{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["Planejador de Casamento 2010"],"not_rendered":{"charts":1,"images":1,"defined_names":1},"read":"whole","date_system":"1900"}

{"sheet":"Planejador de Casamento 2010","index":0,"n_rows":88,"n_cols":9,"rows_kept":88,"merged":[[0,0,0,8]]}
[]
[null,"Estimado","Real","Acima/ Abaixo"]
["Total das Despesas",{"$f":"SUM(B19,G27,B29,G38,B37,G49,B51,G64,G73,B67)","v":{"v":10,"d":"R$ 10.00"}},{"$f":"SUM(C19,H27,C29,H38,C37,H49,C51,H64,H73,C67)","v":{"v":10,"d":"R$ 10.00"}},{"$f":"B3-C3","v":{"v":0,"d":"R$ 0.00"}}]
[]
[]
[null,"Estimado","Real","Acima/ Abaixo"]
["Indumentária"]
["Anel de Noivado",{"v":1,"d":"R$ 1.00"},{"v":1,"d":"R$ 1.00"},{"$f":"B8-C8","v":{"v":0,"d":"R$ 0.00"}}]
["Anéis de casamento",{"v":0,"d":"R$ 0.00"},{"v":0,"d":"R$ 0.00"},{"$f":"B9-C9","v":{"v":0,"d":"R$ 0.00"}}]
["Vestido de Noiva",{"v":0,"d":"R$ 0.00"},{"v":0,"d":"R$ 0.00"},{"v":0,"d":"R$ 0.00"}]
["Véu/ Tiara",{"v":0,"d":"R$ 0.00"},{"v":0,"d":"R$ 0.00"},{"v":0,"d":"R$ 0.00"}]
["Sapatos",{"v":0,"d":"R$ 0.00"},{"v":0,"d":"R$ 0.00"},{"v":0,"d":"R$ 0.00"}]
["Jóias",{"v":0,"d":"R$ 0.00"},{"v":0,"d":"R$ 0.00"},{"v":0,"d":"R$ 0.00"}]
["Ligas",{"v":0,"d":"R$ 0.00"},{"v":0,"d":"R$ 0.00"},{"v":0,"d":"R$ 0.00"}]
["Roupas de baixo",{"v":0,"d":"R$ 0.00"},{"v":0,"d":"R$ 0.00"},{"v":0,"d":"R$ 0.00"}]
["Fraque do Noivo",{"v":0,"d":"R$ 0.00"},{"v":0,"d":"R$ 0.00"},{"v":0,"d":"R$ 0.00"}]
["Sapatos do Noivo",{"v":0,"d":"R$ 0.00"},{"v":0,"d":"R$ 0.00"},{"v":0,"d":"R$ 0.00"}]
["Outros_______________________",{"v":0,"d":"R$ 0.00"},{"v":0,"d":"R$ 0.00"},{"v":0,"d":"R$ 0.00"}]
["Indumentária - Total",{"$f":"SUM(B8:B18)","v":{"v":1,"d":"R$ 1.00"}},{"$f":"SUM(C8:C18)","v":{"v":1,"d":"R$ 1.00"}},{"v":0,"d":"R$ 0.00"},null,null,"Estimado","Real","Acima/ Abaixo"]
[{"$nulls":5},"Decoração"]
[{"$nulls":5},"Laços para bancos da igreja/ Assentos extras",{"v":1,"d":"R$ 1.00"},{"v":1,"d":"R$ 1.00"},{"$f":"G21-H21","v":{"v":0,"d":"R$ 0.00"}}]
[null,"Estimado","Real","Acima/ Abaixo",null,"Peças de centro de mesa (excluindo flores)",{"v":0,"d":"R$ 0.00"},{"v":0,"d":"R$ 0.00"},{"$f":"G22-H22","v":{"v":0,"d":"R$ 0.00"}}]
["Lembrancinhas",{"$nulls":4},"Velas",{"v":0,"d":"R$ 0.00"},{"v":0,"d":"R$ 0.00"},{"v":0,"d":"R$ 0.00"}]
["Serviço de Bufê",{"v":1,"d":"R$ 1.00"},{"v":1,"d":"R$ 1.00"},{"$f":"B24-C24","v":{"v":0,"d":"R$ 0.00"}},null,"Iluminação",{"v":0,"d":"R$ 0.00"},{"v":0,"d":"R$ 0.00"},{"v":0,"d":"R$ 0.00"}]
["Noivos",{"v":0,"d":"R$ 0.00"},{"v":0,"d":"R$ 0.00"},{"v":0,"d":"R$ 0.00"},null,"Balões",{"v":0,"d":"R$ 0.00"},{"v":0,"d":"R$ 0.00"},{"v":0,"d":"R$ 0.00"}]
["Pais",{"v":0,"d":"R$ 0.00"},{"v":0,"d":"R$ 0.00"},{"v":0,"d":"R$ 0.00"},null,"Outros________________",{"v":0,"d":"R$ 0.00"},{"v":0,"d":"R$ 0.00"},{"v":0,"d":"R$ 0.00"}]
["Leituras/ Outros participantes",{"v":0,"d":"R$ 0.00"},{"v":0,"d":"R$ 0.00"},{"v":0,"d":"R$ 0.00"},null,"Decoração - Total",{"$f":"SUM(G21:G26)","v":{"v":1,"d":"R$ 1.00"}},{"$f":"SUM(H21:H26)","v":{"v":1,"d":"R$ 1.00"}},{"v":0,"d":"R$ 0.00"}]
["Outros________________",{"v":0,"d":"R$ 0.00"},{"v":0,"d":"R$ 0.00"},{"v":0,"d":"R$ 0.00"}]
["Lembrancinhas - Total",{"$f":"SUM(B24:B28)","v":{"v":1,"d":"R$ 1.00"}},{"$f":"SUM(C24:C28)","v":{"v":1,"d":"R$ 1.00"}},{"v":0,"d":"R$ 0.00"}]
[{"$nulls":6},"Estimado","Real","Acima/ Abaixo"]
[{"$nulls":5},"Flores"]
[null,"Estimado","Real","Acima/ Abaixo",null,"Buquês",{"v":1,"d":"R$ 1.00"},{"v":1,"d":"R$ 1.00"},{"$f":"G32-H32","v":{"v":0,"d":"R$ 0.00"}}]
["Música",{"$nulls":4},"Flores para Lapelas",{"v":0,"d":"R$ 0.00"},{"v":0,"d":"R$ 0.00"},{"v":0,"d":"R$ 0.00"}]
["Músicos para a cerimônia",{"v":1,"d":"R$ 1.00"},{"v":1,"d":"R$ 1.00"},{"$f":"B34-C34","v":{"v":0,"d":"R$ 0.00"}},null,"Arranjos de Flores",{"v":0,"d":"R$ 0.00"},{"v":0,"d":"R$ 0.00"},{"v":0,"d":"R$ 0.00"}]
["Banda/ DJ para a recepção",{"v":0,"d":"R$ 0.00"},{"v":0,"d":"R$ 0.00"},{"$f":"B35-C35","v":{"v":0,"d":"R$ 0.00"}},null,"Cerimônia",{"v":0,"d":"R$ 0.00"},{"v":0,"d":"R$ 0.00"},{"v":0,"d":"R$ 0.00"}]
["Outros________________",{"v":0,"d":"R$ 0.00"},{"v":0,"d":"R$ 0.00"},{"v":0,"d":"R$ 0.00"},null,"Recepção",{"v":0,"d":"R$ 0.00"},{"v":0,"d":"R$ 0.00"},{"v":0,"d":"R$ 0.00"}]
["Música - Total",{"$f":"SUM(B34:B36)","v":{"v":1,"d":"R$ 1.00"}},{"$f":"SUM(C34:C36)","v":{"v":1,"d":"R$ 1.00"}},{"v":0,"d":"R$ 0.00"},null,"Outros________________",{"v":0,"d":"R$ 0.00"},{"v":0,"d":"R$ 0.00"},{"v":0,"d":"R$ 0.00"}]
[{"$nulls":5},"Flores - Total",{"$f":"SUM(G32:G37)","v":{"v":1,"d":"R$ 1.00"}},{"$f":"SUM(H32:H37)","v":{"v":1,"d":"R$ 1.00"}},{"v":0,"d":"R$ 0.00"}]
[]
[null,"Estimado","Real","Acima/ Abaixo"]
["Recepção (excluindo Música e Decoração)",{"$nulls":5},"Estimado","Real","Acima/ Abaixo"]
["Taxas de ocupação do salão",{"v":1,"d":"R$ 1.00"},{"v":1,"d":"R$ 1.00"},{"$f":"B42-C42","v":{"v":0,"d":"R$ 0.00"}},null,"Fotografia"]
["Mesas e cadeiras",{"v":0,"d":"R$ 0.00"},{"v":0,"d":"R$ 0.00"},{"$f":"B43-C43","v":{"v":0,"d":"R$ 0.00"}},null,"Formalidades",{"v":1,"d":"R$ 1.00"},{"v":1,"d":"R$ 1.00"},{"$f":"G43-H43","v":{"v":0,"d":"R$ 0.00"}}]
["Alimentos",{"v":0,"d":"R$ 0.00"},{"v":0,"d":"R$ 0.00"},{"v":0,"d":"R$ 0.00"},null,"Imprevistos",{"v":0,"d":"R$ 0.00"},{"v":0,"d":"R$ 0.00"},{"$f":"G44-H44","v":{"v":0,"d":"R$ 0.00"}}]
["Bebidas",{"v":0,"d":"R$ 0.00"},{"v":0,"d":"R$ 0.00"},{"v":0,"d":"R$ 0.00"},null,"Impressos extras",{"v":0,"d":"R$ 0.00"},{"v":0,"d":"R$ 0.00"},{"$f":"G45-H45","v":{"v":0,"d":"R$ 0.00"}}]
["Toalhas de Mesa",{"v":0,"d":"R$ 0.00"},{"v":0,"d":"R$ 0.00"},{"v":0,"d":"R$ 0.00"},null,"Álbum de fotografias",{"v":0,"d":"R$ 0.00"},{"v":0,"d":"R$ 0.00"},{"v":0,"d":"R$ 0.00"}]
["Bolo",{"v":0,"d":"R$ 0.00"},{"v":0,"d":"R$ 0.00"},{"v":0,"d":"R$ 0.00"},null,"Filmagem",{"v":0,"d":"R$ 0.00"},{"v":0,"d":"R$ 0.00"},{"v":0,"d":"R$ 0.00"}]
["Bem-Casados",{"v":0,"d":"R$ 0.00"},{"v":0,"d":"R$ 0.00"},{"v":0,"d":"R$ 0.00"},null,"Outros_________________",{"v":0,"d":"R$ 0.00"},{"v":0,"d":"R$ 0.00"},{"v":0,"d":"R$ 0.00"}]
["Pessoal e gorjetas",{"v":0,"d":"R$ 0.00"},{"v":0,"d":"R$ 0.00"},{"v":0,"d":"R$ 0.00"},null,"Fotografia - Total",{"$f":"SUM(G43:G48)","v":{"v":1,"d":"R$ 1.00"}},{"$f":"SUM(H43:H48)","v":{"v":1,"d":"R$ 1.00"}},{"v":0,"d":"R$ 0.00"}]
["Outros_________________",{"v":0,"d":"R$ 0.00"},{"v":0,"d":"R$ 0.00"},{"v":0,"d":"R$ 0.00"}]
["Recepção - Total",{"$f":"SUM(B42:B50)","v":{"v":1,"d":"R$ 1.00"}},{"$f":"SUM(C42:C50)","v":{"v":1,"d":"R$ 1.00"}},{"v":0,"d":"R$ 0.00"}]
[{"$nulls":6},"Estimado","Real","Acima/ Abaixo"]
[{"$nulls":5},"Papel de Carta/ Gráfica"]
[null,"Estimado","Real","Acima/ Abaixo",null,"Convites",{"v":1,"d":"R$ 1.00"},{"v":1,"d":"R$ 1.00"},{"$f":"G54-H54","v":{"v":0,"d":"R$ 0.00"}}]
["Outras Despesas",{"$nulls":4},"Proclamas",{"v":0,"d":"R$ 0.00"},{"v":0,"d":"R$ 0.00"},{"v":0,"d":"R$ 0.00"}]
["Oficiante",{"v":1,"d":"R$ 1.00"},{"v":1,"d":"R$ 1.00"},{"$f":"B56-C56","v":{"v":0,"d":"R$ 0.00"}},null,"Cartões de agradecimento",{"v":0,"d":"R$ 0.00"},{"v":0,"d":"R$ 0.00"},{"v":0,"d":"R$ 0.00"}]
["Igreja/ Taxa de uso do local",{"v":0,"d":"R$ 0.00"},{"v":0,"d":"R$ 0.00"},{"v":0,"d":"R$ 0.00"},null,"Papelaria pessoal",{"v":0,"d":"R$ 0.00"},{"v":0,"d":"R$ 0.00"},{"v":0,"d":"R$ 0.00"}]
["Coordenador do casamento",{"v":0,"d":"R$ 0.00"},{"v":0,"d":"R$ 0.00"},{"v":0,"d":"R$ 0.00"},null,"Livro de felicitações",{"v":0,"d":"R$ 0.00"},{"v":0,"d":"R$ 0.00"},{"v":0,"d":"R$ 0.00"}]
["Jantar de ensaio",{"v":0,"d":"R$ 0.00"},{"v":0,"d":"R$ 0.00"},{"v":0,"d":"R$ 0.00"},null,"Programas",{"v":0,"d":"R$ 0.00"},{"v":0,"d":"R$ 0.00"},{"v":0,"d":"R$ 0.00"}]
["Festa de noivado",{"v":0,"d":"R$ 0.00"},{"v":0,"d":"R$ 0.00"},{"v":0,"d":"R$ 0.00"},null,"Guardanapos da recepção",{"v":0,"d":"R$ 0.00"},{"v":0,"d":"R$ 0.00"},{"v":0,"d":"R$ 0.00"}]
["Cabelo/ Maquiagem",{"v":0,"d":"R$ 0.00"},{"v":0,"d":"R$ 0.00"},{"v":0,"d":"R$ 0.00"},null,"Fósforos Especiais",{"v":0,"d":"R$ 0.00"},{"v":0,"d":"R$ 0.00"},{"v":0,"d":"R$ 0.00"}]
["Anotações sobre o salão",{"v":0,"d":"R$ 0.00"},{"v":0,"d":"R$ 0.00"},{"v":0,"d":"R$ 0.00"},null,"Caligrafia",{"v":0,"d":"R$ 0.00"},{"v":0,"d":"R$ 0.00"},{"v":0,"d":"R$ 0.00"}]
["Despedida de Solteiro(a)",{"v":0,"d":"R$ 0.00"},{"v":0,"d":"R$ 0.00"},{"v":0,"d":"R$ 0.00"},null,"Outros_________________",{"v":0,"d":"R$ 0.00"},{"v":0,"d":"R$ 0.00"},{"v":0,"d":"R$ 0.00"}]
["Coquetel",{"v":0,"d":"R$ 0.00"},{"v":0,"d":"R$ 0.00"},{"v":0,"d":"R$ 0.00"},null,"Papel de Carta/ Gráfica - Total",{"$f":"SUM(G54:G63)","v":{"v":1,"d":"R$ 1.00"}},{"$f":"SUM(H54:H63)","v":{"v":1,"d":"R$ 1.00"}},{"v":0,"d":"R$ 0.00"}]
["Quartos de hotel",{"v":0,"d":"R$ 0.00"},{"v":0,"d":"R$ 0.00"},{"v":0,"d":"R$ 0.00"}]
["Outros________________",{"v":0,"d":"R$ 0.00"},{"v":0,"d":"R$ 0.00"},{"v":0,"d":"R$ 0.00"}]
["Outras Despesas - Total",{"$f":"SUM(B56:B66)","v":{"v":1,"d":"R$ 1.00"}},{"$f":"SUM(C56:C66)","v":{"v":1,"d":"R$ 1.00"}},{"v":0,"d":"R$ 0.00"},null,null,"Estimado","Real","Acima/ Abaixo"]
[{"$nulls":5},"Transporte"]
[{"$nulls":5},"Limusine/ vans",{"v":1,"d":"R$ 1.00"},{"v":1,"d":"R$ 1.00"},{"$f":"G69-H69","v":{"v":0,"d":"R$ 0.00"}}]
[{"$nulls":5},"Estacionamento",{"v":0,"d":"R$ 0.00"},{"v":0,"d":"R$ 0.00"},{"v":0,"d":"R$ 0.00"}]
[{"$nulls":5},"Táxis",{"v":0,"d":"R$ 0.00"},{"v":0,"d":"R$ 0.00"},{"v":0,"d":"R$ 0.00"}]
[{"$nulls":5},"Outros_________________",{"v":0,"d":"R$ 0.00"},{"v":0,"d":"R$ 0.00"},{"v":0,"d":"R$ 0.00"}]
[{"$nulls":5},"Transporte - Total",{"$f":"SUM(G69:G72)","v":{"v":1,"d":"R$ 1.00"}},{"$f":"SUM(H69:H72)","v":{"v":1,"d":"R$ 1.00"}},{"v":0,"d":"R$ 0.00"}]
[]
[]
[]
[]
[{"$nulls":6},"Categoria","Valor"]
[{"$nulls":6},"Indumentária",{"$f":"C19","v":{"v":1,"d":"R$ 1.00"}}]
[{"$nulls":6},"Decoração",{"$f":"H27","v":{"v":1,"d":"R$ 1.00"}}]
[{"$nulls":6},"Lembrancinhas",{"$f":"C29","v":{"v":1,"d":"R$ 1.00"}}]
[{"$nulls":6},"Flores",{"$f":"H38","v":{"v":1,"d":"R$ 1.00"}}]
[{"$nulls":6},"Música",{"$f":"C37","v":{"v":1,"d":"R$ 1.00"}}]
[{"$nulls":6},"Fotografia",{"$f":"H49","v":{"v":1,"d":"R$ 1.00"}}]
[{"$nulls":6},"Recepção",{"$f":"C51","v":{"v":1,"d":"R$ 1.00"}}]
[{"$nulls":6},"Papel de Carta",{"$f":"H64","v":{"v":1,"d":"R$ 1.00"}}]
[{"$nulls":6},"Transporte",{"$f":"H73","v":{"v":1,"d":"R$ 1.00"}}]
[{"$nulls":6},"Outros",{"$f":"C67","v":{"v":1,"d":"R$ 1.00"}}]