{"text_format":"3","workbook":"xlsx","n_sheets":3,"sheets":["Overzicht","Maandelijkse inkomsten","Maandelijkse uitgaven"],"not_rendered":{"charts":1,"images":1,"defined_names":8},"read":"whole","date_system":"1900"}

{"sheet":"Overzicht","index":0,"n_rows":7,"n_cols":5,"rows_kept":7,"merged":[[2,1,2,3]]}
[null,"Eenvoudig maandbudget"]
[null,"Percentage van uitgegeven inkomsten"]
[null,{"$f":"TotaleMaandelijkseUitgaven","v":2336},null,null,{"$f":"TotaleMaandelijkseUitgaven/TotaleMaandelijkseInkomsten","v":{"v":0.6229333333333333,"d":"62%"}}]
[]
[null,"OVERZICHT"]
[null,"Totale maandinkomsten","Totale maandelijkse uitgaven","Saldo"]
[null,{"$f":"TotaleMaandelijkseInkomsten","v":{"v":3750,"d":"€ 3,750"}},{"$f":"TotaleMaandelijkseUitgaven","v":{"v":2336,"d":"€ 2,336"}},{"$f":"TotaleMaandelijkseInkomsten-TotaleMaandelijkseUitgaven","v":{"v":1414,"d":"€ 1,414"}}]

{"sheet":"Maandelijkse inkomsten","index":1,"n_rows":14,"n_cols":3,"rows_kept":14}
[null,{"$f":"Budgettitel","v":"Eenvoudig maandbudget"}]
[null,"MAANDELIJKSE INKOMSTEN"]
[null,"Item","Bedrag"]
[null,"Inkomsten 1",{"v":2500,"d":"€ 2,500.00"}]
[null,"Inkomsten 2",{"v":1000,"d":"€ 1,000.00"}]
[null,"Overig",{"v":250,"d":"€ 250.00"}]
{"$rows_empty":7}
[null,null," "]

{"sheet":"Maandelijkse uitgaven","index":2,"n_rows":16,"n_cols":3,"rows_kept":16}
[null,{"$f":"Budgettitel","v":"Eenvoudig maandbudget"}]
[null,"MAANDELIJKSE UITGAVEN"]
[null,"Item","Bedrag"]
[null,"Huur/hypotheek",{"v":800,"d":"€ 800.00"}]
[null,"Elektriciteit",{"v":120,"d":"€ 120.00"}]
[null,"Gas",{"v":50,"d":"€ 50.00"}]
[null,"Mobiele telefoon",{"v":45,"d":"€ 45.00"}]
[null,"Boodschappen",{"v":500,"d":"€ 500.00"}]
[null,"Afbetaling auto",{"v":273,"d":"€ 273.00"}]
[null,"Uitgaven auto",{"v":120,"d":"€ 120.00"}]
[null,"Studieleningen",{"v":50,"d":"€ 50.00"}]
[null,"Creditcards",{"v":100,"d":"€ 100.00"}]
[null,"Autoverzekering",{"v":78,"d":"€ 78.00"}]
[null,"Persoonlijke verzorging",{"v":50,"d":"€ 50.00"}]
[null,"Amusement",{"v":100,"d":"€ 100.00"}]
[null,"Diversen",{"v":50,"d":"€ 50.00"}]