{"text_format":"3","workbook":"xlsx","n_sheets":2,"sheets":["Voorgestelde huur","Inkomstenbronnen"],"not_rendered":{"defined_names":2},"read":"whole","date_system":"1900"}

{"sheet":"Voorgestelde huur","index":0,"n_rows":10,"n_cols":6,"rows_kept":10}
[null,"Huurcalculator",{"$nulls":3}," "]
[null,"Totale jaarlijkse inkomsten vóór belasting",{"$f":"Totaal_inkomen_uit_bronnen","v":{"v":0,"d":"€ 0"}}]
[null," ","Veilig \n25%","Aanvaardbaar\n30%","Agressief\n35%"]
[null,"Voorgestelde maandelijkse huur",{"$f":"IFERROR(Totaal_inkomen*0.25/12,\"\")","v":{"v":0,"d":"€ 0"}},{"$f":"IFERROR(Totaal_inkomen*0.3/12,\"\")","v":{"v":0,"d":"€ 0"}},{"$f":"IFERROR(Totaal_inkomen*0.35/12,\"\")","v":{"v":0,"d":"€ 0"}}]
[null,"Schatting nutsbedrijven",{"$f":"IFERROR(C4*0.2,\"\")","v":{"v":0,"d":"€ 0"}},{"$f":"IFERROR(D4*0.2,\"\")","v":{"v":0,"d":"€ 0"}},{"$f":"IFERROR(E4*0.2,\"\")","v":{"v":0,"d":"€ 0"}}]
[null,"Maximale huisvestingskosten",{"$f":"IFERROR(C4+C5,\"\")","v":{"v":0,"d":"€ 0"}},{"$f":"IFERROR(D4+D5,\"\")","v":{"v":0,"d":"€ 0"}},{"$f":"IFERROR(E4+E5,\"\")","v":{"v":0,"d":"€ 0"}}]
[null,"Doelspaargeld om te verhuizen",{"$f":"IFERROR(C4*3,\"\")","v":{"v":0,"d":"€ 0"}},{"$f":"IFERROR(D4*3,\"\")","v":{"v":0,"d":"€ 0"}},{"v":0,"d":"€ 0"}]
[null,"VRIJWARING: "]
[null,"Alle berekeningen zijn suggesties. "]
[null,"Alle persoonlijke en financiële factoren moeten worden overwogen voordat je een lease ondertekent."]

{"sheet":"Inkomstenbronnen","index":1,"n_rows":4,"n_cols":5,"rows_kept":4}
[null,"Inkomstenbronnen",null,null," "]
[null,"Totale jaarlijkse inkomsten vóór belasting",null,{"$f":"SUMIF(Tabel2[Frequentie],\"per jaar\",Tabel2[Bedrag (vóór belasting)])+SUMIF(Tabel2[Frequentie],\"per maand\",Tabel2[Bedrag (vóór belasting)])*12+SUMIF(Tabel2[Frequentie],\"per week\",Tabel2[Bedrag (vóór belasting)])*72","v":{"v":0,"d":"€ 0"}}]
[null,"Bronnen","Bedrag (vóór belasting)","Frequentie"]
[null,"Inkomstenbron toevoegen",{"v":0,"d":"€ 0"},"per jaar"]