{"text_format":"1","workbook":"xls","n_sheets":3,"sheets":["Wydatki","Przychody","Podsumowanie zysków i strat"],"not_rendered":{"charts":1,"images":0,"macros":0,"external_links":1,"defined_names":1,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Wydatki","index":0,"n_rows":33,"n_cols":7,"rows_kept":33,"cut":false,"hidden":false,"merged":[[0,0,0,6]],"flags":["formulas_cached_only"]}
["Budżet imprezy: [nazwa imprezy]"]
["Wydatki"]
[null,null,null,null,null,"Szacowane","Rzeczywiste"]
["Suma wydatków",null,null,null,null,700,300]
[]
[null,"Szacowane","Rzeczywiste",null,null,"Szacowane","Rzeczywiste"]
["Miejsce",null,null,null,"Bufet"]
["Opłaty za wynajęcie sali",500,null,null,"Przekąski"]
["Personel",null,null,null,"Napoje"]
["Wyposażenie",null,null,null,"Obrusy i fartuchy"]
["Stoły i krzesła",null,null,null,"Personel i napiwki"]
["Sumy",500,0,null,"Sumy",0,0]
[]
["Dekoracje",null,null,null,"Program"]
["Kwiaty",200,300,null,"Artyści"]
["Świece",null,null,null,"Głośniki"]
["Oświetlenie",null,null,null,"Podróż"]
["Balony",null,null,null,"Hotel"]
["Dekoracje papierowe",null,null,null,"Inne"]
["Sumy",200,300,null,"Sumy",0,0]
[]
["Reklama",null,null,null,"Nagrody"]
["Projekty graficzne",null,null,null,"Wstęgi/odznaczenia/puchary"]
["Fotokopie/drukowanie",null,null,null,"Prezenty"]
["Reklama pocztowa",null,null,null,"Sumy",0,0]
["Sumy",0,0]
[]
["Różne"]
["Telefony"]
["Transport"]
["Papeterie"]
["Faks"]
["Sumy",0,0]

{"sheet":"Przychody","index":1,"n_rows":33,"n_cols":7,"rows_kept":33,"cut":false,"hidden":false,"merged":[[0,0,0,6]],"flags":["formulas_cached_only"]}
["Budżet imprezy: [nazwa imprezy]"]
["Przychody"]
[null,null,null,null,null,"Szacowane","Rzeczywiste"]
["Suma przychodów",null,null,null,null,1936,1831]
[]
["Opłaty za wstęp"]
["Szacowane","Rzeczywiste",null,null,null,"Szacowane","Rzeczywiste"]
[300,278,"Dorośli",5,null,1500,1390]
[197,195,"Dzieci",2,null,394,390]
[42,51,"Inne",1,null,42,51]
[null,null,null,null,null,1936,1831]
[]
[]
["Reklamy w ulotce"]
[null,null,"Okładka",null,null,0,0]
[null,null,"Pół strony",null,null,0,0]
[null,null,"Ćwierć strony",null,null,0,0]
[null,null,null,null,null,0,0]
[]
[]
["Wystawcy"]
[null,null,"Duże stoiska",null,null,0,0]
[null,null,"Średnie stoiska",null,null,0,0]
[null,null,"Małe stoiska",null,null,0,0]
[null,null,null,null,null,0,0]
[]
[]
["Sprzedaż towarów"]
[null,null,"Towary",null,null,0,0]
[null,null,"Towary",null,null,0,0]
[null,null,"Towary",null,null,0,0]
[null,null,"Towary",null,null,0,0]
[null,null,null,null,null,0,0]

{"sheet":"Podsumowanie zysków i strat","index":2,"n_rows":9,"n_cols":3,"rows_kept":9,"cut":false,"hidden":false,"merged":[[0,0,0,6]],"flags":["formulas_cached_only"]}
["Budżet imprezy: [nazwa imprezy]"]
["Podsumowanie zysków i strat"]
[]
[]
[null,"Szacowane","Rzeczywiste"]
["Suma przychodów",1936,1831]
["Suma wydatków",700,300]
[]
["Łączny zysk (lub strata)",1236,1531]