{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["LOAN ANALYSIS"],"not_rendered":{"defined_names":12},"read":"whole","date_system":"1900"}

{"sheet":"LOAN ANALYSIS","index":0,"n_rows":65,"n_cols":12,"rows_kept":65,"merged":[[1,1,1,9],[1,11,14,11],[2,1,2,2],[2,3,2,4],[2,5,2,7],[2,8,2,9],[3,1,3,2],[3,3,3,4],[3,5,3,7],[3,8,3,9],[4,1,4,2],[4,3,4,4],[4,5,4,7],[4,8,4,9],[5,1,5,2],[5,3,5,4],[6,2,6,9]]}
[null,"ARKUSZ ANALIZY POŻYCZKI"]
[null,"ANALIZA POŻYCZKI",{"$nulls":9},"Ta komórka zawiera fragmentator oprocentowania do filtrowania danych tabeli według wartości oprocentowania."]
[null,"OPROCENTOWANIE",null,{"v":0.05,"d":"5.00%"},null,"RATA MIESIĘCZNA",null,null,{"$f":"IFERROR(PMT(InterestRate/12,LoanYears*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":106.06551523907524,"d":"106.07 zł"}}]
[null,"LATA POŻYCZKI",null,10,null,"CAŁKOWITA SPŁATA",null,null,{"$f":"IFERROR(MonthlyPayments*LoanYears*12, \"\")","v":{"v":12727.861828689029,"d":"12,727.86 zł"}}]
[null,"KWOTA POŻYCZKI",null,{"v":10000,"d":"10,000.00 zł"},null,"SUMA ODSETEK",null,null,{"$f":"IFERROR(TotalPayments-LoanAmount, \"\")","v":{"v":2727.8618286890287,"d":"2,727.86 zł"}}]
[null,"TERMIN SPŁATY",null,"Koniec okresu"]
[null,null,"LATA"]
[null,"OPROCENTOWANIE","3","5","10","12","15","20","25","30"]
[null,{"$f":"IFERROR(MAX((ROW()-ROW(Dane[[#Headers],[OPROCENTOWANIE]]))*0.0025+0.0175,0.0025), \"\")","v":{"v":0.02,"d":"2.00%"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[3]]),1)/12,Dane[[#Headers],[3]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":286.4257873245638,"d":"286.43 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[5]]),1)/12,Dane[[#Headers],[5]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":175.27760053244378,"d":"175.28 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[10]]),1)/12,Dane[[#Headers],[10]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":92.01345384256071,"d":"92.01 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[12]]),1)/12,Dane[[#Headers],[12]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":78.1683691850928,"d":"78.17 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[15]]),1)/12,Dane[[#Headers],[15]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":64.35087005577256,"d":"64.35 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[20]]),1)/12,Dane[[#Headers],[20]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":50.588333504511716,"d":"50.59 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[25]]),1)/12,Dane[[#Headers],[25]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":42.38543386440734,"d":"42.39 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[30]]),1)/12,Dane[[#Headers],[30]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":36.96194726888205,"d":"36.96 zł"}}]
[null,{"$f":"IFERROR(MAX((ROW()-ROW(Dane[[#Headers],[OPROCENTOWANIE]]))*0.0025+0.0175,0.0025), \"\")","v":{"v":0.022500000000000003,"d":"2.25%"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[3]]),1)/12,Dane[[#Headers],[3]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":287.5184751512168,"d":"287.52 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[5]]),1)/12,Dane[[#Headers],[5]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":176.37344758136308,"d":"176.37 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[10]]),1)/12,Dane[[#Headers],[10]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":93.1373718207169,"d":"93.14 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[12]]),1)/12,Dane[[#Headers],[12]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":79.30549801526558,"d":"79.31 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[15]]),1)/12,Dane[[#Headers],[15]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":65.50847698558319,"d":"65.51 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[20]]),1)/12,Dane[[#Headers],[20]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":51.780828557704446,"d":"51.78 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[25]]),1)/12,Dane[[#Headers],[25]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":43.61306951189798,"d":"43.61 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[30]]),1)/12,Dane[[#Headers],[30]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":38.22461022744801,"d":"38.22 zł"}}]
[null,{"$f":"IFERROR(MAX((ROW()-ROW(Dane[[#Headers],[OPROCENTOWANIE]]))*0.0025+0.0175,0.0025), \"\")","v":{"v":0.025,"d":"2.50%"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[3]]),1)/12,Dane[[#Headers],[3]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":288.61375665180935,"d":"288.61 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[5]]),1)/12,Dane[[#Headers],[5]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":177.47361605480276,"d":"177.47 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[10]]),1)/12,Dane[[#Headers],[10]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":94.26990170396456,"d":"94.27 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[12]]),1)/12,Dane[[#Headers],[12]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":80.45293838098397,"d":"80.45 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[15]]),1)/12,Dane[[#Headers],[15]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":66.67892090089863,"d":"66.68 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[20]]),1)/12,Dane[[#Headers],[20]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":52.990289303222994,"d":"52.99 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[25]]),1)/12,Dane[[#Headers],[25]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":44.86167340766201,"d":"44.86 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[30]]),1)/12,Dane[[#Headers],[30]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":39.51208988177321,"d":"39.51 zł"}}]
[null,{"$f":"IFERROR(MAX((ROW()-ROW(Dane[[#Headers],[OPROCENTOWANIE]]))*0.0025+0.0175,0.0025), \"\")","v":{"v":0.027500000000000004,"d":"2.75%"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[3]]),1)/12,Dane[[#Headers],[3]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":289.7116307413531,"d":"289.71 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[5]]),1)/12,Dane[[#Headers],[5]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":178.57810332711833,"d":"178.58 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[10]]),1)/12,Dane[[#Headers],[10]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":95.41103063119614,"d":"95.41 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[12]]),1)/12,Dane[[#Headers],[12]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":81.6106695349397,"d":"81.61 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[15]]),1)/12,Dane[[#Headers],[15]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":67.86216374260084,"d":"67.86 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[20]]),1)/12,Dane[[#Headers],[20]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":54.21663066886828,"d":"54.22 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[25]]),1)/12,Dane[[#Headers],[25]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":46.13108552425103,"d":"46.13 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[30]]),1)/12,Dane[[#Headers],[30]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":40.82411809988434,"d":"40.82 zł"}}]
[null,{"$f":"IFERROR(MAX((ROW()-ROW(Dane[[#Headers],[OPROCENTOWANIE]]))*0.0025+0.0175,0.0025), \"\")","v":{"v":0.030000000000000002,"d":"3.00%"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[3]]),1)/12,Dane[[#Headers],[3]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":290.8120963065233,"d":"290.81 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[5]]),1)/12,Dane[[#Headers],[5]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":179.68690664063138,"d":"179.69 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[10]]),1)/12,Dane[[#Headers],[10]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":96.56074469838951,"d":"96.56 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[12]]),1)/12,Dane[[#Headers],[12]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":82.77866894480394,"d":"82.78 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[15]]),1)/12,Dane[[#Headers],[15]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":69.05816402779901,"d":"69.06 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[20]]),1)/12,Dane[[#Headers],[20]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":55.459759785391206,"d":"55.46 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[25]]),1)/12,Dane[[#Headers],[25]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":47.4211313857673,"d":"47.42 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[30]]),1)/12,Dane[[#Headers],[30]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":42.16040337294505,"d":"42.16 zł"}}]
[null,{"$f":"IFERROR(MAX((ROW()-ROW(Dane[[#Headers],[OPROCENTOWANIE]]))*0.0025+0.0175,0.0025), \"\")","v":{"v":0.0325,"d":"3.25%"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[3]]),1)/12,Dane[[#Headers],[3]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":291.91515220571654,"d":"291.92 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[5]]),1)/12,Dane[[#Headers],[5]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":180.80002310599363,"d":"180.80 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[10]]),1)/12,Dane[[#Headers],[10]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":97.71902896518556,"d":"97.72 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[12]]),1)/12,Dane[[#Headers],[12]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":83.956912308239,"d":"83.96 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[15]]),1)/12,Dane[[#Headers],[15]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":70.26687689198829,"d":"70.27 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[20]]),1)/12,Dane[[#Headers],[20]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":56.71957614943458,"d":"56.72 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[25]]),1)/12,Dane[[#Headers],[25]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":48.73162253399983,"d":"48.73 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[30]]),1)/12,Dane[[#Headers],[30]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":43.52063190723806,"d":"43.52 zł"}}]
[null,{"$f":"IFERROR(MAX((ROW()-ROW(Dane[[#Headers],[OPROCENTOWANIE]]))*0.0025+0.0175,0.0025), \"\")","v":{"v":0.035,"d":"3.50%"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[3]]),1)/12,Dane[[#Headers],[3]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":293.0207972691081,"d":"293.02 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[5]]),1)/12,Dane[[#Headers],[5]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":181.917449702564,"d":"181.92 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[10]]),1)/12,Dane[[#Headers],[10]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":98.88586746190333,"d":"98.89 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[12]]),1)/12,Dane[[#Headers],[12]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":85.14537356897465,"d":"85.15 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[15]]),1)/12,Dane[[#Headers],[15]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":71.48825413431751,"d":"71.49 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[20]]),1)/12,Dane[[#Headers],[20]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":57.995971798309334,"d":"58.00 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[25]]),1)/12,Dane[[#Headers],[25]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":50.06235702594929,"d":"50.06 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[30]]),1)/12,Dane[[#Headers],[30]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":44.904468780882446,"d":"44.90 zł"}}]
[null,{"$f":"IFERROR(MAX((ROW()-ROW(Dane[[#Headers],[OPROCENTOWANIE]]))*0.0025+0.0175,0.0025), \"\")","v":{"v":0.037500000000000006,"d":"3.75%"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[3]]),1)/12,Dane[[#Headers],[3]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":294.12903029871126,"d":"294.13 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[5]]),1)/12,Dane[[#Headers],[5]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":183.03918327880007,"d":"183.04 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[10]]),1)/12,Dane[[#Headers],[10]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":100.06124319698769,"d":"100.06 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[12]]),1)/12,Dane[[#Headers],[12]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":86.3440249339304,"d":"86.34 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[15]]),1)/12,Dane[[#Headers],[15]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":72.72224426587893,"d":"72.72 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[20]]),1)/12,Dane[[#Headers],[20]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":59.28883149602225,"d":"59.29 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[25]]),1)/12,Dane[[#Headers],[25]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":51.41311996023554,"d":"51.41 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[30]]),1)/12,Dane[[#Headers],[30]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":46.31155915721278,"d":"46.31 zł"}}]
[null,{"$f":"IFERROR(MAX((ROW()-ROW(Dane[[#Headers],[OPROCENTOWANIE]]))*0.0025+0.0175,0.0025), \"\")","v":{"v":0.04,"d":"4.00%"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[3]]),1)/12,Dane[[#Headers],[3]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":295.23985006843685,"d":"295.24 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[5]]),1)/12,Dane[[#Headers],[5]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":184.1652205526635,"d":"184.17 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[10]]),1)/12,Dane[[#Headers],[10]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":101.2451381648815,"d":"101.25 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[12]]),1)/12,Dane[[#Headers],[12]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":87.5528368913604,"d":"87.55 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[15]]),1)/12,Dane[[#Headers],[15]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":73.96879256092701,"d":"73.97 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[20]]),1)/12,Dane[[#Headers],[20]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":60.598032929941866,"d":"60.60 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[25]]),1)/12,Dane[[#Headers],[25]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":52.78368402977773,"d":"52.78 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[30]]),1)/12,Dane[[#Headers],[30]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":47.74152954654595,"d":"47.74 zł"}}]
[null,{"$f":"IFERROR(MAX((ROW()-ROW(Dane[[#Headers],[OPROCENTOWANIE]]))*0.0025+0.0175,0.0025), \"\")","v":{"v":0.0425,"d":"4.25%"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[3]]),1)/12,Dane[[#Headers],[3]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":296.35325532415476,"d":"296.35 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[5]]),1)/12,Dane[[#Headers],[5]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":185.29555811203883,"d":"185.30 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[10]]),1)/12,Dane[[#Headers],[10]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":102.43753335431651,"d":"102.44 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[12]]),1)/12,Dane[[#Headers],[12]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":88.77177823000011,"d":"88.77 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[15]]),1)/12,Dane[[#Headers],[15]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":75.22784111092909,"d":"75.23 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[20]]),1)/12,Dane[[#Headers],[20]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":61.92344691746178,"d":"61.92 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[25]]),1)/12,Dane[[#Headers],[25]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":54.17381009805564,"d":"54.17 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[30]]),1)/12,Dane[[#Headers],[30]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":49.19398910794836,"d":"49.19 zł"}}]
[null,{"$f":"IFERROR(MAX((ROW()-ROW(Dane[[#Headers],[OPROCENTOWANIE]]))*0.0025+0.0175,0.0025), \"\")","v":{"v":0.045,"d":"4.50%"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[3]]),1)/12,Dane[[#Headers],[3]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":297.46924478375576,"d":"297.47 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[5]]),1)/12,Dane[[#Headers],[5]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":186.4301924151665,"d":"186.43 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[10]]),1)/12,Dane[[#Headers],[10]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":103.6384087570153,"d":"103.64 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[12]]),1)/12,Dane[[#Headers],[12]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":90.00081605918965,"d":"90.00 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[15]]),1)/12,Dane[[#Headers],[15]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":76.49932888134516,"d":"76.50 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[20]]),1)/12,Dane[[#Headers],[20]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":63.264937621996246,"d":"63.26 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[25]]),1)/12,Dane[[#Headers],[25]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":55.5832477961989,"d":"55.58 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[30]]),1)/12,Dane[[#Headers],[30]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":50.66853098258807,"d":"50.67 zł"}}]
[null,{"$f":"IFERROR(MAX((ROW()-ROW(Dane[[#Headers],[OPROCENTOWANIE]]))*0.0025+0.0175,0.0025), \"\")","v":{"v":0.0475,"d":"4.75%"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[3]]),1)/12,Dane[[#Headers],[3]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":298.5878171372147,"d":"298.59 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[5]]),1)/12,Dane[[#Headers],[5]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":187.56911979108864,"d":"187.57 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[10]]),1)/12,Dane[[#Headers],[10]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":104.8477433767964,"d":"104.85 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[12]]),1)/12,Dane[[#Headers],[12]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":91.23991582994991,"d":"91.24 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[15]]),1)/12,Dane[[#Headers],[15]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":77.78319177103108,"d":"77.78 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[20]]),1)/12,Dane[[#Headers],[20]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":64.62236277762231,"d":"64.62 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[25]]),1)/12,Dane[[#Headers],[25]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":57.0117361381089,"d":"57.01 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[30]]),1)/12,Dane[[#Headers],[30]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":52.16473365031109,"d":"52.16 zł"}}]
[null,{"$f":"IFERROR(MAX((ROW()-ROW(Dane[[#Headers],[OPROCENTOWANIE]]))*0.0025+0.0175,0.0025), \"\")","v":{"v":0.05,"d":"5.00%"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[3]]),1)/12,Dane[[#Headers],[3]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":299.70897104665477,"d":"299.71 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[5]]),1)/12,Dane[[#Headers],[5]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":188.71233644010937,"d":"188.71 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[10]]),1)/12,Dane[[#Headers],[10]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":106.06551523907524,"d":"106.07 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[12]]),1)/12,Dane[[#Headers],[12]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":92.48904135698523,"d":"92.49 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[15]]),1)/12,Dane[[#Headers],[15]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":79.07936267415445,"d":"79.08 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[20]]),1)/12,Dane[[#Headers],[20]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":65.99557392166574,"d":"66.00 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[25]]),1)/12,Dane[[#Headers],[25]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":58.45900415079791,"d":"58.46 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[30]]),1)/12,Dane[[#Headers],[30]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":53.68216230121391,"d":"53.68 zł"}}]
[null,{"$f":"IFERROR(MAX((ROW()-ROW(Dane[[#Headers],[OPROCENTOWANIE]]))*0.0025+0.0175,0.0025), \"\")","v":{"v":0.052500000000000005,"d":"5.25%"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[3]]),1)/12,Dane[[#Headers],[3]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":300.832705146412,"d":"300.83 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[5]]),1)/12,Dane[[#Headers],[5]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":189.8598384342673,"d":"189.86 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[10]]),1)/12,Dane[[#Headers],[10]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":107.29170140075239,"d":"107.29 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[12]]),1)/12,Dane[[#Headers],[12]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":93.74815484158593,"d":"93.75 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[15]]),1)/12,Dane[[#Headers],[15]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":80.38777154450955,"d":"80.39 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[20]]),1)/12,Dane[[#Headers],[20]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":67.3844166345132,"d":"67.38 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[25]]),1)/12,Dane[[#Headers],[25]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":59.92477151712759,"d":"59.92 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[30]]),1)/12,Dane[[#Headers],[30]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":55.220370214189835,"d":"55.22 zł"}}]
[null,{"$f":"IFERROR(MAX((ROW()-ROW(Dane[[#Headers],[OPROCENTOWANIE]]))*0.0025+0.0175,0.0025), \"\")","v":{"v":0.055,"d":"5.50%"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[3]]),1)/12,Dane[[#Headers],[3]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":301.95901804310284,"d":"301.96 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[5]]),1)/12,Dane[[#Headers],[5]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":191.0116217178224,"d":"191.01 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[10]]),1)/12,Dane[[#Headers],[10]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":108.52627796048073,"d":"108.53 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[12]]),1)/12,Dane[[#Headers],[12]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":95.01721689540344,"d":"95.02 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[15]]),1)/12,Dane[[#Headers],[15]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":81.70834546211393,"d":"81.71 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[20]]),1)/12,Dane[[#Headers],[20]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":68.78873078592386,"d":"68.79 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[25]]),1)/12,Dane[[#Headers],[25]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":61.40874922814703,"d":"61.41 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[30]]),1)/12,Dane[[#Headers],[30]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":56.77890013470029,"d":"56.78 zł"}}]
[null,{"$f":"IFERROR(MAX((ROW()-ROW(Dane[[#Headers],[OPROCENTOWANIE]]))*0.0025+0.0175,0.0025), \"\")","v":{"v":0.0575,"d":"5.75%"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[3]]),1)/12,Dane[[#Headers],[3]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":303.08790831569,"d":"303.09 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[5]]),1)/12,Dane[[#Headers],[5]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":192.16768210775527,"d":"192.17 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[10]]),1)/12,Dane[[#Headers],[10]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":109.76922006930285,"d":"109.77 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[12]]),1)/12,Dane[[#Headers],[12]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":96.2961865650692,"d":"96.30 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[15]]),1)/12,Dane[[#Headers],[15]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":83.0410087019666,"d":"83.04 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[20]]),1)/12,Dane[[#Headers],[20]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":70.20835078710543,"d":"70.21 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[25]]),1)/12,Dane[[#Headers],[25]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":62.91064024226581,"d":"62.91 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[30]]),1)/12,Dane[[#Headers],[30]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":58.3572856443553,"d":"58.36 zł"}}]
[null,{"$f":"IFERROR(MAX((ROW()-ROW(Dane[[#Headers],[OPROCENTOWANIE]]))*0.0025+0.0175,0.0025), \"\")","v":{"v":0.060000000000000005,"d":"6.00%"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[3]]),1)/12,Dane[[#Headers],[3]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":304.2193745155511,"d":"304.22 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[5]]),1)/12,Dane[[#Headers],[5]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":193.32801529427914,"d":"193.33 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[10]]),1)/12,Dane[[#Headers],[10]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":111.02050194164944,"d":"111.02 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[12]]),1)/12,Dane[[#Headers],[12]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":97.58502135762785,"d":"97.59 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[15]]),1)/12,Dane[[#Headers],[15]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":84.38568280484513,"d":"84.39 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[20]]),1)/12,Dane[[#Headers],[20]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":71.64310584781649,"d":"71.64 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[25]]),1)/12,Dane[[#Headers],[25]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":64.43014014855086,"d":"64.43 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[30]]),1)/12,Dane[[#Headers],[30]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":59.95505251527523,"d":"59.96 zł"}}]
[null,{"$f":"IFERROR(MAX((ROW()-ROW(Dane[[#Headers],[OPROCENTOWANIE]]))*0.0025+0.0175,0.0025), \"\")","v":{"v":0.0625,"d":"6.25%"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[3]]),1)/12,Dane[[#Headers],[3]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":305.3534151665484,"d":"305.35 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[5]]),1)/12,Dane[[#Headers],[5]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":194.49261684136638,"d":"194.49 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[10]]),1)/12,Dane[[#Headers],[10]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":112.28009686669012,"d":"112.28 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[12]]),1)/12,Dane[[#Headers],[12]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":98.8836772667557,"d":"98.88 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[15]]),1)/12,Dane[[#Headers],[15]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":85.74228665001675,"d":"85.74 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[20]]),1)/12,Dane[[#Headers],[20]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":73.09282023775688,"d":"73.09 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[25]]),1)/12,Dane[[#Headers],[25]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":65.96693783150432,"d":"65.97 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[30]]),1)/12,Dane[[#Headers],[30]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":61.57172004263916,"d":"61.57 zł"}}]
[null,{"$f":"IFERROR(MAX((ROW()-ROW(Dane[[#Headers],[OPROCENTOWANIE]]))*0.0025+0.0175,0.0025), \"\")","v":{"v":0.065,"d":"6.50%"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[3]]),1)/12,Dane[[#Headers],[3]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":306.49002876509786,"d":"306.49 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[5]]),1)/12,Dane[[#Headers],[5]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":195.66148218728543,"d":"195.66 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[10]]),1)/12,Dane[[#Headers],[10]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":113.54797722002601,"d":"113.55 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[12]]),1)/12,Dane[[#Headers],[12]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":100.19210879973242,"d":"100.19 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[15]]),1)/12,Dane[[#Headers],[15]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":87.11073652973616,"d":"87.11 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[20]]),1)/12,Dane[[#Headers],[20]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":74.55731355150971,"d":"74.56 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[25]]),1)/12,Dane[[#Headers],[25]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":67.52071613476396,"d":"67.52 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[30]]),1)/12,Dane[[#Headers],[30]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":63.206802349296375,"d":"63.21 zł"}}]
[null,{"$f":"IFERROR(MAX((ROW()-ROW(Dane[[#Headers],[OPROCENTOWANIE]]))*0.0025+0.0175,0.0025), \"\")","v":{"v":0.0675,"d":"6.75%"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[3]]),1)/12,Dane[[#Headers],[3]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":307.62921378024174,"d":"307.63 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[5]]),1)/12,Dane[[#Headers],[5]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":196.8346066451527,"d":"196.83 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[10]]),1)/12,Dane[[#Headers],[10]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":114.82411447571582,"d":"114.82 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[12]]),1)/12,Dane[[#Headers],[12]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":101.51026900513602,"d":"101.51 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[15]]),1)/12,Dane[[#Headers],[15]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":88.49094622540213,"d":"88.49 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[20]]),1)/12,Dane[[#Headers],[20]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":76.03640097630556,"d":"76.04 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[25]]),1)/12,Dane[[#Headers],[25]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":69.09115252126468,"d":"69.09 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[30]]),1)/12,Dane[[#Headers],[30]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":64.85980965682153,"d":"64.86 zł"}}]
[null,{"$f":"IFERROR(MAX((ROW()-ROW(Dane[[#Headers],[OPROCENTOWANIE]]))*0.0025+0.0175,0.0025), \"\")","v":{"v":0.07,"d":"7.00%"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[3]]),1)/12,Dane[[#Headers],[3]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":308.7709686537194,"d":"308.77 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[5]]),1)/12,Dane[[#Headers],[5]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":198.01198540349534,"d":"198.01 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[10]]),1)/12,Dane[[#Headers],[10]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":116.10847921862405,"d":"116.11 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[12]]),1)/12,Dane[[#Headers],[12]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":102.8381095012281,"d":"102.84 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[15]]),1)/12,Dane[[#Headers],[15]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":89.8828270852427,"d":"89.88 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[20]]),1)/12,Dane[[#Headers],[20]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":77.52989356188746,"d":"77.53 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[25]]),1)/12,Dane[[#Headers],[25]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":70.67791972750918,"d":"70.68 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[30]]),1)/12,Dane[[#Headers],[30]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":66.53024951791832,"d":"66.53 zł"}}]
[null,{"$f":"IFERROR(MAX((ROW()-ROW(Dane[[#Headers],[OPROCENTOWANIE]]))*0.0025+0.0175,0.0025), \"\")","v":{"v":0.07250000000000001,"d":"7.25%"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[3]]),1)/12,Dane[[#Headers],[3]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":309.9152918000418,"d":"309.92 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[5]]),1)/12,Dane[[#Headers],[5]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":199.1936135268274,"d":"199.19 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[10]]),1)/12,Dane[[#Headers],[10]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":117.40104115708263,"d":"117.40 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[12]]),1)/12,Dane[[#Headers],[12]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":104.17558050499785,"d":"104.18 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[15]]),1)/12,Dane[[#Headers],[15]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":91.28628810339862,"d":"91.29 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[20]]),1)/12,Dane[[#Headers],[20]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":79.03759849176765,"d":"79.04 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[25]]),1)/12,Dane[[#Headers],[25]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":72.28068640971657,"d":"72.28 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[30]]),1)/12,Dane[[#Headers],[30]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":68.21762800561919,"d":"68.22 zł"}}]
[null,{"$f":"IFERROR(MAX((ROW()-ROW(Dane[[#Headers],[OPROCENTOWANIE]]))*0.0025+0.0175,0.0025), \"\")","v":{"v":0.07500000000000001,"d":"7.50%"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[3]]),1)/12,Dane[[#Headers],[3]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":311.0621816065643,"d":"311.06 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[5]]),1)/12,Dane[[#Headers],[5]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":200.37948595623766,"d":"200.38 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[10]]),1)/12,Dane[[#Headers],[10]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":118.70176913585424,"d":"118.70 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[12]]),1)/12,Dane[[#Headers],[12]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":105.5226308618314,"d":"105.52 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[15]]),1)/12,Dane[[#Headers],[15]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":92.70123600027381,"d":"92.70 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[20]]),1)/12,Dane[[#Headers],[20]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":80.55931935518073,"d":"80.56 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[25]]),1)/12,Dane[[#Headers],[25]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":73.89911777974595,"d":"73.90 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[30]]),1)/12,Dane[[#Headers],[30]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":69.92145085527794,"d":"69.92 zł"}}]
[null,{"$f":"IFERROR(MAX((ROW()-ROW(Dane[[#Headers],[OPROCENTOWANIE]]))*0.0025+0.0175,0.0025), \"\")","v":{"v":0.0775,"d":"7.75%"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[3]]),1)/12,Dane[[#Headers],[3]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":312.21163643356266,"d":"312.21 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[5]]),1)/12,Dane[[#Headers],[5]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":201.5695975099903,"d":"201.57 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[10]]),1)/12,Dane[[#Headers],[10]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":120.01063114938812,"d":"120.01 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[12]]),1)/12,Dane[[#Headers],[12]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":106.87920807577348,"d":"106.88 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[15]]),1)/12,Dane[[#Headers],[15]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":94.1275753040216,"d":"94.13 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[20]]),1)/12,Dane[[#Headers],[20]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":82.09485641905546,"d":"82.09 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[25]]),1)/12,Dane[[#Headers],[25]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":75.53287622883059,"d":"75.53 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[30]]),1)/12,Dane[[#Headers],[30]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":71.64122455590432,"d":"71.64 zł"}}]
[null,{"$f":"IFERROR(MAX((ROW()-ROW(Dane[[#Headers],[OPROCENTOWANIE]]))*0.0025+0.0175,0.0025), \"\")","v":{"v":0.08,"d":"8.00%"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[3]]),1)/12,Dane[[#Headers],[3]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":313.3636546143085,"d":"313.36 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[5]]),1)/12,Dane[[#Headers],[5]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":202.7639428841368,"d":"202.76 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[10]]),1)/12,Dane[[#Headers],[10]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":121.32759435535694,"d":"121.33 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[12]]),1)/12,Dane[[#Headers],[12]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":108.24525834034816,"d":"108.25 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[15]]),1)/12,Dane[[#Headers],[15]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":95.56520843303514,"d":"95.57 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[20]]),1)/12,Dane[[#Headers],[20]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":83.64400689934628,"d":"83.64 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[25]]),1)/12,Dane[[#Headers],[25]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":77.1816219373003,"d":"77.18 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[30]]),1)/12,Dane[[#Headers],[30]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":73.37645738793762,"d":"73.38 zł"}}]
[null,{"$f":"IFERROR(MAX((ROW()-ROW(Dane[[#Headers],[OPROCENTOWANIE]]))*0.0025+0.0175,0.0025), \"\")","v":{"v":0.0825,"d":"8.25%"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[3]]),1)/12,Dane[[#Headers],[3]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":314.51823445514697,"d":"314.52 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[5]]),1)/12,Dane[[#Headers],[5]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":203.96251665314057,"d":"203.96 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[10]]),1)/12,Dane[[#Headers],[10]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":122.65262508846416,"d":"122.65 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[12]]),1)/12,Dane[[#Headers],[12]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":109.62072656990408,"d":"109.62 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[15]]),1)/12,Dane[[#Headers],[15]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":97.01403577931153,"d":"97.01 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[20]]),1)/12,Dane[[#Headers],[20]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":85.20656523108713,"d":"85.21 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[25]]),1)/12,Dane[[#Headers],[25]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":78.84501346861876,"d":"78.85 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[30]]),1)/12,Dane[[#Headers],[30]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":75.1266604050924,"d":"75.13 zł"}}]
[null,{"$f":"IFERROR(MAX((ROW()-ROW(Dane[[#Headers],[OPROCENTOWANIE]]))*0.0025+0.0175,0.0025), \"\")","v":{"v":0.085,"d":"8.50%"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[3]]),1)/12,Dane[[#Headers],[3]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":315.67537423557394,"d":"315.68 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[5]]),1)/12,Dane[[#Headers],[5]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":205.1653132705125,"d":"205.17 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[10]]),1)/12,Dane[[#Headers],[10]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":123.98568887451113,"d":"123.99 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[12]]),1)/12,Dane[[#Headers],[12]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":111.00555643145093,"d":"111.01 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[15]]),1)/12,Dane[[#Headers],[15]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":98.47395579255932,"d":"98.47 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[20]]),1)/12,Dane[[#Headers],[20]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":86.7823233365534,"d":"86.78 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[25]]),1)/12,Dane[[#Headers],[25]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":80.52270834621312,"d":"80.52 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[30]]),1)/12,Dane[[#Headers],[30]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":76.89134835843336,"d":"76.89 zł"}}]
[null,{"$f":"IFERROR(MAX((ROW()-ROW(Dane[[#Headers],[OPROCENTOWANIE]]))*0.0025+0.0175,0.0025), \"\")","v":{"v":0.08750000000000001,"d":"8.75%"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[3]]),1)/12,Dane[[#Headers],[3]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":316.8350722083153,"d":"316.84 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[5]]),1)/12,Dane[[#Headers],[5]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":206.37232706945878,"d":"206.37 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[10]]),1)/12,Dane[[#Headers],[10]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":125.32675044471249,"d":"125.33 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[12]]),1)/12,Dane[[#Headers],[12]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":112.3996903769522,"d":"112.40 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[15]]),1)/12,Dane[[#Headers],[15]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":99.94486506492044,"d":"99.94 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[20]]),1)/12,Dane[[#Headers],[20]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":88.37107089094349,"d":"88.37 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[25]]),1)/12,Dane[[#Headers],[25]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":82.21436361172735,"d":"82.21 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[30]]),1)/12,Dane[[#Headers],[30]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":78.67004056133717,"d":"78.67 zł"}}]
[null,{"$f":"IFERROR(MAX((ROW()-ROW(Dane[[#Headers],[OPROCENTOWANIE]]))*0.0025+0.0175,0.0025), \"\")","v":{"v":0.09,"d":"9.00%"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[3]]),1)/12,Dane[[#Headers],[3]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":317.99732659940685,"d":"318.00 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[5]]),1)/12,Dane[[#Headers],[5]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":207.58355226354007,"d":"207.58 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[10]]),1)/12,Dane[[#Headers],[10]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":126.67577375024946,"d":"126.68 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[12]]),1)/12,Dane[[#Headers],[12]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":113.80306967604061,"d":"113.80 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[15]]),1)/12,Dane[[#Headers],[15]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":101.4266584161785,"d":"101.43 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[20]]),1)/12,Dane[[#Headers],[20]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":89.9725955850173,"d":"89.97 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[25]]),1)/12,Dane[[#Headers],[25]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":83.91963636348434,"d":"83.92 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[30]]),1)/12,Dane[[#Headers],[30]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":80.46226169447827,"d":"80.46 zł"}}]
[null,{"$f":"IFERROR(MAX((ROW()-ROW(Dane[[#Headers],[OPROCENTOWANIE]]))*0.0025+0.0175,0.0025), \"\")","v":{"v":0.0925,"d":"9.25%"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[3]]),1)/12,Dane[[#Headers],[3]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":319.1621356082747,"d":"319.16 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[5]]),1)/12,Dane[[#Headers],[5]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":208.79898294734167,"d":"208.80 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[10]]),1)/12,Dane[[#Headers],[10]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":128.03272197704885,"d":"128.03 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[12]]),1)/12,Dane[[#Headers],[12]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":115.21563444912097,"d":"115.22 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[15]]),1)/12,Dane[[#Headers],[15]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":102.9192289793279,"d":"102.92 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[20]]),1)/12,Dane[[#Headers],[20]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":91.58668338415801,"d":"91.59 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[25]]),1)/12,Dane[[#Headers],[25]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":85.63818427409542,"d":"85.64 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[30]]),1)/12,Dane[[#Headers],[30]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":82.2675425504276,"d":"82.27 zł"}}]
[null,{"$f":"IFERROR(MAX((ROW()-ROW(Dane[[#Headers],[OPROCENTOWANIE]]))*0.0025+0.0175,0.0025), \"\")","v":{"v":0.095,"d":"9.50%"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[3]]),1)/12,Dane[[#Headers],[3]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":320.32949740781686,"d":"320.33 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[5]]),1)/12,Dane[[#Headers],[5]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":210.01861309715508,"d":"210.02 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[10]]),1)/12,Dane[[#Headers],[10]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":129.39755756077702,"d":"129.40 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[12]]),1)/12,Dane[[#Headers],[12]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":116.63732370082693,"d":"116.64 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[15]]),1)/12,Dane[[#Headers],[15]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":104.42246828637865,"d":"104.42 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[20]]),1)/12,Dane[[#Headers],[20]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":93.2131187833518,"d":"93.21 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[25]]),1)/12,Dane[[#Headers],[25]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":87.36966608630745,"d":"87.37 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[30]]),1)/12,Dane[[#Headers],[30]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":84.08542071787481,"d":"84.09 zł"}}]
[null,{"$f":"IFERROR(MAX((ROW()-ROW(Dane[[#Headers],[OPROCENTOWANIE]]))*0.0025+0.0175,0.0025), \"\")","v":{"v":0.0975,"d":"9.75%"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[3]]),1)/12,Dane[[#Headers],[3]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":321.4994101444866,"d":"321.50 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[5]]),1)/12,Dane[[#Headers],[5]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":211.2424365716711,"d":"211.24 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[10]]),1)/12,Dane[[#Headers],[10]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":130.77024220203776,"d":"130.77 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[12]]),1)/12,Dane[[#Headers],[12]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":118.06807535379663,"d":"118.07 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[15]]),1)/12,Dane[[#Headers],[15]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":105.93626635427559,"d":"105.94 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[20]]),1)/12,Dane[[#Headers],[20]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":94.85168505761166,"d":"94.85 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[25]]),1)/12,Dane[[#Headers],[25]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":89.11374208632706,"d":"89.11 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[30]]),1)/12,Dane[[#Headers],[30]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":85.91544120587507,"d":"85.92 zł"}}]
[null,{"$f":"IFERROR(MAX((ROW()-ROW(Dane[[#Headers],[OPROCENTOWANIE]]))*0.0025+0.0175,0.0025), \"\")","v":{"v":0.1,"d":"10.00%"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[3]]),1)/12,Dane[[#Headers],[3]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":322.6718719383748,"d":"322.67 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[5]]),1)/12,Dane[[#Headers],[5]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":212.47044711268276,"d":"212.47 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[10]]),1)/12,Dane[[#Headers],[10]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":132.15073688176165,"d":"132.15 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[12]]),1)/12,Dane[[#Headers],[12]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":119.50782628273338,"d":"119.51 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[15]]),1)/12,Dane[[#Headers],[15]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":107.4605117708116,"d":"107.46 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[20]]),1)/12,Dane[[#Headers],[20]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":96.50216450740078,"d":"96.50 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[25]]),1)/12,Dane[[#Headers],[25]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":90.87007455400605,"d":"90.87 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[30]]),1)/12,Dane[[#Headers],[30]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":87.75715700887987,"d":"87.76 zł"}}]
[null,{"$f":"IFERROR(MAX((ROW()-ROW(Dane[[#Headers],[OPROCENTOWANIE]]))*0.0025+0.0175,0.0025), \"\")","v":{"v":0.10250000000000001,"d":"10.25%"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[3]]),1)/12,Dane[[#Headers],[3]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":323.8468808832952,"d":"323.85 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[5]]),1)/12,Dane[[#Headers],[5]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":213.70263834580007,"d":"213.70 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[10]]),1)/12,Dane[[#Headers],[10]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":133.5390018767766,"d":"133.54 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[12]]),1)/12,Dane[[#Headers],[12]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":120.9565123487171,"d":"120.96 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[15]]),1)/12,Dane[[#Headers],[15]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":108.99509178041792,"d":"109.00 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[20]]),1)/12,Dane[[#Headers],[20]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":98.16433869864443,"d":"98.16 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[25]]),1)/12,Dane[[#Headers],[25]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":92.63832818941309,"d":"92.64 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[30]]),1)/12,Dane[[#Headers],[30]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":89.61012961363348,"d":"89.61 zł"}}]
[null,{"$f":"IFERROR(MAX((ROW()-ROW(Dane[[#Headers],[OPROCENTOWANIE]]))*0.0025+0.0175,0.0025), \"\")","v":{"v":0.10500000000000001,"d":"10.50%"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[3]]),1)/12,Dane[[#Headers],[3]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":325.02443504686926,"d":"325.02 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[5]]),1)/12,Dane[[#Headers],[5]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":214.93900378117462,"d":"214.94 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[10]]),1)/12,Dane[[#Headers],[10]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":134.93499677554698,"d":"134.93 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[12]]),1)/12,Dane[[#Headers],[12]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":122.41406843373265,"d":"122.41 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[15]]),1)/12,Dane[[#Headers],[15]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":110.53989236971704,"d":"110.54 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[20]]),1)/12,Dane[[#Headers],[20]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":99.83798869694952,"d":"99.84 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[25]]),1)/12,Dane[[#Headers],[25]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":94.41817051545145,"d":"94.42 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[30]]),1)/12,Dane[[#Headers],[30]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":91.47392944930714,"d":"91.47 zł"}}]
[null,{"$f":"IFERROR(MAX((ROW()-ROW(Dane[[#Headers],[OPROCENTOWANIE]]))*0.0025+0.0175,0.0025), \"\")","v":{"v":0.1075,"d":"10.75%"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[3]]),1)/12,Dane[[#Headers],[3]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":326.20453247061215,"d":"326.20 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[5]]),1)/12,Dane[[#Headers],[5]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":216.17953681423523,"d":"216.18 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[10]]),1)/12,Dane[[#Headers],[10]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":136.33868049407076,"d":"136.34 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[12]]),1)/12,Dane[[#Headers],[12]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":123.88042847538198,"d":"123.88 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[15]]),1)/12,Dane[[#Headers],[15]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":112.09479835272698,"d":"112.09 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[20]]),1)/12,Dane[[#Headers],[20]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":101.52289529568482,"d":"101.52 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[25]]),1)/12,Dane[[#Headers],[25]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":96.20927225631236,"d":"96.21 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[30]]),1)/12,Dane[[#Headers],[30]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":93.34813628249792,"d":"93.35 zł"}}]
[null,{"$f":"IFERROR(MAX((ROW()-ROW(Dane[[#Headers],[OPROCENTOWANIE]]))*0.0025+0.0175,0.0025), \"\")","v":{"v":0.11,"d":"11.00%"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[3]]),1)/12,Dane[[#Headers],[3]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":327.3871711700204,"d":"327.39 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[5]]),1)/12,Dane[[#Headers],[5]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":217.42423072643308,"d":"217.42 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[10]]),1)/12,Dane[[#Headers],[10]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":137.75001129192248,"d":"137.75 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[12]]),1)/12,Dane[[#Headers],[12]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":125.3555255017455,"d":"125.36 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[15]]),1)/12,Dane[[#Headers],[15]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":113.65969345560889,"d":"113.66 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[20]]),1)/12,Dane[[#Headers],[20]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":103.21883923760568,"d":"103.22 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[25]]),1)/12,Dane[[#Headers],[25]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":98.01130769167492,"d":"98.01 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[30]]),1)/12,Dane[[#Headers],[30]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":95.23233955893997,"d":"95.23 zł"}}]
[null,{"$f":"IFERROR(MAX((ROW()-ROW(Dane[[#Headers],[OPROCENTOWANIE]]))*0.0025+0.0175,0.0025), \"\")","v":{"v":0.1125,"d":"11.25%"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[3]]),1)/12,Dane[[#Headers],[3]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":328.57234913465896,"d":"328.57 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[5]]),1)/12,Dane[[#Headers],[5]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":218.67307868599806,"d":"218.67 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[10]]),1)/12,Dane[[#Headers],[10]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":139.16894678843101,"d":"139.17 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[12]]),1)/12,Dane[[#Headers],[12]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":126.83929166636149,"d":"126.84 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[15]]),1)/12,Dane[[#Headers],[15]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":115.2344604008526,"d":"115.23 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[20]]),1)/12,Dane[[#Headers],[20]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":104.9256014297403,"d":"104.93 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[25]]),1)/12,Dane[[#Headers],[25]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":99.82395498667998,"d":"99.82 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[30]]),1)/12,Dane[[#Headers],[30]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":97.12613869396523,"d":"97.13 zł"}}]
[null,{"$f":"IFERROR(MAX((ROW()-ROW(Dane[[#Headers],[OPROCENTOWANIE]]))*0.0025+0.0175,0.0025), \"\")","v":{"v":0.115,"d":"11.50%"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[3]]),1)/12,Dane[[#Headers],[3]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":329.7600643282509,"d":"329.76 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[5]]),1)/12,Dane[[#Headers],[5]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":219.92607374870397,"d":"219.93 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[10]]),1)/12,Dane[[#Headers],[10]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":140.5954439789803,"d":"140.60 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[12]]),1)/12,Dane[[#Headers],[12]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":128.33165828328939,"d":"128.33 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[15]]),1)/12,Dane[[#Headers],[15]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":116.81898099079983,"d":"116.82 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[20]]),1)/12,Dane[[#Headers],[20]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":106.6429631512859,"d":"106.64 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[25]]),1)/12,Dane[[#Headers],[25]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":101.6468964978131,"d":"101.65 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[30]]),1)/12,Dane[[#Headers],[30]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":99.02914331390666,"d":"99.03 zł"}}]
[null,{"$f":"IFERROR(MAX((ROW()-ROW(Dane[[#Headers],[OPROCENTOWANIE]]))*0.0025+0.0175,0.0025), \"\")","v":{"v":0.11750000000000001,"d":"11.75%"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[3]]),1)/12,Dane[[#Headers],[3]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":330.95031468876596,"d":"330.95 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[5]]),1)/12,Dane[[#Headers],[5]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":221.18320885864443,"d":"221.18 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[10]]),1)/12,Dane[[#Headers],[10]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":142.0294592514218,"d":"142.03 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[12]]),1)/12,Dane[[#Headers],[12]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":129.83255586222577,"d":"129.83 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[15]]),1)/12,Dane[[#Headers],[15]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":118.41313619040652,"d":"118.41 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[20]]),1)/12,Dane[[#Headers],[20]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":108.37070625429473,"d":"108.37 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[25]]),1)/12,Dane[[#Headers],[25]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":103.47981905493145,"d":"103.48 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[30]]),1)/12,Dane[[#Headers],[30]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":100.94097345076413,"d":"100.94 zł"}}]
[null,{"$f":"IFERROR(MAX((ROW()-ROW(Dane[[#Headers],[OPROCENTOWANIE]]))*0.0025+0.0175,0.0025), \"\")","v":{"v":0.12000000000000001,"d":"12.00%"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[3]]),1)/12,Dane[[#Headers],[3]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":332.14309812851195,"d":"332.14 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[5]]),1)/12,Dane[[#Headers],[5]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":222.44447684901775,"d":"222.44 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[10]]),1)/12,Dane[[#Headers],[10]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":143.47094840258737,"d":"143.47 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[12]]),1)/12,Dane[[#Headers],[12]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":131.3419141436412,"d":"131.34 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[15]]),1)/12,Dane[[#Headers],[15]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":120.01680620915137,"d":"120.02 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[20]]),1)/12,Dane[[#Headers],[20]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":110.108613356961,"d":"110.11 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[25]]),1)/12,Dane[[#Headers],[25]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":105.32241421976279,"d":"105.32 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[30]]),1)/12,Dane[[#Headers],[30]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":102.86125969255045,"d":"102.86 zł"}}]
[null,{"$f":"IFERROR(MAX((ROW()-ROW(Dane[[#Headers],[OPROCENTOWANIE]]))*0.0025+0.0175,0.0025), \"\")","v":{"v":0.1225,"d":"12.25%"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[3]]),1)/12,Dane[[#Headers],[3]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":333.33841253422577,"d":"333.34 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[5]]),1)/12,Dane[[#Headers],[5]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":223.70987044292193,"d":"223.71 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[10]]),1)/12,Dane[[#Headers],[10]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":144.919866654891,"d":"144.92 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[12]]),1)/12,Dane[[#Headers],[12]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":132.8596621339067,"d":"132.86 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[15]]),1)/12,Dane[[#Headers],[15]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":121.62987058200007,"d":"121.63 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[20]]),1)/12,Dane[[#Headers],[20]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":111.8564680293495,"d":"111.86 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[25]]),1)/12,Dane[[#Headers],[25]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":107.17437852128899,"d":"107.17 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[30]]),1)/12,Dane[[#Headers],[30]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":104.78964329180587,"d":"104.79 zł"}}]
[null,{"$f":"IFERROR(MAX((ROW()-ROW(Dane[[#Headers],[OPROCENTOWANIE]]))*0.0025+0.0175,0.0025), \"\")","v":{"v":0.125,"d":"12.50%"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[3]]),1)/12,Dane[[#Headers],[3]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":334.53625576716524,"d":"334.54 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[5]]),1)/12,Dane[[#Headers],[5]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":224.9793822541584,"d":"224.98 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[10]]),1)/12,Dane[[#Headers],[10]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":146.37616867300818,"d":"146.38 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[12]]),1)/12,Dane[[#Headers],[12]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":134.38572814037929,"d":"134.39 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[15]]),1)/12,Dane[[#Headers],[15]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":123.25220824933974,"d":"123.25 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[20]]),1)/12,Dane[[#Headers],[20]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":113.61405497143694,"d":"113.61 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[25]]),1)/12,Dane[[#Headers],[25]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":109.03541366850234,"d":"109.04 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[30]]),1)/12,Dane[[#Headers],[30]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":106.72577623481595,"d":"106.73 zł"}}]
[null,{"$f":"IFERROR(MAX((ROW()-ROW(Dane[[#Headers],[OPROCENTOWANIE]]))*0.0025+0.0175,0.0025), \"\")","v":{"v":0.1275,"d":"12.75%"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[3]]),1)/12,Dane[[#Headers],[3]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":335.7366256632026,"d":"335.74 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[5]]),1)/12,Dane[[#Headers],[5]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":226.25300478804547,"d":"226.25 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[10]]),1)/12,Dane[[#Headers],[10]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":147.83980858062208,"d":"147.84 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[12]]),1)/12,Dane[[#Headers],[12]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":135.92003980641695,"d":"135.92 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[15]]),1)/12,Dane[[#Headers],[15]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":124.88369763580197,"d":"124.88 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[20]]),1)/12,Dane[[#Headers],[20]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":115.38116018336478,"d":"115.38 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[25]]),1)/12,Dane[[#Headers],[25]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":110.90522674109292,"d":"110.91 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[30]]),1)/12,Dane[[#Headers],[30]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":108.66932127408943,"d":"108.67 zł"}}]
[null,{"$f":"IFERROR(MAX((ROW()-ROW(Dane[[#Headers],[OPROCENTOWANIE]]))*0.0025+0.0175,0.0025), \"\")","v":{"v":0.13,"d":"13.00%"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[3]]),1)/12,Dane[[#Headers],[3]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":336.9395200329177,"d":"336.94 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[5]]),1)/12,Dane[[#Headers],[5]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":227.53073044224024,"d":"227.53 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[10]]),1)/12,Dane[[#Headers],[10]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":149.31073997722484,"d":"149.31 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[12]]),1)/12,Dane[[#Headers],[12]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":137.46252414629296,"d":"137.46 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[15]]),1)/12,Dane[[#Headers],[15]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":126.5242167278961,"d":"126.52 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[20]]),1)/12,Dane[[#Headers],[20]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":117.15757112783035,"d":"117.16 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[25]]),1)/12,Dane[[#Headers],[25]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":112.78353035868446,"d":"112.78 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[30]]),1)/12,Dane[[#Headers],[30]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":110.61995192665611,"d":"110.62 zł"}}]
[null,{"$f":"IFERROR(MAX((ROW()-ROW(Dane[[#Headers],[OPROCENTOWANIE]]))*0.0025+0.0175,0.0025), \"\")","v":{"v":0.1325,"d":"13.25%"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[3]]),1)/12,Dane[[#Headers],[3]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":338.14493666169324,"d":"338.14 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[5]]),1)/12,Dane[[#Headers],[5]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":228.81255150756962,"d":"228.81 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[10]]),1)/12,Dane[[#Headers],[10]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":150.7889159549637,"d":"150.79 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[12]]),1)/12,Dane[[#Headers],[12]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":139.01310757998203,"d":"139.01 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[15]]),1)/12,Dane[[#Headers],[15]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":128.17364315038068,"d":"128.17 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[20]]),1)/12,Dane[[#Headers],[20]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":118.94307688456976,"d":"118.94 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[25]]),1)/12,Dane[[#Headers],[25]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":114.67004282929108,"d":"114.67 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[30]]),1)/12,Dane[[#Headers],[30]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":112.57735244072681,"d":"112.58 zł"}}]
[null,{"$f":"IFERROR(MAX((ROW()-ROW(Dane[[#Headers],[OPROCENTOWANIE]]))*0.0025+0.0175,0.0025), \"\")","v":{"v":0.135,"d":"13.50%"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[3]]),1)/12,Dane[[#Headers],[3]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":339.35287330980975,"d":"339.35 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[5]]),1)/12,Dane[[#Headers],[5]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":230.0984601688703,"d":"230.10 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[10]]),1)/12,Dane[[#Headers],[10]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":152.27428911552045,"d":"152.27 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[12]]),1)/12,Dane[[#Headers],[12]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":140.57171596778906,"d":"140.57 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[15]]),1)/12,Dane[[#Headers],[15]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":129.8318542413026,"d":"129.83 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[20]]),1)/12,Dane[[#Headers],[20]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":120.7374682969109,"d":"120.74 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[25]]),1)/12,Dane[[#Headers],[25]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":116.56448827771132,"d":"116.56 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[30]]),1)/12,Dane[[#Headers],[30]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":114.5412177332244,"d":"114.54 zł"}}]
[null,{"$f":"IFERROR(MAX((ROW()-ROW(Dane[[#Headers],[OPROCENTOWANIE]]))*0.0025+0.0175,0.0025), \"\")","v":{"v":0.1375,"d":"13.75%"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[3]]),1)/12,Dane[[#Headers],[3]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":340.56332771254205,"d":"340.56 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[5]]),1)/12,Dane[[#Headers],[5]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":231.38844850583655,"d":"231.39 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[10]]),1)/12,Dane[[#Headers],[10]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":153.76681158701385,"d":"153.77 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[12]]),1)/12,Dane[[#Headers],[12]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":142.1382746447942,"d":"142.14 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[15]]),1)/12,Dane[[#Headers],[15]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":131.49872712564016,"d":"131.50 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[20]]),1)/12,Dane[[#Headers],[20]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":122.5405381103994,"d":"122.54 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[25]]),1)/12,Dane[[#Headers],[25]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":118.46659675461557,"d":"118.47 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[30]]),1)/12,Dane[[#Headers],[30]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":116.51125330064563,"d":"116.51 zł"}}]
[null,{"$f":"IFERROR(MAX((ROW()-ROW(Dane[[#Headers],[OPROCENTOWANIE]]))*0.0025+0.0175,0.0025), \"\")","v":{"v":0.14,"d":"14.00%"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[3]]),1)/12,Dane[[#Headers],[3]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":341.7762975802562,"d":"341.78 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[5]]),1)/12,Dane[[#Headers],[5]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":232.68250849387695,"d":"232.68 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[10]]),1)/12,Dane[[#Headers],[10]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":155.26643504091444,"d":"155.27 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[12]]),1)/12,Dane[[#Headers],[12]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":143.7127084550868,"d":"143.71 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[15]]),1)/12,Dane[[#Headers],[15]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":133.1741387874887,"d":"133.17 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[20]]),1)/12,Dane[[#Headers],[20]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":124.35208110352387,"d":"124.35 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[25]]),1)/12,Dane[[#Headers],[25]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":120.3761043271149,"d":"120.38 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[30]]),1)/12,Dane[[#Headers],[30]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":118.48717510565346,"d":"118.49 zł"}}]
[null,{"$f":"IFERROR(MAX((ROW()-ROW(Dane[[#Headers],[OPROCENTOWANIE]]))*0.0025+0.0175,0.0025), \"\")","v":{"v":0.14250000000000002,"d":"14.25%"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[3]]),1)/12,Dane[[#Headers],[3]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":342.99178059850703,"d":"342.99 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[5]]),1)/12,Dane[[#Headers],[5]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":233.98063200497873,"d":"233.98 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[10]]),1)/12,Dane[[#Headers],[10]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":156.773110708961,"d":"156.77 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[12]]),1)/12,Dane[[#Headers],[12]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":145.29494178576374,"d":"145.29 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[15]]),1)/12,Dane[[#Headers],[15]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":134.85796614073325,"d":"134.86 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[20]]),1)/12,Dane[[#Headers],[20]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":126.17189421058706,"d":"126.17 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[25]]),1)/12,Dane[[#Headers],[25]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":122.29275315162339,"d":"122.29 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[30]]),1)/12,Dane[[#Headers],[30]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":120.46870944172525,"d":"120.47 zł"}}]
[null,{"$f":"IFERROR(MAX((ROW()-ROW(Dane[[#Headers],[OPROCENTOWANIE]]))*0.0025+0.0175,0.0025), \"\")","v":{"v":0.14500000000000002,"d":"14.50%"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[3]]),1)/12,Dane[[#Headers],[3]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":344.2097744281374,"d":"344.21 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[5]]),1)/12,Dane[[#Headers],[5]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":235.28281080858065,"d":"235.28 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[10]]),1)/12,Dane[[#Headers],[10]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":158.2867894000686,"d":"158.29 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[12]]),1)/12,Dane[[#Headers],[12]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":146.88489860066542,"d":"146.88 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[15]]),1)/12,Dane[[#Headers],[15]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":136.55008609815584,"d":"136.55 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[20]]),1)/12,Dane[[#Headers],[20]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":127.9997766367917,"d":"128.00 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[25]]),1)/12,Dane[[#Headers],[25]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":124.21629152984639,"d":"124.22 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[30]]),1)/12,Dane[[#Headers],[30]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":122.45559277810214,"d":"122.46 zł"}}]
[null,{"$f":"IFERROR(MAX((ROW()-ROW(Dane[[#Headers],[OPROCENTOWANIE]]))*0.0025+0.0175,0.0025), \"\")","v":{"v":0.14750000000000002,"d":"14.75%"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[3]]),1)/12,Dane[[#Headers],[3]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":345.43027670537657,"d":"345.43 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[5]]),1)/12,Dane[[#Headers],[5]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":236.5890365724534,"d":"236.59 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[10]]),1)/12,Dane[[#Headers],[10]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":159.80742151721785,"d":"159.81 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[12]]),1)/12,Dane[[#Headers],[12]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":148.48250247382717,"d":"148.48 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[15]]),1)/12,Dane[[#Headers],[15]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":138.2503756389297,"d":"138.25 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[20]]),1)/12,Dane[[#Headers],[20]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":129.83552996562742,"d":"129.84 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[25]]),1)/12,Dane[[#Headers],[25]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":126.14647394873984,"d":"126.15 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[30]]),1)/12,Dane[[#Headers],[30]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":124.44757158719466,"d":"124.45 zł"}}]
[null,{"$f":"IFERROR(MAX((ROW()-ROW(Dane[[#Headers],[OPROCENTOWANIE]]))*0.0025+0.0175,0.0025), \"\")","v":{"v":0.15000000000000002,"d":"15.00%"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[3]]),1)/12,Dane[[#Headers],[3]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":346.6532850419414,"d":"346.65 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[5]]),1)/12,Dane[[#Headers],[5]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":237.8993008635874,"d":"237.90 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[10]]),1)/12,Dane[[#Headers],[10]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":161.33495707431558,"d":"161.33 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[12]]),1)/12,Dane[[#Headers],[12]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":150.087676622621,"d":"150.09 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[15]]),1)/12,Dane[[#Headers],[15]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":139.9587118744573,"d":"139.96 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[20]]),1)/12,Dane[[#Headers],[20]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":131.67895825866376,"d":"131.68 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[25]]),1)/12,Dane[[#Headers],[25]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":128.08306110529355,"d":"128.08 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[30]]),1)/12,Dane[[#Headers],[30]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":126.44440215650437,"d":"126.44 zł"}}]
[null,{"$f":"IFERROR(MAX((ROW()-ROW(Dane[[#Headers],[OPROCENTOWANIE]]))*0.0025+0.0175,0.0025), \"\")","v":{"v":0.15250000000000002,"d":"15.25%"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[3]]),1)/12,Dane[[#Headers],[3]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":347.8787970251359,"d":"347.88 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[5]]),1)/12,Dane[[#Headers],[5]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":239.21359514908835,"d":"239.21 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[10]]),1)/12,Dane[[#Headers],[10]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":162.86934571301722,"d":"162.87 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[12]]),1)/12,Dane[[#Headers],[12]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":151.70034394056634,"d":"151.70 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[15]]),1)/12,Dane[[#Headers],[15]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":141.67497211251222,"d":"141.67 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[20]]),1)/12,Dane[[#Headers],[20]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":133.52986814787025,"d":"133.53 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[25]]),1)/12,Dane[[#Headers],[25]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":130.0258199169944,"d":"130.03 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[30]]),1)/12,Dane[[#Headers],[30]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":128.44585038702186,"d":"128.45 zł"}}]
[null,{"$f":"IFERROR(MAX((ROW()-ROW(Dane[[#Headers],[OPROCENTOWANIE]]))*0.0025+0.0175,0.0025), \"\")","v":{"v":0.15500000000000003,"d":"15.50%"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[3]]),1)/12,Dane[[#Headers],[3]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":349.1068102179543,"d":"349.11 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[5]]),1)/12,Dane[[#Headers],[5]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":240.53191079708049,"d":"240.53 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[10]]),1)/12,Dane[[#Headers],[10]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":164.41053671950084,"d":"164.41 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[12]]),1)/12,Dane[[#Headers],[12]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":153.32042702978788,"d":"153.32 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[15]]),1)/12,Dane[[#Headers],[15]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":143.39903391965083,"d":"143.40 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[20]]),1)/12,Dane[[#Headers],[20]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":135.3880689205997,"d":"135.39 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[25]]),1)/12,Dane[[#Headers],[25]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":131.9745235188238,"d":"131.97 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[30]]),1)/12,Dane[[#Headers],[30]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":130.45169157995775,"d":"130.45 zł"}}]
[null,{"$f":"IFERROR(MAX((ROW()-ROW(Dane[[#Headers],[OPROCENTOWANIE]]))*0.0025+0.0175,0.0025), \"\")","v":{"v":0.15750000000000003,"d":"15.75%"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[3]]),1)/12,Dane[[#Headers],[3]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":350.33732215918246,"d":"350.34 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[5]]),1)/12,Dane[[#Headers],[5]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":241.8542390776158,"d":"241.85 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[10]]),1)/12,Dane[[#Headers],[10]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":165.95847904118384,"d":"165.96 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[12]]),1)/12,Dane[[#Headers],[12]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":154.94784823309922,"d":"154.95 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[15]]),1)/12,Dane[[#Headers],[15]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":145.13077518186125,"d":"145.13 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[20]]),1)/12,Dane[[#Headers],[20]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":137.25337259738504,"d":"137.25 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[25]]),1)/12,Dane[[#Headers],[25]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":133.92895124763749,"d":"133.93 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[30]]),1)/12,Dane[[#Headers],[30]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":132.46171021355778,"d":"132.46 zł"}}]
[null,{"$f":"IFERROR(MAX((ROW()-ROW(Dane[[#Headers],[OPROCENTOWANIE]]))*0.0025+0.0175,0.0025), \"\")","v":{"v":0.16000000000000003,"d":"16.00%"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[3]]),1)/12,Dane[[#Headers],[3]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":351.57033036350083,"d":"351.57 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[5]]),1)/12,Dane[[#Headers],[5]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":243.18057116359134,"d":"243.18 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[10]]),1)/12,Dane[[#Headers],[10]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":167.51312130337254,"d":"167.51 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[12]]),1)/12,Dane[[#Headers],[12]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":156.58252966569285,"d":"156.58 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[15]]),1)/12,Dane[[#Headers],[15]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":146.8700741634235,"d":"146.87 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[20]]),1)/12,Dane[[#Headers],[20]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":139.1255940027115,"d":"139.13 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[25]]),1)/12,Dane[[#Headers],[25]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":135.8888886147662,"d":"135.89 zł"}},{"$f":"IFERROR(PMT(INDEX(Dane[],ROW()-ROW(Dane[[#Headers],[30]]),1)/12,Dane[[#Headers],[30]]*12,-LoanAmount,0,IF(PaymentsDue=\"Koniec okresu\",0,1)), \"\")","v":{"v":134.4756997116474,"d":"134.48 zł"}}]