{"text_format":"3","workbook":"xlsx","n_sheets":3,"sheets":["Śledzenie finansów osobistych","Podsumowanie miesięczne","Dane wykresu"],"not_rendered":{"charts":2,"defined_names":7,"pivot_tables":2},"read":"whole","date_system":"1900"}

{"sheet":"Śledzenie finansów osobistych","index":0,"n_rows":22,"n_cols":7,"rows_kept":22,"merged":[[8,3,8,6],[18,1,19,1],[20,1,22,1]]}
[null,"Śledzenie finansów osobistych"]
[]
[{"$nulls":3},"Podsumowanie pieniężne"]
[{"$nulls":3},"Konto","Gotówka na początku","Wydatki razem","Pozostała gotówka"]
[{"$nulls":3},"Rachunek bieżący",{"v":3000,"d":"3000.00"},{"$f":"SUMIF('Śledzenie finansów osobistych'!$G$12:$G$22,\"=\" &TabelaPodsumowaniaPieniężnego[[#This Row],[Konto]],'Śledzenie finansów osobistych'!$F$12:$F$22)","v":{"v":428,"d":"428.00"}},{"$f":"TabelaPodsumowaniaPieniężnego[[#This Row],[Gotówka na początku]]-TabelaPodsumowaniaPieniężnego[[#This Row],[Wydatki razem]]","v":{"v":2572,"d":"2572.00"}}]
[{"$nulls":3},"Oszczędności",{"v":500,"d":"500.00"},{"$f":"SUMIF('Śledzenie finansów osobistych'!$G$12:$G$22,\"=\" &TabelaPodsumowaniaPieniężnego[[#This Row],[Konto]],'Śledzenie finansów osobistych'!$F$12:$F$22)","v":{"v":450,"d":"450.00"}},{"$f":"TabelaPodsumowaniaPieniężnego[[#This Row],[Gotówka na początku]]-TabelaPodsumowaniaPieniężnego[[#This Row],[Wydatki razem]]","v":{"v":50,"d":"50.00"}}]
[{"$nulls":3},"Inne",{"v":200,"d":"200.00"},{"$f":"SUMIF('Śledzenie finansów osobistych'!$G$12:$G$22,\"=\" &TabelaPodsumowaniaPieniężnego[[#This Row],[Konto]],'Śledzenie finansów osobistych'!$F$12:$F$22)","v":{"v":30,"d":"30.00"}},{"$f":"TabelaPodsumowaniaPieniężnego[[#This Row],[Gotówka na początku]]-TabelaPodsumowaniaPieniężnego[[#This Row],[Wydatki razem]]","v":{"v":170,"d":"170.00"}}]
[{"$nulls":3},"Total",{"$f":"SUBTOTAL(109,TabelaPodsumowaniaPieniężnego[Gotówka na początku])","v":{"v":3700,"d":"3700.00"}},{"$f":"SUBTOTAL(109,TabelaPodsumowaniaPieniężnego[Wydatki razem])","v":{"v":908,"d":"908.00"}},{"$f":"SUBTOTAL(109,TabelaPodsumowaniaPieniężnego[Pozostała gotówka])","v":{"v":2792,"d":"2792.00"}}]
[]
[{"$nulls":3},"Gotówka wydana"]
[{"$nulls":3},"Data","Opis","Kwota","Konto"]
[{"$nulls":3},"2012-01-04","Wypłata z bankomatu",{"v":40,"d":"40.00"},"Rachunek bieżący"]
[{"$nulls":3},"2012-01-05","Obiad",{"v":5,"d":"5.00"},"Rachunek bieżący"]
[{"$nulls":3},"2012-01-06","Opłaty za samochód",{"v":230,"d":"230.00"},"Oszczędności"]
[{"$nulls":3},"2012-02-03","Opłaty za prąd",{"v":70,"d":"70.00"},"Rachunek bieżący"]
[{"$nulls":3},"2012-02-07","Kolacja",{"v":53,"d":"53.00"},"Rachunek bieżący"]
[{"$nulls":3},"2012-03-01","Podjęcie gotówki",{"v":100,"d":"100.00"},"Oszczędności"]
[{"$nulls":3},"2012-03-06","Opłaty za samochód",{"v":230,"d":"230.00"},"Rachunek bieżący"]
[null,"Pozostała gotówka:",null,"2012-04-06","Opłaty za prąd",{"v":70,"d":"70.00"},"Oszczędności"]
[{"$nulls":3},"2012-04-20","Wypłata z bankomatu",{"v":30,"d":"30.00"},"Rachunek bieżący"]
[null,{"$f":"TabelaPodsumowaniaPieniężnego[[#Totals],[Pozostała gotówka]]/TabelaPodsumowaniaPieniężnego[[#Totals],[Gotówka na początku]]","v":{"v":0.7545945945945945,"d":"75%"}},null,"2012-05-03","Wypłata z bankomatu",{"v":50,"d":"50.00"},"Oszczędności"]
[{"$nulls":3},"2012-05-10","Wypłata z bankomatu",{"v":30,"d":"30.00"},"Inne"]

{"sheet":"Podsumowanie miesięczne","index":1,"n_rows":26,"n_cols":6,"rows_kept":26}
[null,"Podsumowanie miesięczne"]
[null,"Podsumowanie kont"]
{"$rows_empty":13}
[null,"Podsumowaniem wydatków"]
[null," Szczegóły"]
[null,null,"Rachunek bieżący","Oszczędności","Inne","Suma końcowa"]
[null,"sty",{"v":45,"d":"45.00"},{"v":230,"d":"230.00"},null,{"v":275,"d":"275.00"}]
[null,"lut",{"v":123,"d":"123.00"},null,null,{"v":123,"d":"123.00"}]
[null,"mar",{"v":230,"d":"230.00"},{"v":100,"d":"100.00"},null,{"v":330,"d":"330.00"}]
[null,"Opłaty za samochód",{"v":230,"d":"230.00"},null,null,{"v":230,"d":"230.00"}]
[null,"Podjęcie gotówki",null,{"v":100,"d":"100.00"},null,{"v":100,"d":"100.00"}]
[null,"kwi",{"v":30,"d":"30.00"},{"v":70,"d":"70.00"},null,{"v":100,"d":"100.00"}]
[null,"maj",null,{"v":50,"d":"50.00"},{"v":30,"d":"30.00"},{"v":80,"d":"80.00"}]
[null,"Suma końcowa",{"v":428,"d":"428.00"},{"v":450,"d":"450.00"},{"v":30,"d":"30.00"},{"v":908,"d":"908.00"}]

{"sheet":"Dane wykresu","index":2,"n_rows":10,"n_cols":6,"rows_kept":10}
[null,"Dane wykresu przestawnego"]
[null,"Ta tabela przestawna jest źródłem danych dla wykresu przestawnego podsumowania kont w arkuszu Podsumowanie miesięczne"]
[null,"Suma z Kwota","Etykiety kolumn"]
[null,"Etykiety wierszy","Rachunek bieżący","Oszczędności","Inne","Suma końcowa"]
[null,"sty",{"v":45,"d":"45.00"},{"v":230,"d":"230.00"},null,{"v":275,"d":"275.00"}]
[null,"lut",{"v":123,"d":"123.00"},null,null,{"v":123,"d":"123.00"}]
[null,"mar",{"v":230,"d":"230.00"},{"v":100,"d":"100.00"},null,{"v":330,"d":"330.00"}]
[null,"kwi",{"v":30,"d":"30.00"},{"v":70,"d":"70.00"},null,{"v":100,"d":"100.00"}]
[null,"maj",null,{"v":50,"d":"50.00"},{"v":30,"d":"30.00"},{"v":80,"d":"80.00"}]
[null,"Suma końcowa",{"v":428,"d":"428.00"},{"v":450,"d":"450.00"},{"v":30,"d":"30.00"},{"v":908,"d":"908.00"}]