{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["Resultatenrekening"],"not_rendered":{"images":1},"read":"whole","date_system":"1900"}

{"sheet":"Resultatenrekening","index":0,"n_rows":46,"n_cols":12,"rows_kept":46}
[{"$nulls":11}," "]
[]
[null,null,"Opbrengst"]
[]
[{"$nulls":3},"Brutoverkoop"]
[{"$nulls":3},"Minus: ","retouren en kortingen"]
[{"$nulls":4},"Netto-omzet",null,null,{"$f":"F5-F6","v":0}]
[]
[null,null,"Kostprijs van verkochte goederen"]
[]
[{"$nulls":3},"Beginvoorraad"]
[{"$nulls":3},"Plus:","Aankopen"]
[{"$nulls":4},"Directe loonkosten"]
[{"$nulls":4},"Indirecte onkosten"]
[{"$nulls":4},"Beschikbare voorraad",null,null,{"$f":"SUM(F11:F14)","v":0}]
[]
[{"$nulls":3},"Minus:","Eindvoorraad"]
[{"$nulls":4},"Kostprijs van verkochte goederen",null,null,{"$f":"H15-F17","v":0}]
[]
[{"$nulls":4},"Brutowinst (verlies)",null,null,{"$f":"H7-H18","v":0}]
[]
[null,null,"Uitgaven"]
[]
[{"$nulls":3},"Huur"]
[{"$nulls":3},"Aflossing",null,0]
[{"$nulls":3},"Water, gas, elektriciteit",null,0]
[{"$nulls":3},"Salarissen en directe kosten",null,0]
[{"$nulls":3},"Commissies",null,0]
[{"$nulls":3},"Benodigdheden",null,0]
[{"$nulls":3},"Marketing",null,0]
[{"$nulls":3},"Logistiek",null,0]
[{"$nulls":3},"Reparatie en onderhoud",null,0]
[{"$nulls":3},"Diversen",null,0]
[{"$nulls":3},"Afschrijving",null,0]
[{"$nulls":3},"Interest",null,0]
[{"$nulls":4},"Totale onkosten",null,null,{"$f":"SUM(F24:F35)","v":0}]
[]
[{"$nulls":4},"Netto bedrijfsopbrengst",null,null,{"$f":"H20-H36","v":0}]
[]
[null,null,"Overige inkomsten"]
[]
[{"$nulls":3},"Winst (verlies) op de verkoop van activa"]
[{"$nulls":3},"Rentebaten"]
[{"$nulls":4},"Totaal overige inkomsten",null,null,{"$f":"SUM(F42:F43)","v":0}]
[]
[{"$nulls":4},"Netto inkomsten (verlies)",null,null,{"$f":"H38+H44","v":0}]