{"text_format":"3","workbook":"xlsx","n_sheets":3,"sheets":["Maandelijkse inkomsten","Maandelijkse leefkosten","School uitgaven semester"],"not_rendered":{"charts":1,"images":1,"defined_names":4},"read":"whole","date_system":"1900"}

{"sheet":"Maandelijkse inkomsten","index":0,"n_rows":13,"n_cols":5,"rows_kept":13}
[{"$nulls":4}," "]
[]
[null,"Maandelijkse uitgaven",{"$f":"Monthly_Expenses_Total+Monthly_Semester_Cost","v":{"v":2188.333333333333,"d":"€ 2,188"}}]
[null,"Maandelijkse kosten levensonderhoud",{"$f":"SUM(Monthly_Expenses[Bedrag])","v":{"v":920,"d":"€ 920"}}]
[null,"Maandelijkse school-uitgaven per semester",{"$f":"SUM(Semester_Expenses[Bedrag])/Semester_Length","v":{"v":1268.3333333333333,"d":"€ 1,268"}}]
[null,"Maandelijkse inkomsten",{"$f":"SUM(Maandelijkse_Inkomsten[Bedrag])","v":{"v":2460,"d":"€ 2,460"}}]
[null,"Bedrag over / (te kort):",{"$f":"C6-C3","v":{"v":271.66666666666697,"d":"€ 272"}}]
[null,"Maandelijkse inkomsten"]
[null,"Item","Bedrag"]
[null,"Salaris",{"v":850,"d":"€ 850.00"}]
[null,"Financiële bijdrage(n)",{"v":1200,"d":"€ 1,200.00"}]
[null,"Ouders",{"v":400,"d":"€ 400.00"}]
[null,"Overig",{"v":10,"d":"€ 10.00"}]

{"sheet":"Maandelijkse leefkosten","index":1,"n_rows":15,"n_cols":3,"rows_kept":15}
[null,"Wat ik elke maand uitgeef"]
[null,"Item","Bedrag"]
[null,"Huur",{"v":280,"d":"€ 280.00"}]
[null,"Water, gas, elektriciteit",{"v":35,"d":"€ 35.00"}]
[null,"Mobiele telefoon",{"v":40,"d":"€ 40.00"}]
[null,"Boodschappen",{"v":75,"d":"€ 75.00"}]
[null,"Afbetaling auto",{"v":240,"d":"€ 240.00"}]
[null,"Autoverzekering",{"v":55,"d":"€ 55.00"}]
[null,"Benzine",{"v":40,"d":"€ 40.00"}]
[null,"Leningen",{"v":25,"d":"€ 25.00"}]
[null,"Creditcards",{"v":35,"d":"€ 35.00"}]
[null,"Persoonlijke verzorging",{"v":20,"d":"€ 20.00"}]
[null,"Amusement",{"v":30,"d":"€ 30.00"}]
[null,"Divers",{"v":25,"d":"€ 25.00"}]
[null,"Geld voor noodgevallen",{"v":20,"d":"€ 20.00"}]

{"sheet":"School uitgaven semester","index":2,"n_rows":6,"n_cols":5,"rows_kept":6}
[null,"Wat ik nodig heb voor dit semester",null,"Duur semester (maanden):",3]
[null,"Item","Bedrag"]
[null,"Collegegeld",{"v":2500,"d":"€ 2,500.00"}]
[null,"Laboratoriumkosten",{"v":525,"d":"€ 525.00"}]
[null,"Boeken",{"v":600,"d":"€ 600.00"}]
[null,"Andere kosten",{"v":180,"d":"€ 180.00"}]