{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["VERKOOP"],"not_rendered":{"charts":2,"defined_names":2},"read":"whole","date_system":"1900"}

{"sheet":"VERKOOP","index":0,"n_rows":9,"n_cols":11,"rows_kept":9}
[null,"Onlineverkopen bijhouden"]
[]
[null,"Artikel","Kosten \nper artikel","Opslag- \npercentage","Totaal \nverkocht","Totale \nopbrengst","Berekende verzend- \nkosten/artikel","Verzend- \nkosten/artikel","Winst per artikel \n(incl. verzending)","Retouren","Totaal \nInkomsten"]
[null,"Artikel 1",{"v":10,"d":"€ 10.00"},{"v":1,"d":"€ 1.00"},15,{"$f":"IFERROR(VERKOOP!$E4*VERKOOP!$C4*(1+VERKOOP!$D4),0)","v":{"v":300,"d":"€ 300.00"}},{"v":10,"d":"€ 10.00"},{"v":5.75,"d":"€ 5.75"},{"$f":"IFERROR(VERKOOP!$C4*VERKOOP!$D4+VERKOOP!$G4-VERKOOP!$H4,0)","v":{"v":14.25,"d":"€ 14.25"}},2,{"$f":"IFERROR((VERKOOP!$E4-VERKOOP!$J4)*VERKOOP!$I4+(VERKOOP!$J4*VERKOOP!$H4),0)","v":{"v":196.75,"d":"€ 196.75"}}]
[null,"Artikel 2",{"v":11.5,"d":"€ 11.50"},{"v":0.75,"d":"€ 0.75"},18,{"$f":"IFERROR(VERKOOP!$E5*VERKOOP!$C5*(1+VERKOOP!$D5),0)","v":{"v":362.25,"d":"€ 362.25"}},{"v":10,"d":"€ 10.00"},{"v":5.75,"d":"€ 5.75"},{"$f":"IFERROR(VERKOOP!$C5*VERKOOP!$D5+VERKOOP!$G5-VERKOOP!$H5,0)","v":{"v":12.875,"d":"€ 12.88"}},1,{"$f":"IFERROR((VERKOOP!$E5-VERKOOP!$J5)*VERKOOP!$I5+(VERKOOP!$J5*VERKOOP!$H5),0)","v":{"v":224.625,"d":"€ 224.63"}}]
[null,"Artikel 3",{"v":13,"d":"€ 13.00"},{"v":0.65,"d":"€ 0.65"},20,{"$f":"IFERROR(VERKOOP!$E6*VERKOOP!$C6*(1+VERKOOP!$D6),0)","v":{"v":429,"d":"€ 429.00"}},{"v":10,"d":"€ 10.00"},{"v":6.25,"d":"€ 6.25"},{"$f":"IFERROR(VERKOOP!$C6*VERKOOP!$D6+VERKOOP!$G6-VERKOOP!$H6,0)","v":{"v":12.200000000000003,"d":"€ 12.20"}},0,{"$f":"IFERROR((VERKOOP!$E6-VERKOOP!$J6)*VERKOOP!$I6+(VERKOOP!$J6*VERKOOP!$H6),0)","v":{"v":244.00000000000006,"d":"€ 244.00"}}]
[null,"Artikel 4",{"v":5,"d":"€ 5.00"},{"v":0.9,"d":"€ 0.90"},50,{"$f":"IFERROR(VERKOOP!$E7*VERKOOP!$C7*(1+VERKOOP!$D7),0)","v":{"v":475,"d":"€ 475.00"}},{"v":5,"d":"€ 5.00"},{"v":3.5,"d":"€ 3.50"},{"$f":"IFERROR(VERKOOP!$C7*VERKOOP!$D7+VERKOOP!$G7-VERKOOP!$H7,0)","v":{"v":6,"d":"€ 6.00"}},0,{"$f":"IFERROR((VERKOOP!$E7-VERKOOP!$J7)*VERKOOP!$I7+(VERKOOP!$J7*VERKOOP!$H7),0)","v":{"v":300,"d":"€ 300.00"}}]
[null,"Artikel 5",{"v":4,"d":"€ 4.00"},{"v":0.9,"d":"€ 0.90"},42,{"$f":"IFERROR(VERKOOP!$E8*VERKOOP!$C8*(1+VERKOOP!$D8),0)","v":{"v":319.2,"d":"€ 319.20"}},{"v":5,"d":"€ 5.00"},{"v":3.25,"d":"€ 3.25"},{"$f":"IFERROR(VERKOOP!$C8*VERKOOP!$D8+VERKOOP!$G8-VERKOOP!$H8,0)","v":{"v":5.35,"d":"€ 5.35"}},3,{"$f":"IFERROR((VERKOOP!$E8-VERKOOP!$J8)*VERKOOP!$I8+(VERKOOP!$J8*VERKOOP!$H8),0)","v":{"v":218.39999999999998,"d":"€ 218.40"}}]
[null,"Totaal",{"$nulls":7},{"$f":"SUBTOTAL(109,Verkoop[Retouren])","v":6},{"$f":"SUBTOTAL(109,Verkoop[Totaal \nInkomsten])","v":{"v":1183.775,"d":"€ 1,183.78"}}]