"d":"93.34"},{"v":122.6356571861139,"d":"122.64"},{"v":-29.29838027707065,"d":"-29.30"},{"v":-3638.4412904345913,"d":"-3,638.44"}]
[304,"1925-04-10",{"v":-3638.4412904345913,"d":"-3,638.44"},{"v":83.33727690904325,"d":"83.34"},{"v":10,"d":"10.00"},{"v":93.33727690904325,"d":"93.34"},{"v":123.65762099599819,"d":"123.66"},{"v":-30.32034408695493,"d":"-30.32"},{"v":-3762.0989114305894,"d":"-3,762.10"}]
[305,"1925-05-10",{"v":-3762.0989114305894,"d":"-3,762.10"},{"v":83.33727690904325,"d":"83.34"},{"v":10,"d":"10.00"},{"v":93.33727690904325,"d":"93.34"},{"v":124.68810117096483,"d":"124.69"},{"v":-31.350824261921577,"d":"-31.35"},{"v":-3886.787012601554,"d":"-3,886.79"}]
[306,"1925-06-10",{"v":-3886.787012601554,"d":"-3,886.79"},{"v":83.33727690904325,"d":"83.34"},{"v":10,"d":"10.00"},{"v":93.33727690904325,"d":"93.34"},{"v":125.72716868072288,"d":"125.73"},{"v":-32.38989177167962,"d":"-32.39"},{"v":-4012.514181282277,"d":"-4,012.51"}]
[307,"1925-07-10",{"v":-4012.514181282277,"d":"-4,012.51"},{"v":83.33727690904325,"d":"83.34"},{"v":10,"d":"10.00"},{"v":93.33727690904325,"d":"93.34"},{"v":126.77489508639556,"d":"126.77"},{"v":-33.43761817735231,"d":"-33.44"},{"v":-4139.289076368673,"d":"-4,139.29"}]
[308,"1925-08-10",{"v":-4139.289076368673,"d":"-4,139.29"},{"v":83.33727690904325,"d":"83.34"},{"v":10,"d":"10.00"},{"v":93.33727690904325,"d":"93.34"},{"v":127.83135254544885,"d":"127.83"},{"v":-34.494075636405604,"d":"-34.49"},{"v":-4267.1204289141215,"d":"-4,267.12"}]
[309,"1925-09-10",{"v":-4267.1204289141215,"d":"-4,267.12"},{"v":83.33727690904325,"d":"83.34"},{"v":10,"d":"10.00"},{"v":93.33727690904325,"d":"93.34"},{"v":128.89661381666093,"d":"128.90"},{"v":-35.559336907617684,"d":"-35.56"},{"v":-4396.017042730782,"d":"-4,396.02"}]
[310,"1925-10-10",{"v":-4396.017042730782,"d":"-4,396.02"},{"v":83.33727690904325,"d":"83.34"},{"v":10,"d":"10.00"},{"v":93.33727690904325,"d":"93.34"},{"v":129.97075226513311,"d":"129.97"},{"v":-36.63347535608985,"d":"-36.63"},{"v":-4525.9877949959155,"d":"-4,525.99"}]
[311,"1925-11-10",{"v":-4525.9877949959155,"d":"-4,525.99"},{"v":83.33727690904325,"d":"83.34"},{"v":10,"d":"10.00"},{"v":93.33727690904325,"d":"93.34"},{"v":131.05384186734256,"d":"131.05"},{"v":-37.716564958299294,"d":"-37.72"},{"v":-4657.041636863258,"d":"-4,657.04"}]
[312,"1925-12-10",{"v":-4657.041636863258,"d":"-4,657.04"},{"v":83.33727690904325,"d":"83.34"},{"v":10,"d":"10.00"},{"v":93.33727690904325,"d":"93.34"},{"v":132.14595721623706,"d":"132.15"},{"v":-38.80868030719382,"d":"-38.81"},{"v":-4789.187594079494,"d":"-4,789.19"}]
[313,"1926-01-10",{"v":-4789.187594079494,"d":"-4,789.19"},{"v":83.33727690904325,"d":"83.34"},{"v":10,"d":"10.00"},{"v":93.33727690904325,"d":"93.34"},{"v":133.24717352637236,"d":"133.25"},{"v":-39.90989661732912,"d":"-39.91"},{"v":-4922.434767605867,"d":"-4,922.43"}]
[314,"1926-02-10",{"v":-4922.434767605867,"d":"-4,922.43"},{"v":83.33727690904325,"d":"83.34"},{"v":10,"d":"10.00"},{"v":93.33727690904325,"d":"93.34"},{"v":134.35756663909214,"d":"134.36"},{"v":-41.020289730048894,"d":"-41.02"},{"v":-5056.792334244959,"d":"-5,056.79"}]
[315,"1926-03-10",{"v":-5056.792334244959,"d":"-5,056.79"},{"v":83.33727690904325,"d":"83.34"},{"v":10,"d":"10.00"},{"v":93.33727690904325,"d":"93.34"},{"v":135.47721302775125,"d":"135.48"},{"v":-42.139936118708,"d":"-42.14"},{"v":-5192.269547272711,"d":"-5,192.27"}]
[316,"1926-04-10",{"v":-5192.269547272711,"d":"-5,192.27"},{"v":83.33727690904325,"d":"83.34"},{"v":10,"d":"10.00"},{"v":93.33727690904325,"d":"93.34"},{"v":136.60618980298253,"d":"136.61"},{"v":-43.268912893939266,"d":"-43.27"},{"v":-5328.875737075694,"d":"-5,328.88"}]
[317,"1926-05-10",{"v":-5328.875737075694,"d":"-5,328.88"},{"v":83.33727690904325,"d":"83.34"},{"v":10,"d":"10.00"},{"v":93.33727690904325,"d":"93.34"},{"v":137.74457471800739,"d":"137.74"},{"v":-44.407297808964124,"d":"-44.41"},{"v":-5466.620311793701,"d":"-5,466.62"}]
[318,"1926-06-10",{"v":-5466.620311793701,"d":"-5,466.62"},{"v":83.33727690904325,"d":"83.34"},{"v":10,"d":"10.00"},{"v":93.33727690904325,"d":"93.34"},{"v":138.89244617399078,"d":"138.89"},{"v":-45.555169264947516,"d":"-45.56"},{"v":-5605.512757967692,"d":"-5,605.51"}]
[319,"1926-07-10",{"v":-5605.512757967692,"d":"-5,605.51"},{"v":83.33727690904325,"d":"83.34"},{"v":10,"d":"10.00"},{"v":93.33727690904325,"d":"93.34"},{"v":140.04988322544068,"d":"140.05"},{"v":-46.712606316397434,"d":"-46.71"},{"v":-5745.562641193133,"d":"-5,745.56"}]
[320,"1926-08-10",{"v":-5745.562641193133,"d":"-5,745.56"},{"v":83.33727690904325,"d":"83.34"},{"v":10,"d":"10.00"},{"v":93.33727690904325,"d":"93.34"},{"v":141.2169655856527,"d":"141.22"},{"v":-47.87968867660944,"d":"-47.88"},{"v":-5886.779606778785,"d":"-5,886.78"}]
[321,"1926-09-10",{"v":-5886.779606778785,"d":"-5,886.78"},{"$f":"IF(Pay_Num<>\"\",Scheduled_Monthly_Payment,\"\")","v":{"v":83.33727690904325,"d":"83.34"}},{"$f":"IF(Pay_Num<>\"\",Scheduled_Extra_Payments,\"\")","v":{"v":10,"d":"10.00"}},{"$f":"IF(Pay_Num<>\"\",Sched_Pay+Extra_Pay,\"\")","v":{"v":93.33727690904325,"d":"93.34"}},{"$f":"IF(Pay_Num<>\"\",Total_Pay-Int,\"\")","v":{"v":142.3937736321998,"d":"142.39"}},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*Interest_Rate/12,\"\")","v":{"v":-49.05649672315655,"d":"-49.06"}},{"$f":"IF(Pay_Num<>\"\",Beg_Bal-Princ,\"\")","v":{"v":-6029.1733804109845,"d":"-6,029.17"}}]
[{"$f":"IF(Values_Entered,A338+1,\"\")","v":322},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(B338),MONTH(B338)+1,DAY(B338)),\"\")","v":"1926-10-10"},{"$f":"IF(Pay_Num<>\"\",I338,\"\")","v":{"v":-6029.1733804109845,"d":"-6,029.17"}},{"v":83.33727690904325,"d":"83.34"},{"v":10,"d":"10.00"},{"v":93.33727690904325,"d":"93.34"},{"v":143.58038841246812,"d":"143.58"},{"v":-50.24311150342487,"d":"-50.24"},{"v":-6172.753768823452,"d":"-6,172.75"}]
[323,"1926-11-10",{"v":-6172.753768823452,"d":"-6,172.75"},{"v":83.33727690904325,"d":"83.34"},{"v":10,"d":"10.00"},{"v":93.33727690904325,"d":"93.34"},{"v":144.7768916492387,"d":"144.78"},{"v":-51.439614740195445,"d":"-51.44"},{"v":-6317.530660472691,"d":"-6,317.53"}]
[324,"1926-12-10",{"v":-6317.530660472691,"d":"-6,317.53"},{"v":83.33727690904325,"d":"83.34"},{"v":10,"d":"10.00"},{"v":93.33727690904325,"d":"93.34"},{"v":145.98336574631568,"d":"145.98"},{"v":-52.64608883727243,"d":"-52.65"},{"v":-6463.514026219007,"d":"-6,463.51"}]
[325,"1927-01-10",{"v":-6463.514026219007,"d":"-6,463.51"},{"v":83.33727690904325,"d":"83.34"},{"v":10,"d":"10.00"},{"v":93.33727690904325,"d":"93.34"},{"v":147.19989379420164,"d":"147.20"},{"v":-53.862616885158396,"d":"-53.86"},{"v":-6610.713920013209,"d":"-6,610.71"}]
[326,"1927-02-10",{"v":-6610.713920013209,"d":"-6,610.71"},{"v":83.33727690904325,"d":"83.34"},{"v":10,"d":"10.00"},{"v":93.33727690904325,"d":"93.34"},{"v":148.42655957582,"d":"148.43"},{"v":-55.08928266677674,"d":"-55.09"},{"v":-6759.1404795890285,"d":"-6,759.14"}]
[327,"1927-03-10",{"v":-6759.1404795890285,"d":"-6,759.14"},{"v":83.33727690904325,"d":"83.34"},{"v":10,"d":"10.00"},{"v":93.33727690904325,"d":"93.34"},{"v":149.66344757228515,"d":"149.66"},{"v":-56.3261706632419,"d":"-56.33"},{"v":-6908.803927161313,"d":"-6,908.80"}]
[328,"1927-04-10",{"v":-6908.803927161313,"d":"-6,908.80"},{"v":83.33727690904325,"d":"83.34"},{"v":10,"d":"10.00"},{"v":93.33727690904325,"d":"93.34"},{"v":150.91064296872088,"d":"150.91"},{"v":-57.57336605967762,"d":"-57.57"},{"v":-7059.714570130034,"d":"-7,059.71"}]
[329,"1927-05-10",{"v":-7059.714570130034,"d":"-7,059.71"},{"v":83.33727690904325,"d":"83.34"},{"v":10,"d":"10.00"},{"v":93.33727690904325,"d":"93.34"},{"v":152.16823166012688,"d":"152.17"},{"v":-58.830954751083624,"d":"-58.83"},{"v":-7211.8828017901615,"d":"-7,211.88"}]
[330,"1927-06-10",{"v":-7211.8828017901615,"d":"-7,211.88"},{"v":83.33727690904325,"d":"83.34"},{"v":10,"d":"10.00"},{"v":93.33727690904325,"d":"93.34"},{"v":153.4363002572946,"d":"153.44"},{"v":-60.09902334825134,"d":"-60.10"},{"v":-7365.319102047456,"d":"-7,365.32"}]
[331,"1927-07-10",{"v":-7365.319102047456,"d":"-7,365.32"},{"v":83.33727690904325,"d":"83.34"},{"v":10,"d":"10.00"},{"v":93.33727690904325,"d":"93.34"},{"v":154.71493609277206,"d":"154.71"},{"v":-61.3776591837288,"d":"-61.38"},{"v":-7520.034038140228,"d":"-7,520.03"}]
[332,"1927-08-10",{"v":-7520.034038140228,"d":"-7,520.03"},{"v":83.33727690904325,"d":"83.34"},{"v":10,"d":"10.00"},{"v":93.33727690904325,"d":"93.34"},{"v":156.0042272268785,"d":"156.00"},{"v":-62.666950317835244,"d":"-62.67"},{"v":-7676.038265367107,"d":"-7,676.04"}]
[333,"1927-09-10",{"v":-7676.038265367107,"d":"-7,676.04"},{"v":83.33727690904325,"d":"83.34"},{"v":10,"d":"10.00"},{"v":93.33727690904325,"d":"93.34"},{"v":157.30426245376916,"d":"157.30"},{"v":-63.966985544725894,"d":"-63.97"},{"v":-7833.342527820876,"d":"-7,833.34"}]
[334,"1927-10-10",{"v":-7833.342527820876,"d":"-7,833.34"},{"v":83.33727690904325,"d":"83.34"},{"v":10,"d":"10.00"},{"v":93.33727690904325,"d":"93.34"},{"v":158.61513130755054,"d":"158.62"},{"v":-65.2778543985073,"d":"-65.28"},{"v":-7991.957659128427,"d":"-7,991.96"}]
[335,"1927-11-10",{"v":-7991.957659128427,"d":"-7,991.96"},{"v":83.33727690904325,"d":"83.34"},{"v":10,"d":"10.00"},{"v":93.33727690904325,"d":"93.34"},{"v":159.9369240684468,"d":"159.94"},{"v":-66.59964715940356,"d":"-66.60"},{"v":-8151.894583196873,"d":"-8,151.89"}]
[336,"1927-12-10",{"v":-8151.894583196873,"d":"-8,151.89"},{"v":83.33727690904325,"d":"83.34"},{"v":10,"d":"10.00"},{"v":93.33727690904325,"d":"93.34"},{"v":161.2697317690172,"d":"161.27"},{"v":-67.93245485997394,"d":"-67.93"},{"v":-8313.16431496589,"d":"-8,313.16"}]
[337,"1928-01-10",{"v":-8313.16431496589,"d":"-8,313.16"},{"v":83.33727690904325,"d":"83.34"},{"v":10,"d":"10.00"},{"v":93.33727690904325,"d":"93.34"},{"v":162.61364620042568,"d":"162.61"},{"v":-69.27636929138242,"d":"-69.28"},{"v":-8475.777961166315,"d":"-8,475.78"}]
[338,"1928-02-10",{"v":-8475.777961166315,"d":"-8,475.78"},{"v":83.33727690904325,"d":"83.34"},{"v":10,"d":"10.00"},{"v":93.33727690904325,"d":"93.34"},{"v":163.96875991876254,"d":"163.97"},{"v":-70.6314830097193,"d":"-70.63"},{"v":-8639.746721085077,"d":"-8,639.75"}]
[339,"1928-03-10",{"v":-8639.746721085077,"d":"-8,639.75"},{"v":83.33727690904325,"d":"83.34"},{"v":10,"d":"10.00"},{"v":93.33727690904325,"d":"93.34"},{"v":165.3351662514189,"d":"165.34"},{"v":-71.99788934237564,"d":"-72.00"},{"v":-8805.081887336497,"d":"-8,805.08"}]
[340,"1928-04-10",{"v":-8805.081887336497,"d":"-8,805.08"},{"v":83.33727690904325,"d":"83.34"},{"v":10,"d":"10.00"},{"v":93.33727690904325,"d":"93.34"},{"v":166.71295930351408,"d":"166.71"},{"v":-73.37568239447081,"d":"-73.38"},{"v":-8971.79484664001,"d":"-8,971.79"}]
[341,"1928-05-10",{"v":-8971.79484664001,"d":"-8,971.79"},{"v":83.33727690904325,"d":"83.34"},{"v":10,"d":"10.00"},{"v":93.33727690904325,"d":"93.34"},{"v":168.1022339643767,"d":"168.10"},{"v":-74.76495705533343,"d":"-74.76"},{"v":-9139.897080604387,"d":"-9,139.90"}]
[342,"1928-06-10",{"v":-9139.897080604387,"d":"-9,139.90"},{"v":83.33727690904325,"d":"83.34"},{"v":10,"d":"10.00"},{"v":93.33727690904325,"d":"93.34"},{"v":169.5030859140798,"d":"169.50"},{"v":-76.16580900503656,"d":"-76.17"},{"v":-9309.400166518468,"d":"-9,309.40"}]
[343,"1928-07-10",{"v":-9309.400166518468,"d":"-9,309.40"},{"v":83.33727690904325,"d":"83.34"},{"v":10,"d":"10.00"},{"v":93.33727690904325,"d":"93.34"},{"v":170.91561163003047,"d":"170.92"},{"v":-77.57833472098723,"d":"-77.58"},{"v":-9480.315778148499,"d":"-9,480.32"}]
[344,"1928-08-10",{"v":-9480.315778148499,"d":"-9,480.32"},{"v":83.33727690904325,"d":"83.34"},{"v":10,"d":"10.00"},{"v":93.33727690904325,"d":"93.34"},{"v":172.33990839361408,"d":"172.34"},{"v":-79.00263148457083,"d":"-79.00"},{"v":-9652.655686542113,"d":"-9,652.66"}]
[345,"1928-09-10",{"v":-9652.655686542113,"d":"-9,652.66"},{"v":83.33727690904325,"d":"83.34"},{"v":10,"d":"10.00"},{"v":93.33727690904325,"d":"93.34"},{"v":173.7760742968942,"d":"173.78"},{"v":-80.43879738785095,"d":"-80.44"},{"v":-9826.431760839008,"d":"-9,826.43"}]
[346,"1928-10-10",{"v":-9826.431760839008,"d":"-9,826.43"},{"v":83.33727690904325,"d":"83.34"},{"v":10,"d":"10.00"},{"v":93.33727690904325,"d":"93.34"},{"v":175.22420824936833,"d":"175.22"},{"v":-81.88693134032508,"d":"-81.89"},{"v":-10001.655969088377,"d":"-10,001.66"}]
[347,"1928-11-10",{"v":-10001.655969088377,"d":"-10,001.66"},{"v":83.33727690904325,"d":"83.34"},{"v":10,"d":"10.00"},{"v":93.33727690904325,"d":"93.34"},{"v":176.68440998477973,"d":"176.68"},{"v":-83.34713307573648,"d":"-83.35"},{"v":-10178.340379073157,"d":"-10,178.34"}]
[348,"1928-12-10",{"v":-10178.340379073157,"d":"-10,178.34"},{"v":83.33727690904325,"d":"83.34"},{"v":10,"d":"10.00"},{"v":93.33727690904325,"d":"93.34"},{"v":178.15678006798623,"d":"178.16"},{"v":-84.81950315894298,"d":"-84.82"},{"v":-10356.497159141143,"d":"-10,356.50"}]
[349,"1929-01-10",{"v":-10356.497159141143,"d":"-10,356.50"},{"v":83.33727690904325,"d":"83.34"},{"v":10,"d":"10.00"},{"v":93.33727690904325,"d":"93.34"},{"v":179.6414199018861,"d":"179.64"},{"v":-86.30414299284286,"d":"-86.30"},{"v":-10536.138579043029,"d":"-10,536.14"}]
[350,"1929-02-10",{"v":-10536.138579043029,"d":"-10,536.14"},{"v":83.33727690904325,"d":"83.34"},{"v":10,"d":"10.00"},{"v":93.33727690904325,"d":"93.34"},{"v":181.13843173440182,"d":"181.14"},{"v":-87.80115482535858,"d":"-87.80"},{"v":-10717.27701077743,"d":"-10,717.28"}]
[351,"1929-03-10",{"v":-10717.27701077743,"d":"-10,717.28"},{"v":83.33727690904325,"d":"83.34"},{"v":10,"d":"10.00"},{"v":93.33727690904325,"d":"93.34"},{"v":182.64791866552184,"d":"182.65"},{"v":-89.3106417564786,"d":"-89.31"},{"v":-10899.924929442952,"d":"-10,899.92"}]
[352,"1929-04-10",{"v":-10899.924929442952,"d":"-10,899.92"},{"v":83.33727690904325,"d":"83.34"},{"v":10,"d":"10.00"},{"v":93.33727690904325,"d":"93.34"},{"v":184.1699846544012,"d":"184.17"},{"v":-90.83270774535794,"d":"-90.83"},{"v":-11084.094914097353,"d":"-11,084.09"}]
[353,"1929-05-10",{"v":-11084.094914097353,"d":"-11,084.09"},{"v":83.33727690904325,"d":"83.34"},{"v":10,"d":"10.00"},{"v":93.33727690904325,"d":"93.34"},{"v":185.7047345265212,"d":"185.70"},{"v":-92.36745761747795,"d":"-92.37"},{"v":-11269.799648623875,"d":"-11,269.80"}]
[354,"1929-06-10",{"v":-11269.799648623875,"d":"-11,269.80"},{"v":83.33727690904325,"d":"83.34"},{"v":10,"d":"10.00"},{"v":93.33727690904325,"d":"93.34"},{"v":187.25227398090888,"d":"187.25"},{"v":-93.91499707186563,"d":"-93.91"},{"v":-11457.051922604784,"d":"-11,457.05"}]
[355,"1929-07-10",{"v":-11457.051922604784,"d":"-11,457.05"},{"v":83.33727690904325,"d":"83.34"},{"v":10,"d":"10.00"},{"v":93.33727690904325,"d":"93.34"},{"v":188.81270959741647,"d":"188.81"},{"v":-95.4754326883732,"d":"-95.48"},{"v":-11645.8646322022,"d":"-11,645.86"}]
[356,"1929-08-10",{"v":-11645.8646322022,"d":"-11,645.86"},{"v":83.33727690904325,"d":"83.34"},{"v":10,"d":"10.00"},{"v":93.33727690904325,"d":"93.34"},{"v":190.38614884406158,"d":"190.39"},{"v":-97.04887193501833,"d":"-97.05"},{"v":-11836.250781046261,"d":"-11,836.25"}]
[357,"1929-09-10",{"v":-11836.250781046261,"d":"-11,836.25"},{"v":83.33727690904325,"d":"83.34"},{"v":10,"d":"10.00"},{"v":93.33727690904325,"d":"93.34"},{"v":191.97270008442877,"d":"191.97"},{"v":-98.63542317538553,"d":"-98.64"},{"v":-12028.22348113069,"d":"-12,028.22"}]
[358,"1929-10-10",{"v":-12028.22348113069,"d":"-12,028.22"},{"v":83.33727690904325,"d":"83.34"},{"v":10,"d":"10.00"},{"v":93.33727690904325,"d":"93.34"},{"v":193.57247258513235,"d":"193.57"},{"v":-100.23519567608908,"d":"-100.24"},{"v":-12221.795953715822,"d":"-12,221.80"}]
[359,"1929-11-10",{"v":-12221.795953715822,"d":"-12,221.80"},{"v":83.33727690904325,"d":"83.34"},{"v":10,"d":"10.00"},{"v":93.33727690904325,"d":"93.34"},{"v":195.18557652334178,"d":"195.19"},{"v":-101.84829961429853,"d":"-101.85"},{"v":-12416.981530239163,"d":"-12,416.98"}]
[360,"1929-12-10",{"v":-12416.981530239163,"d":"-12,416.98"},{"v":83.33727690904325,"d":"83.34"},{"v":10,"d":"10.00"},{"v":93.33727690904325,"d":"93.34"},{"v":196.81212299436962,"d":"196.81"},{"v":-103.47484608532636,"d":"-103.47"},{"v":-12613.793653233533,"d":"-12,613.79"}]