{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["Bilans"],"not_rendered":{"defined_names":1},"read":"whole","date_system":"1900"}

{"sheet":"Bilans","index":0,"n_rows":52,"n_cols":6,"rows_kept":52}
[{"$nulls":3},"Nazwa firmy"]
[{"$nulls":3},"Bilans"]
[{"$nulls":3},"Data"]
[]
[{"$nulls":4},"2004","2005"]
[null,"Środki trwałe"]
[null,"Bieżące aktywa:"]
[null,"Gotówka",null,null,0,0]
[null,"Inwestycje"]
[null,"Zapasy"]
[null,"Należności",null,null,0,0]
[null,"Wydatki zapłacone z góry"]
[null,"Inne",null,null,0,0]
[null,"Razem bieżące aktywa",null,null,{"$f":"SUM(E8:E13)","v":0},{"$f":"SUM(F8:F13)","v":0}]
[]
[null,"Środki trwałe:"]
[null,"Nieruchomości i wyposażenie",null,null,0,0]
[null,"Ulepszenia dzierżawy"]
[null,"Majątek i inne inwestycje",null,null,0,0]
[null,"Minus zakumulowana amortyzacja"]
[null,"Środki trwałe netto",null,null,{"$f":"SUM(E17:E20)","v":0},{"$f":"SUM(F17:F20)","v":0}]
[]
[null,"Pozostałe aktywa"]
[null,"Wartości niematerialne i prawne",null,null,0,0]
[null,"Razem pozostałe aktywa",null,null,{"$f":"SUM(E24)","v":0},{"$f":"SUM(F24)","v":0}]
[]
[null,"Razem aktywa",null,null,{"$f":"E25+E21+E14","v":0},{"$f":"F25+F21+F14","v":0}]
[]
[null,"Pasywa i kapitał własny"]
[null,"Bieżące pasywa:"]
[null,"Zobowiązania",null,null,0,0]
[null,"Należne pensje"]
[null,"Należne wynagrodzenia",null,null,0,0]
[null,"Należny podatek dochodowy",null,null,0,0]
[null,"Przychód niepochodzący ze stosunku pracy",null,null,0,0]
[null,"Inne",null,null,0,0]
[null,"Razem bieżące pasywa",null,null,{"$f":"SUM(E31:E36)","v":0},{"$f":"SUM(F31:F36)","v":0}]
[]
[null,"Zobowiązania długoterminowe"]
[null,"Należności hipoteczne",null,null,0,0]
[null,"Razem zobowiązania długoterminowe",null,null,{"$f":"SUM(E40)","v":0},{"$f":"SUM(F40)","v":0}]
[]
[null,"Kapitał własny"]
[null,"Kapitał inwestycyjny",null,null,0,0]
[null,"Zakumulowane zyski zatrzymane"]
[null,"Razem kapitał własny",null,null,{"$f":"SUM(E44:E45)","v":0},{"$f":"SUM(F44:F45)","v":0}]
[]
[null,"Razem pasywa i kapitał własny",null,null,{"$f":"E46+E41+E37","v":0},{"$f":"F46+F41+F37","v":0}]
[]
[]
[]
[{"$nulls":3},"Bilansuje się?",{"$f":"$E$27=$E$48","v":true},{"$f":"$F$27=$F$48","v":true}]