{"text_format":"3","workbook":"xlsx","n_sheets":2,"sheets":["START","PERSOONLIJK BUDGET"],"not_rendered":{"defined_names":2},"read":"whole","date_system":"1900"}

{"sheet":"START","index":0,"n_rows":7,"n_cols":2,"rows_kept":7}
[null,"Over de sjabloon"]
[null,"Gebruik deze sjabloon om een maandelijks en jaarlijks budget bij te houden."]
[null,"Voer de opbrengst en onkosten in de respectieve tabellen in om voor elke maand en elk jaar een tekort of overschot te berekenen."]
[null,"Sparklines worden automatisch bijgewerkt in elke tabel."]
[null,"Opmerking: "]
[null,"Kolom A van het werkblad Persoonlijk budget bevat aanvullende instructies. Deze tekst is opzettelijk verborgen. Als u tekst wilt verwijderen, selecteert u kolom A en drukt u op Delete. Als u de tekst zichtbaar wilt maken, selecteert u kolom A en wijzigt u de tekenkleur."]
[null,"Als u meer wilt weten over tabellen, drukt u in een tabel op Shift en F10 en selecteert u de optie Tabel en vervolgens Alternatieve tekst."]

{"sheet":"PERSOONLIJK BUDGET","index":1,"n_rows":107,"n_cols":17,"rows_kept":107,"merged":[[1,1,1,3],[1,4,1,15],[27,2,27,16],[36,2,36,16],[43,2,43,16],[53,2,53,16],[62,2,62,16],[69,2,69,16],[79,2,79,16],[87,2,87,16],[95,2,95,16],[103,2,103,16]]}
["Maak in dit werkblad een eenvoudig persoonlijk budget. Cellen in deze kolom bevatten handige instructies voor het gebruik van dit werkblad. Druk op de pijl-omlaag om aan de slag te gaan."]
["De titel van dit werkblad staat in de cel rechts. Voer in cel Q2 het jaar in. De volgende aanwijzing staat in cel A4.","PERSOONLIJK BUDGET",{"$nulls":14},{"$f":"YEAR(TODAY())","v":2019}]
[]
["Labels staan in cel C4 t/m P4.",null,"OPBRENGST","JAN","FEB","MRT","APR","MEI","JUN","JUL","AUG","SEP","OKT","NOV","DEC","JAAR"]
["Voer de gegevens in in de tabel Inkomsten, beginnend in cel C5. De volgende aanwijzing staat in cel A11.",null,"INKOMSTEN","Januari","Februari","Maart","April","Mei","Juni","Juli","Augustus","September","Oktober","November","December","Jaar","Sparkline"]
[null,null,"Salaris",{"v":2600,"d":"€ 2,600.00"},{"v":2600,"d":"€ 2,600.00"},{"v":2600,"d":"€ 2,600.00"},{"$nulls":9},{"$f":"SUM(Inkomsten[[#This Row],[Januari]:[December]])","v":{"v":7800,"d":"€ 7,800.00"}}]
[null,null,"Rente/dividenden",{"v":649,"d":"€ 649.00"},{"v":313,"d":"€ 313.00"},{"v":664,"d":"€ 664.00"},{"$nulls":9},{"$f":"SUM(Inkomsten[[#This Row],[Januari]:[December]])","v":{"v":1626,"d":"€ 1,626.00"}}]
[null,null,"Diversen",{"v":474,"d":"€ 474.00"},{"v":643,"d":"€ 643.00"},{"v":380,"d":"€ 380.00"},{"$nulls":9},{"$f":"SUM(Inkomsten[[#This Row],[Januari]:[December]])","v":{"v":1497,"d":"€ 1,497.00"}}]
[null,null,"Totaal",{"$f":"SUBTOTAL(109,Inkomsten[Januari])","v":{"v":3723,"d":"€ 3,723.00"}},{"$f":"SUBTOTAL(109,Inkomsten[Februari])","v":{"v":3556,"d":"€ 3,556.00"}},{"$f":"SUBTOTAL(109,Inkomsten[Maart])","v":{"v":3644,"d":"€ 3,644.00"}},{"$f":"SUBTOTAL(109,Inkomsten[April])","v":{"v":0,"d":"€ 0.00"}},{"$f":"SUBTOTAL(109,Inkomsten[Mei])","v":{"v":0,"d":"€ 0.00"}},{"$f":"SUBTOTAL(109,Inkomsten[Juni])","v":{"v":0,"d":"€ 0.00"}},{"$f":"SUBTOTAL(109,Inkomsten[Juli])","v":{"v":0,"d":"€ 0.00"}},{"$f":"SUBTOTAL(109,Inkomsten[Augustus])","v":{"v":0,"d":"€ 0.00"}},{"$f":"SUBTOTAL(109,Inkomsten[September])","v":{"v":0,"d":"€ 0.00"}},{"$f":"SUBTOTAL(109,Inkomsten[Oktober])","v":{"v":0,"d":"€ 0.00"}},{"$f":"SUBTOTAL(109,Inkomsten[November])","v":{"v":0,"d":"€ 0.00"}},{"$f":"SUBTOTAL(109,Inkomsten[December])","v":{"v":0,"d":"€ 0.00"}},{"$f":"SUBTOTAL(109,Inkomsten[Jaar])","v":{"v":10923,"d":"€ 10,923.00"}}]
[]
["Labels staan in cel C11 t/m P11.",null,"ONKOSTEN","JAN","FEB","MRT","APR","MEI","JUN","JUL","AUG","SEP","OKT","NOV","DEC","JAAR"]
["Voer huisuitgaven in de tabel in, beginnend in cel C12. De volgende aanwijzing staat in cel A20.",null,"HUIS","Januari","Februari","Maart","April","Mei","Juni","Juli","Augustus","September","Oktober","November","December","Jaar","Sparkline"]
[null,null,"Hypotheek",{"v":750,"d":"€ 750.00"},{"v":750,"d":"€ 750.00"},{"v":750,"d":"€ 750.00"},{"$nulls":9},{"$f":"SUM(Huis[[#This Row],[Januari]:[December]])","v":{"v":2250,"d":"€ 2,250.00"}}]
[null,null,"Verzekering",{"$nulls":12},{"$f":"SUM(Huis[[#This Row],[Januari]:[December]])","v":{"v":0,"d":"€ 0.00"}}]
[null,null,"Reparaties",null,null,{"v":75,"d":"€ 75.00"},{"$nulls":9},{"$f":"SUM(Huis[[#This Row],[Januari]:[December]])","v":{"v":75,"d":"€ 75.00"}}]
[null,null,"Diensten",{"v":35,"d":"€ 35.00"},{"v":35,"d":"€ 35.00"},{"v":35,"d":"€ 35.00"},{"$nulls":9},{"$f":"SUM(Huis[[#This Row],[Januari]:[December]])","v":{"v":105,"d":"€ 105.00"}}]
[null,null,"Gas, water en elektra",{"v":165,"d":"€ 165.00"},{"v":165,"d":"€ 165.00"},{"v":165,"d":"€ 165.00"},{"$nulls":9},{"$f":"SUM(Huis[[#This Row],[Januari]:[December]])","v":{"v":495,"d":"€ 495.00"}}]
[null,null,"Totaal",{"$f":"SUBTOTAL(109,Huis[Januari])","v":{"v":950,"d":"€ 950.00"}},{"$f":"SUBTOTAL(109,Huis[Februari])","v":{"v":950,"d":"€ 950.00"}},{"$f":"SUBTOTAL(109,Huis[Maart])","v":{"v":1025,"d":"€ 1,025.00"}},{"$f":"SUBTOTAL(109,Huis[April])","v":{"v":0,"d":"€ 0.00"}},{"$f":"SUBTOTAL(109,Huis[Mei])","v":{"v":0,"d":"€ 0.00"}},{"$f":"SUBTOTAL(109,Huis[Juni])","v":{"v":0,"d":"€ 0.00"}},{"$f":"SUBTOTAL(109,Huis[Juli])","v":{"v":0,"d":"€ 0.00"}},{"$f":"SUBTOTAL(109,Huis[Augustus])","v":{"v":0,"d":"€ 0.00"}},{"$f":"SUBTOTAL(109,Huis[September])","v":{"v":0,"d":"€ 0.00"}},{"$f":"SUBTOTAL(109,Huis[Oktober])","v":{"v":0,"d":"€ 0.00"}},{"$f":"SUBTOTAL(109,Huis[November])","v":{"v":0,"d":"€ 0.00"}},{"$f":"SUBTOTAL(109,Huis[December])","v":{"v":0,"d":"€ 0.00"}},{"$f":"SUBTOTAL(109,Huis[Jaar])","v":{"v":2925,"d":"€ 2,925.00"}}]
[]
["Voer dagelijkse uitgaven in de tabel in, beginnend in cel C20. De volgende aanwijzing staat in cel A29.",null,"DAGELIJKSE UITGAVEN","Januari","Februari","Maart","April","Mei","Juni","Juli","Augustus","September","Oktober","November","December","Jaar","Sparkline"]
[null,null,"Boodschappen ",{"v":191,"d":"€ 191.00"},{"v":152,"d":"€ 152.00"},{"v":145,"d":"€ 145.00"},{"$nulls":9},{"$f":"SUM(Dagelijks[[#This Row],[Januari]:[December]])","v":{"v":488,"d":"€ 488.00"}}]
[null,null,"Kinderopvang",{"v":200,"d":"€ 200.00"},{"v":200,"d":"€ 200.00"},{"v":200,"d":"€ 200.00"},{"$nulls":9},{"$f":"SUM(Dagelijks[[#This Row],[Januari]:[December]])","v":{"v":600,"d":"€ 600.00"}}]
[null,null,"Stomerij",{"v":20,"d":"€ 20.00"},null,{"v":20,"d":"€ 20.00"},{"$nulls":9},{"$f":"SUM(Dagelijks[[#This Row],[Januari]:[December]])","v":{"v":40,"d":"€ 40.00"}}]
[null,null,"Uit eten",{"v":55,"d":"€ 55.00"},null,{"v":56,"d":"€ 56.00"},{"$nulls":9},{"$f":"SUM(Dagelijks[[#This Row],[Januari]:[December]])","v":{"v":111,"d":"€ 111.00"}}]
[null,null,"Huishoudelijke hulp",{"v":25,"d":"€ 25.00"},{"v":17,"d":"€ 17.00"},{"v":7,"d":"€ 7.00"},{"$nulls":9},{"$f":"SUM(Dagelijks[[#This Row],[Januari]:[December]])","v":{"v":49,"d":"€ 49.00"}}]
[null,null,"Hondenuitlaatservice",{"v":10,"d":"€ 10.00"},{"v":5,"d":"€ 5.00"},{"v":7,"d":"€ 7.00"},{"$nulls":9},{"$f":"SUM(Dagelijks[[#This Row],[Januari]:[December]])","v":{"v":22,"d":"€ 22.00"}}]
[null,null,"Totaal",{"$f":"SUBTOTAL(109,Dagelijks[Januari])","v":{"v":501,"d":"€ 501.00"}},{"$f":"SUBTOTAL(109,Dagelijks[Februari])","v":{"v":374,"d":"€ 374.00"}},{"$f":"SUBTOTAL(109,Dagelijks[Maart])","v":{"v":435,"d":"€ 435.00"}},{"$f":"SUBTOTAL(109,Dagelijks[April])","v":{"v":0,"d":"€ 0.00"}},{"$f":"SUBTOTAL(109,Dagelijks[Mei])","v":{"v":0,"d":"€ 0.00"}},{"$f":"SUBTOTAL(109,Dagelijks[Juni])","v":{"v":0,"d":"€ 0.00"}},{"$f":"SUBTOTAL(109,Dagelijks[Juli])","v":{"v":0,"d":"€ 0.00"}},{"$f":"SUBTOTAL(109,Dagelijks[Augustus])","v":{"v":0,"d":"€ 0.00"}},{"$f":"SUBTOTAL(109,Dagelijks[September])","v":{"v":0,"d":"€ 0.00"}},{"$f":"SUBTOTAL(109,Dagelijks[Oktober])","v":{"v":0,"d":"€ 0.00"}},{"$f":"SUBTOTAL(109,Dagelijks[November])","v":{"v":0,"d":"€ 0.00"}},{"$f":"SUBTOTAL(109,Dagelijks[December])","v":{"v":0,"d":"€ 0.00"}},{"$f":"SUBTOTAL(109,Dagelijks[Jaar])","v":{"v":1310,"d":"€ 1,310.00"}}]
[]
["Voer VERVOER in de tabel in, beginnend in cel C29. De volgende aanwijzing staat in cel A38.",null,"VERVOER","Januari","Februari","Maart","April","Mei","Juni","Juli","Augustus","September","Oktober","November","December","Jaar","Sparkline"]
[null,null,"Brandstof",{"v":195,"d":"€ 195.00"},{"v":125,"d":"€ 125.00"},{"v":171,"d":"€ 171.00"},{"$nulls":9},{"$f":"SUM(Vervoer[[#This Row],[Januari]:[December]])","v":{"v":491,"d":"€ 491.00"}}]
[null,null,"Verzekeringen",{"v":165,"d":"€ 165.00"},{"v":165,"d":"€ 165.00"},{"v":165,"d":"€ 165.00"},{"$nulls":9},{"$f":"SUM(Vervoer[[#This Row],[Januari]:[December]])","v":{"v":495,"d":"€ 495.00"}}]
[null,null,"Reparaties",{"$nulls":12},{"$f":"SUM(Vervoer[[#This Row],[Januari]:[December]])","v":{"v":0,"d":"€ 0.00"}}]
[null,null,"Auto wassen/poetsen",{"v":10,"d":"€ 10.00"},{"$nulls":11},{"$f":"SUM(Vervoer[[#This Row],[Januari]:[December]])","v":{"v":10,"d":"€ 10.00"}}]
[null,null,"Parkeren",{"v":10,"d":"€ 10.00"},{"v":40,"d":"€ 40.00"},{"v":20,"d":"€ 20.00"},{"$nulls":9},{"$f":"SUM(Vervoer[[#This Row],[Januari]:[December]])","v":{"v":70,"d":"€ 70.00"}}]
[null,null,"Openbaar vervoer",{"v":20,"d":"€ 20.00"},{"v":40,"d":"€ 40.00"},{"v":30,"d":"€ 30.00"},{"$nulls":9},{"$f":"SUM(Vervoer[[#This Row],[Januari]:[December]])","v":{"v":90,"d":"€ 90.00"}}]
[null,null,"Totaal",{"$f":"SUBTOTAL(109,Vervoer[Januari])","v":{"v":400,"d":"€ 400.00"}},{"$f":"SUBTOTAL(109,Vervoer[Februari])","v":{"v":370,"d":"€ 370.00"}},{"$f":"SUBTOTAL(109,Vervoer[Maart])","v":{"v":386,"d":"€ 386.00"}},{"$f":"SUBTOTAL(109,Vervoer[April])","v":{"v":0,"d":"€ 0.00"}},{"$f":"SUBTOTAL(109,Vervoer[Mei])","v":{"v":0,"d":"€ 0.00"}},{"$f":"SUBTOTAL(109,Vervoer[Juni])","v":{"v":0,"d":"€ 0.00"}},{"$f":"SUBTOTAL(109,Vervoer[Juli])","v":{"v":0,"d":"€ 0.00"}},{"$f":"SUBTOTAL(109,Vervoer[Augustus])","v":{"v":0,"d":"€ 0.00"}},{"$f":"SUBTOTAL(109,Vervoer[September])","v":{"v":0,"d":"€ 0.00"}},{"$f":"SUBTOTAL(109,Vervoer[Oktober])","v":{"v":0,"d":"€ 0.00"}},{"$f":"SUBTOTAL(109,Vervoer[November])","v":{"v":0,"d":"€ 0.00"}},{"$f":"SUBTOTAL(109,Vervoer[December])","v":{"v":0,"d":"€ 0.00"}},{"$f":"SUBTOTAL(109,Vervoer[Jaar])","v":{"v":1156,"d":"€ 1,156.00"}}]
[]
["Voer amusementsuitgaven in de tabel in, beginnend in cel C38. De volgende aanwijzing staat in cel A45.",null,"AMUSEMENT","Januari","Februari","Maart","April","Mei","Juni","Juli","Augustus","September","Oktober","November","December","Jaar","Sparkline"]
[null,null,"Kabel-tv",{"v":85,"d":"€ 85.00"},{"v":85,"d":"€ 85.00"},{"v":85,"d":"€ 85.00"},{"$nulls":9},{"$f":"SUM(Entertainment[[#This Row],[Januari]:[December]])","v":{"v":255,"d":"€ 255.00"}}]
[null,null,"Huur video's/dvd's",{"v":7,"d":"€ 7.00"},{"v":8,"d":"€ 8.00"},{"v":9,"d":"€ 9.00"},{"$nulls":9},{"$f":"SUM(Entertainment[[#This Row],[Januari]:[December]])","v":{"v":24,"d":"€ 24.00"}}]
[null,null,"Bioscoop/toneel",{"v":9,"d":"€ 9.00"},{"v":5,"d":"€ 5.00"},{"v":9,"d":"€ 9.00"},{"$nulls":9},{"$f":"SUM(Entertainment[[#This Row],[Januari]:[December]])","v":{"v":23,"d":"€ 23.00"}}]
[null,null,"Concerten/clubs",{"v":5,"d":"€ 5.00"},{"v":5,"d":"€ 5.00"},{"v":7,"d":"€ 7.00"},{"$nulls":9},{"$f":"SUM(Entertainment[[#This Row],[Januari]:[December]])","v":{"v":17,"d":"€ 17.00"}}]
[null,null,"Totaal",{"$f":"SUBTOTAL(109,Entertainment[Januari])","v":{"v":106,"d":"€ 106.00"}},{"$f":"SUBTOTAL(109,Entertainment[Februari])","v":{"v":103,"d":"€ 103.00"}},{"$f":"SUBTOTAL(109,Entertainment[Maart])","v":{"v":110,"d":"€ 110.00"}},{"$f":"SUBTOTAL(109,Entertainment[April])","v":{"v":0,"d":"€ 0.00"}},{"$f":"SUBTOTAL(109,Entertainment[Mei])","v":{"v":0,"d":"€ 0.00"}},{"$f":"SUBTOTAL(109,Entertainment[Juni])","v":{"v":0,"d":"€ 0.00"}},{"$f":"SUBTOTAL(109,Entertainment[Juli])","v":{"v":0,"d":"€ 0.00"}},{"$f":"SUBTOTAL(109,Entertainment[Augustus])","v":{"v":0,"d":"€ 0.00"}},{"$f":"SUBTOTAL(109,Entertainment[September])","v":{"v":0,"d":"€ 0.00"}},{"$f":"SUBTOTAL(109,Entertainment[Oktober])","v":{"v":0,"d":"€ 0.00"}},{"$f":"SUBTOTAL(109,Entertainment[November])","v":{"v":0,"d":"€ 0.00"}},{"$f":"SUBTOTAL(109,Entertainment[December])","v":{"v":0,"d":"€ 0.00"}},{"$f":"SUBTOTAL(109,Entertainment[Jaar])","v":{"v":319,"d":"€ 319.00"}}]
[]
["Voer gezondheidsuitgaven in de tabel in, beginnend in cel C45. De volgende aanwijzing staat in cel A55.",null,"GEZONDHEID","Januari","Februari","Maart","April","Mei","Juni","Juli","Augustus","September","Oktober","November","December","Jaar","Sparkline"]
[null,null,"Contributie sportclub",{"v":50,"d":"€ 50.00"},{"v":50,"d":"€ 50.00"},{"v":50,"d":"€ 50.00"},{"$nulls":9},{"$f":"SUM(Gezondheid[[#This Row],[Januari]:[December]])","v":{"v":150,"d":"€ 150.00"}}]
[null,null,"Verzekeringen",{"v":225,"d":"€ 225.00"},{"v":225,"d":"€ 225.00"},{"v":225,"d":"€ 225.00"},{"$nulls":9},{"$f":"SUM(Gezondheid[[#This Row],[Januari]:[December]])","v":{"v":675,"d":"€ 675.00"}}]
[null,null,"Medicijnen (voorgeschreven)",{"v":100,"d":"€ 100.00"},{"v":100,"d":"€ 100.00"},{"v":100,"d":"€ 100.00"},{"$nulls":9},{"$f":"SUM(Gezondheid[[#This Row],[Januari]:[December]])","v":{"v":300,"d":"€ 300.00"}}]
[null,null,"Medicijnen (overige)",{"v":6,"d":"€ 6.00"},{"v":2,"d":"€ 2.00"},{"v":9,"d":"€ 9.00"},{"$nulls":9},{"$f":"SUM(Gezondheid[[#This Row],[Januari]:[December]])","v":{"v":17,"d":"€ 17.00"}}]
[null,null,"Bijbetalingen/contanten",{"v":20,"d":"€ 20.00"},null,{"v":41,"d":"€ 41.00"},{"$nulls":9},{"$f":"SUM(Gezondheid[[#This Row],[Januari]:[December]])","v":{"v":61,"d":"€ 61.00"}}]
[null,null,"Dierenarts/medicijnen voor huisdieren",{"v":4,"d":"€ 4.00"},null,{"v":25,"d":"€ 25.00"},{"$nulls":9},{"$f":"SUM(Gezondheid[[#This Row],[Januari]:[December]])","v":{"v":29,"d":"€ 29.00"}}]
[null,null,"Levensverzekeringen",{"v":55,"d":"€ 55.00"},{"v":55,"d":"€ 55.00"},{"v":55,"d":"€ 55.00"},{"$nulls":9},{"$f":"SUM(Gezondheid[[#This Row],[Januari]:[December]])","v":{"v":165,"d":"€ 165.00"}}]
[null,null,"Totaal",{"$f":"SUBTOTAL(109,Gezondheid[Januari])","v":{"v":460,"d":"€ 460.00"}},{"$f":"SUBTOTAL(109,Gezondheid[Februari])","v":{"v":432,"d":"€ 432.00"}},{"$f":"SUBTOTAL(109,Gezondheid[Maart])","v":{"v":505,"d":"€ 505.00"}},{"$f":"SUBTOTAL(109,Gezondheid[April])","v":{"v":0,"d":"€ 0.00"}},{"$f":"SUBTOTAL(109,Gezondheid[Mei])","v":{"v":0,"d":"€ 0.00"}},{"$f":"SUBTOTAL(109,Gezondheid[Juni])","v":{"v":0,"d":"€ 0.00"}},{"$f":"SUBTOTAL(109,Gezondheid[Juli])","v":{"v":0,"d":"€ 0.00"}},{"$f":"SUBTOTAL(109,Gezondheid[Augustus])","v":{"v":0,"d":"€ 0.00"}},{"$f":"SUBTOTAL(109,Gezondheid[September])","v":{"v":0,"d":"€ 0.00"}},{"$f":"SUBTOTAL(109,Gezondheid[Oktober])","v":{"v":0,"d":"€ 0.00"}},{"$f":"SUBTOTAL(109,Gezondheid[November])","v":{"v":0,"d":"€ 0.00"}},{"$f":"SUBTOTAL(109,Gezondheid[December])","v":{"v":0,"d":"€ 0.00"}},{"$f":"SUBTOTAL(109,Gezondheid[Jaar])","v":{"v":1397,"d":"€ 1,397.00"}}]
[]
["Voer vakantieuitgaven in de tabel in, beginnend in cel C55. De volgende aanwijzing staat in cel A64.",null,"VAKANTIES","Januari","Februari","Maart","April","Mei","Juni","Juli","Augustus","September","Oktober","November","December","Jaar","Sparkline"]
[null,null,"Vliegtickets",null,{"v":485,"d":"€ 485.00"},{"$nulls":10},{"$f":"SUM(Vakanties[[#This Row],[Januari]:[December]])","v":{"v":485,"d":"€ 485.00"}}]
[null,null,"Accommodaties",null,{"v":245,"d":"€ 245.00"},{"$nulls":10},{"$f":"SUM(Vakanties[[#This Row],[Januari]:[December]])","v":{"v":245,"d":"€ 245.00"}}]
[null,null,"Eten en drinken",null,{"v":95,"d":"€ 95.00"},{"$nulls":10},{"$f":"SUM(Vakanties[[#This Row],[Januari]:[December]])","v":{"v":95,"d":"€ 95.00"}}]
[null,null,"Souvenirs",{"$nulls":12},{"$f":"SUM(Vakanties[[#This Row],[Januari]:[December]])","v":{"v":0,"d":"€ 0.00"}}]
[null,null,"Dierenpension",{"$nulls":12},{"$f":"SUM(Vakanties[[#This Row],[Januari]:[December]])","v":{"v":0,"d":"€ 0.00"}}]
[null,null,"Huurauto",null,{"v":85,"d":"€ 85.00"},{"$nulls":10},{"$f":"SUM(Vakanties[[#This Row],[Januari]:[December]])","v":{"v":85,"d":"€ 85.00"}}]
[null,null,"Totaal",{"$f":"SUBTOTAL(109,Vakanties[Januari])","v":{"v":0,"d":"€ 0.00"}},{"$f":"SUBTOTAL(109,Vakanties[Februari])","v":{"v":910,"d":"€ 910.00"}},{"$f":"SUBTOTAL(109,Vakanties[Maart])","v":{"v":0,"d":"€ 0.00"}},{"$f":"SUBTOTAL(109,Vakanties[April])","v":{"v":0,"d":"€ 0.00"}},{"$f":"SUBTOTAL(109,Vakanties[Mei])","v":{"v":0,"d":"€ 0.00"}},{"$f":"SUBTOTAL(109,Vakanties[Juni])","v":{"v":0,"d":"€ 0.00"}},{"$f":"SUBTOTAL(109,Vakanties[Juli])","v":{"v":0,"d":"€ 0.00"}},{"$f":"SUBTOTAL(109,Vakanties[Augustus])","v":{"v":0,"d":"€ 0.00"}},{"$f":"SUBTOTAL(109,Vakanties[September])","v":{"v":0,"d":"€ 0.00"}},{"$f":"SUBTOTAL(109,Vakanties[Oktober])","v":{"v":0,"d":"€ 0.00"}},{"$f":"SUBTOTAL(109,Vakanties[November])","v":{"v":0,"d":"€ 0.00"}},{"$f":"SUBTOTAL(109,Vakanties[December])","v":{"v":0,"d":"€ 0.00"}},{"$f":"SUBTOTAL(109,Vakanties[Jaar])","v":{"v":910,"d":"€ 910.00"}}]
[]
["Voer recreatieuitgaven in de tabel in, beginnend in cel C64. De volgende aanwijzing staat in cel A71.",null,"RECREATIE","Januari","Februari","Maart","April","Mei","Juni","Juli","Augustus","September","Oktober","November","December","Jaar","Sparkline"]
[null,null,"Sportschoolabonnement",{"$nulls":12},{"$f":"SUM(Recreatie[[#This Row],[Januari]:[December]])","v":{"v":0,"d":"€ 0.00"}}]
[null,null,"Sportuitrusting",{"$nulls":12},{"$f":"SUM(Recreatie[[#This Row],[Januari]:[December]])","v":{"v":0,"d":"€ 0.00"}}]
[null,null,"Contributies sportclubs",{"$nulls":12},{"$f":"SUM(Recreatie[[#This Row],[Januari]:[December]])","v":{"v":0,"d":"€ 0.00"}}]
[null,null,"Speelgoed/spullen voor de kinderen",{"v":39,"d":"€ 39.00"},{"v":33,"d":"€ 33.00"},{"v":40,"d":"€ 40.00"},{"$nulls":9},{"$f":"SUM(Recreatie[[#This Row],[Januari]:[December]])","v":{"v":112,"d":"€ 112.00"}}]
[null,null,"Totaal",{"$f":"SUBTOTAL(109,Recreatie[Januari])","v":{"v":39,"d":"€ 39.00"}},{"$f":"SUBTOTAL(109,Recreatie[Februari])","v":{"v":33,"d":"€ 33.00"}},{"$f":"SUBTOTAL(109,Recreatie[Maart])","v":{"v":40,"d":"€ 40.00"}},{"$f":"SUBTOTAL(109,Recreatie[April])","v":{"v":0,"d":"€ 0.00"}},{"$f":"SUBTOTAL(109,Recreatie[Mei])","v":{"v":0,"d":"€ 0.00"}},{"$f":"SUBTOTAL(109,Recreatie[Juni])","v":{"v":0,"d":"€ 0.00"}},{"$f":"SUBTOTAL(109,Recreatie[Juli])","v":{"v":0,"d":"€ 0.00"}},{"$f":"SUBTOTAL(109,Recreatie[Augustus])","v":{"v":0,"d":"€ 0.00"}},{"$f":"SUBTOTAL(109,Recreatie[September])","v":{"v":0,"d":"€ 0.00"}},{"$f":"SUBTOTAL(109,Recreatie[Oktober])","v":{"v":0,"d":"€ 0.00"}},{"$f":"SUBTOTAL(109,Recreatie[November])","v":{"v":0,"d":"€ 0.00"}},{"$f":"SUBTOTAL(109,Recreatie[December])","v":{"v":0,"d":"€ 0.00"}},{"$f":"SUBTOTAL(109,Recreatie[Jaar])","v":{"v":112,"d":"€ 112.00"}}]
[]
["Voer uitgaven in de tabel Bijdragen en abonnement in, beginnend in cel C71. De volgende aanwijzing staat in cel A81.",null,"BIJDRAGEN/ABONNEMENT","Januari","Februari","Maart","April","Mei","Juni","Juli","Augustus","September","Oktober","November","December","Jaar","Sparkline"]
[null,null,"Tijdschriften",{"$nulls":12},{"$f":"SUM(BijdragenEnAbonnement[[#This Row],[Januari]:[December]])","v":{"v":0,"d":"€ 0.00"}}]
[null,null,"Kranten",{"$nulls":12},{"$f":"SUM(BijdragenEnAbonnement[[#This Row],[Januari]:[December]])","v":{"v":0,"d":"€ 0.00"}}]
[null,null,"Internetverbinding",{"$nulls":12},{"$f":"SUM(BijdragenEnAbonnement[[#This Row],[Januari]:[December]])","v":{"v":0,"d":"€ 0.00"}}]
[null,null,"Radio",{"$nulls":12},{"$f":"SUM(BijdragenEnAbonnement[[#This Row],[Januari]:[December]])","v":{"v":0,"d":"€ 0.00"}}]
[null,null,"Televisie",{"$nulls":12},{"$f":"SUM(BijdragenEnAbonnement[[#This Row],[Januari]:[December]])","v":{"v":0,"d":"€ 0.00"}}]
[null,null,"Religieuze organisaties",{"v":29,"d":"€ 29.00"},{"v":18,"d":"€ 18.00"},{"v":17,"d":"€ 17.00"},{"$nulls":9},{"$f":"SUM(BijdragenEnAbonnement[[#This Row],[Januari]:[December]])","v":{"v":64,"d":"€ 64.00"}}]
[null,null,"Liefdadigheid",{"$nulls":12},{"$f":"SUM(BijdragenEnAbonnement[[#This Row],[Januari]:[December]])","v":{"v":0,"d":"€ 0.00"}}]
[null,null,"Totaal",{"$f":"SUBTOTAL(109,BijdragenEnAbonnement[Januari])","v":{"v":29,"d":"€ 29.00"}},{"$f":"SUBTOTAL(109,BijdragenEnAbonnement[Februari])","v":{"v":18,"d":"€ 18.00"}},{"$f":"SUBTOTAL(109,BijdragenEnAbonnement[Maart])","v":{"v":17,"d":"€ 17.00"}},{"$f":"SUBTOTAL(109,BijdragenEnAbonnement[April])","v":{"v":0,"d":"€ 0.00"}},{"$f":"SUBTOTAL(109,BijdragenEnAbonnement[Mei])","v":{"v":0,"d":"€ 0.00"}},{"$f":"SUBTOTAL(109,BijdragenEnAbonnement[Juni])","v":{"v":0,"d":"€ 0.00"}},{"$f":"SUBTOTAL(109,BijdragenEnAbonnement[Juli])","v":{"v":0,"d":"€ 0.00"}},{"$f":"SUBTOTAL(109,BijdragenEnAbonnement[Augustus])","v":{"v":0,"d":"€ 0.00"}},{"$f":"SUBTOTAL(109,BijdragenEnAbonnement[September])","v":{"v":0,"d":"€ 0.00"}},{"$f":"SUBTOTAL(109,BijdragenEnAbonnement[Oktober])","v":{"v":0,"d":"€ 0.00"}},{"$f":"SUBTOTAL(109,BijdragenEnAbonnement[November])","v":{"v":0,"d":"€ 0.00"}},{"$f":"SUBTOTAL(109,BijdragenEnAbonnement[December])","v":{"v":0,"d":"€ 0.00"}},{"$f":"SUBTOTAL(109,BijdragenEnAbonnement[Jaar])","v":{"v":64,"d":"€ 64.00"}}]
[]
["Voer persoonlijk uitgaven in de tabel in, beginnend in cel C81. De volgende aanwijzing staat in cel A89.",null,"PERSOONLIJK","Januari","Februari","Maart","April","Mei","Juni","Juli","Augustus","September","Oktober","November","December","Jaar","Sparkline"]
[null,null,"Kleding",null,null,{"v":29,"d":"€ 29.00"},{"$nulls":9},{"$f":"SUM(Persoonlijk[[#This Row],[Januari]:[December]])","v":{"v":29,"d":"€ 29.00"}}]
[null,null,"Cadeaus",null,{"v":35,"d":"€ 35.00"},{"$nulls":10},{"$f":"SUM(Persoonlijk[[#This Row],[Januari]:[December]])","v":{"v":35,"d":"€ 35.00"}}]
[null,null,"Schoonheidssalon/kapper",{"v":25,"d":"€ 25.00"},{"v":25,"d":"€ 25.00"},{"v":25,"d":"€ 25.00"},{"$nulls":9},{"$f":"SUM(Persoonlijk[[#This Row],[Januari]:[December]])","v":{"v":75,"d":"€ 75.00"}}]
[null,null,"Boeken",{"$nulls":12},{"$f":"SUM(Persoonlijk[[#This Row],[Januari]:[December]])","v":{"v":0,"d":"€ 0.00"}}]
[null,null,"Muziek (cd's, enzovoort)",{"$nulls":12},{"$f":"SUM(Persoonlijk[[#This Row],[Januari]:[December]])","v":{"v":0,"d":"€ 0.00"}}]
[null,null,"Totaal",{"$f":"SUBTOTAL(109,Persoonlijk[Januari])","v":{"v":25,"d":"€ 25.00"}},{"$f":"SUBTOTAL(109,Persoonlijk[Februari])","v":{"v":60,"d":"€ 60.00"}},{"$f":"SUBTOTAL(109,Persoonlijk[Maart])","v":{"v":54,"d":"€ 54.00"}},{"$f":"SUBTOTAL(109,Persoonlijk[April])","v":{"v":0,"d":"€ 0.00"}},{"$f":"SUBTOTAL(109,Persoonlijk[Mei])","v":{"v":0,"d":"€ 0.00"}},{"$f":"SUBTOTAL(109,Persoonlijk[Juni])","v":{"v":0,"d":"€ 0.00"}},{"$f":"SUBTOTAL(109,Persoonlijk[Juli])","v":{"v":0,"d":"€ 0.00"}},{"$f":"SUBTOTAL(109,Persoonlijk[Augustus])","v":{"v":0,"d":"€ 0.00"}},{"$f":"SUBTOTAL(109,Persoonlijk[September])","v":{"v":0,"d":"€ 0.00"}},{"$f":"SUBTOTAL(109,Persoonlijk[Oktober])","v":{"v":0,"d":"€ 0.00"}},{"$f":"SUBTOTAL(109,Persoonlijk[November])","v":{"v":0,"d":"€ 0.00"}},{"$f":"SUBTOTAL(109,Persoonlijk[December])","v":{"v":0,"d":"€ 0.00"}},{"$f":"SUBTOTAL(109,Persoonlijk[Jaar])","v":{"v":139,"d":"€ 139.00"}}]
[]
["Voer financiële verplichtingen in de tabel in, beginnend in cel C89. De volgende aanwijzing staat in cel A97.",null,"FINANCIËLE VERPLICHTINGEN","Januari","Februari","Maart","April","Mei","Juni","Juli","Augustus","September","Oktober","November","December","Jaar","Sparkline"]
[null,null,"Langlopende spaarrekeningen",{"v":25,"d":"€ 25.00"},{"v":25,"d":"€ 25.00"},{"v":25,"d":"€ 25.00"},{"$nulls":9},{"$f":"SUM(Financieel[[#This Row],[Januari]:[December]])","v":{"v":75,"d":"€ 75.00"}}]
[null,null,"Pensioen",{"v":45,"d":"€ 45.00"},{"v":45,"d":"€ 45.00"},{"v":45,"d":"€ 45.00"},{"$nulls":9},{"$f":"SUM(Financieel[[#This Row],[Januari]:[December]])","v":{"v":135,"d":"€ 135.00"}}]
[null,null,"Creditcardaflossingen",{"v":75,"d":"€ 75.00"},{"v":75,"d":"€ 75.00"},{"v":75,"d":"€ 75.00"},{"$nulls":9},{"$f":"SUM(Financieel[[#This Row],[Januari]:[December]])","v":{"v":225,"d":"€ 225.00"}}]
[null,null,"Inkomensbelasting (extra)",{"$nulls":12},{"$f":"SUM(Financieel[[#This Row],[Januari]:[December]])","v":{"v":0,"d":"€ 0.00"}}]
[null,null,"Overige verplichtingen",{"v":32,"d":"€ 32.00"},{"v":34,"d":"€ 34.00"},{"v":1,"d":"€ 1.00"},{"$nulls":9},{"$f":"SUM(Financieel[[#This Row],[Januari]:[December]])","v":{"v":67,"d":"€ 67.00"}}]
[null,null,"Totaal",{"$f":"SUBTOTAL(109,Financieel[Januari])","v":{"v":177,"d":"€ 177.00"}},{"$f":"SUBTOTAL(109,Financieel[Februari])","v":{"v":179,"d":"€ 179.00"}},{"$f":"SUBTOTAL(109,Financieel[Maart])","v":{"v":146,"d":"€ 146.00"}},{"$f":"SUBTOTAL(109,Financieel[April])","v":{"v":0,"d":"€ 0.00"}},{"$f":"SUBTOTAL(109,Financieel[Mei])","v":{"v":0,"d":"€ 0.00"}},{"$f":"SUBTOTAL(109,Financieel[Juni])","v":{"v":0,"d":"€ 0.00"}},{"$f":"SUBTOTAL(109,Financieel[Juli])","v":{"v":0,"d":"€ 0.00"}},{"$f":"SUBTOTAL(109,Financieel[Augustus])","v":{"v":0,"d":"€ 0.00"}},{"$f":"SUBTOTAL(109,Financieel[September])","v":{"v":0,"d":"€ 0.00"}},{"$f":"SUBTOTAL(109,Financieel[Oktober])","v":{"v":0,"d":"€ 0.00"}},{"$f":"SUBTOTAL(109,Financieel[November])","v":{"v":0,"d":"€ 0.00"}},{"$f":"SUBTOTAL(109,Financieel[December])","v":{"v":0,"d":"€ 0.00"}},{"$f":"SUBTOTAL(109,Financieel[Jaar])","v":{"v":502,"d":"€ 502.00"}}]
[]
["Voer overige onkosten in in de tabel, beginnend in cel C97. De volgende aanwijzing staat in cel A105.",null,"DIVERSE BETALINGEN","Januari","Februari","Maart","April","Mei","Juni","Juli","Augustus","September","Oktober","November","December","Jaar","Sparkline"]
[null,null,"Overig",{"$nulls":12},{"$f":"SUM(Divers[[#This Row],[Januari]:[December]])","v":{"v":0,"d":"€ 0.00"}}]
[null,null,"Overig",{"$nulls":12},{"$f":"SUM(Divers[[#This Row],[Januari]:[December]])","v":{"v":0,"d":"€ 0.00"}}]
[null,null,"Overig",{"$nulls":12},{"$f":"SUM(Divers[[#This Row],[Januari]:[December]])","v":{"v":0,"d":"€ 0.00"}}]
[null,null,"Overig",{"$nulls":12},{"$f":"SUM(Divers[[#This Row],[Januari]:[December]])","v":{"v":0,"d":"€ 0.00"}}]
[null,null,"Anders",{"$nulls":12},{"$f":"SUM(Divers[[#This Row],[Januari]:[December]])","v":{"v":0,"d":"€ 0.00"}}]
[null,null,"Totaal",{"$f":"SUBTOTAL(109,Divers[Januari])","v":{"v":0,"d":"€ 0.00"}},{"$f":"SUBTOTAL(109,Divers[Februari])","v":{"v":0,"d":"€ 0.00"}},{"$f":"SUBTOTAL(109,Divers[Maart])","v":{"v":0,"d":"€ 0.00"}},{"$f":"SUBTOTAL(109,Divers[April])","v":{"v":0,"d":"€ 0.00"}},{"$f":"SUBTOTAL(109,Divers[Mei])","v":{"v":0,"d":"€ 0.00"}},{"$f":"SUBTOTAL(109,Divers[Juni])","v":{"v":0,"d":"€ 0.00"}},{"$f":"SUBTOTAL(109,Divers[Juli])","v":{"v":0,"d":"€ 0.00"}},{"$f":"SUBTOTAL(109,Divers[Augustus])","v":{"v":0,"d":"€ 0.00"}},{"$f":"SUBTOTAL(109,Divers[September])","v":{"v":0,"d":"€ 0.00"}},{"$f":"SUBTOTAL(109,Divers[Oktober])","v":{"v":0,"d":"€ 0.00"}},{"$f":"SUBTOTAL(109,Divers[November])","v":{"v":0,"d":"€ 0.00"}},{"$f":"SUBTOTAL(109,Divers[December])","v":{"v":0,"d":"€ 0.00"}},{"$f":"SUBTOTAL(109,Divers[Jaar])","v":{"v":0,"d":"€ 0.00"}}]
[]
["Waarden worden automatisch berekend in de tabel, beginnend in cel C105. Totale onkosten en een kastekort of -overschot worden automatisch berekend voor elke maand en het hele jaar, en sparklines worden bijgewerkt.",null,"TOTALEN","JAN","FEB","MRT","APR","MEI","JUN","JUL","AUG","SEP","OKT","NOV","DEC","JAAR","SPARKLINE"]
[null,null,"Totale onkosten",{"$f":"SUM(Divers[[#Totals],[Januari]],Financieel[[#Totals],[Januari]],Persoonlijk[[#Totals],[Januari]],BijdragenEnAbonnement[[#Totals],[Januari]],Recreatie[[#Totals],[Januari]],Vakanties[[#Totals],[Januari]],Gezondheid[[#Totals],[Januari]],Entertainment[[#Totals],[Januari]],Vervoer[[#Totals],[Januari]],Dagelijks[[#Totals],[Januari]],Huis[[#Totals],[Januari]])","v":{"v":2687,"d":"€ 2,687.00"}},{"$f":"SUM(Divers[[#Totals],[Februari]],Financieel[[#Totals],[Februari]],Persoonlijk[[#Totals],[Februari]],BijdragenEnAbonnement[[#Totals],[Februari]],Recreatie[[#Totals],[Februari]],Vakanties[[#Totals],[Februari]],Gezondheid[[#Totals],[Februari]],Entertainment[[#Totals],[Februari]],Vervoer[[#Totals],[Februari]],Dagelijks[[#Totals],[Februari]],Huis[[#Totals],[Februari]])","v":{"v":3429,"d":"€ 3,429.00"}},{"$f":"SUM(Divers[[#Totals],[Maart]],Financieel[[#Totals],[Maart]],Persoonlijk[[#Totals],[Maart]],BijdragenEnAbonnement[[#Totals],[Maart]],Recreatie[[#Totals],[Maart]],Vakanties[[#Totals],[Maart]],Gezondheid[[#Totals],[Maart]],Entertainment[[#Totals],[Maart]],Vervoer[[#Totals],[Maart]],Dagelijks[[#Totals],[Maart]],Huis[[#Totals],[Maart]])","v":{"v":2718,"d":"€ 2,718.00"}},{"$f":"SUM(Divers[[#Totals],[April]],Financieel[[#Totals],[April]],Persoonlijk[[#Totals],[April]],BijdragenEnAbonnement[[#Totals],[April]],Recreatie[[#Totals],[April]],Vakanties[[#Totals],[April]],Gezondheid[[#Totals],[April]],Entertainment[[#Totals],[April]],Vervoer[[#Totals],[April]],Dagelijks[[#Totals],[April]],Huis[[#Totals],[April]])","v":{"v":0,"d":"€ 0.00"}},{"$f":"SUM(Divers[[#Totals],[Mei]],Financieel[[#Totals],[Mei]],Persoonlijk[[#Totals],[Mei]],BijdragenEnAbonnement[[#Totals],[Mei]],Recreatie[[#Totals],[Mei]],Vakanties[[#Totals],[Mei]],Gezondheid[[#Totals],[Mei]],Entertainment[[#Totals],[Mei]],Vervoer[[#Totals],[Mei]],Dagelijks[[#Totals],[Mei]],Huis[[#Totals],[Mei]])","v":{"v":0,"d":"€ 0.00"}},{"$f":"SUM(Divers[[#Totals],[Juni]],Financieel[[#Totals],[Juni]],Persoonlijk[[#Totals],[Juni]],BijdragenEnAbonnement[[#Totals],[Juni]],Recreatie[[#Totals],[Juni]],Vakanties[[#Totals],[Juni]],Gezondheid[[#Totals],[Juni]],Entertainment[[#Totals],[Juni]],Vervoer[[#Totals],[Juni]],Dagelijks[[#Totals],[Juni]],Huis[[#Totals],[Juni]])","v":{"v":0,"d":"€ 0.00"}},{"$f":"SUM(Divers[[#Totals],[Juli]],Financieel[[#Totals],[Juli]],Persoonlijk[[#Totals],[Juli]],BijdragenEnAbonnement[[#Totals],[Juli]],Recreatie[[#Totals],[Juli]],Vakanties[[#Totals],[Juli]],Gezondheid[[#Totals],[Juli]],Entertainment[[#Totals],[Juli]],Vervoer[[#Totals],[Juli]],Dagelijks[[#Totals],[Juli]],Huis[[#Totals],[Juli]])","v":{"v":0,"d":"€ 0.00"}},{"$f":"SUM(Divers[[#Totals],[Augustus]],Financieel[[#Totals],[Augustus]],Persoonlijk[[#Totals],[Augustus]],BijdragenEnAbonnement[[#Totals],[Augustus]],Recreatie[[#Totals],[Augustus]],Vakanties[[#Totals],[Augustus]],Gezondheid[[#Totals],[Augustus]],Entertainment[[#Totals],[Augustus]],Vervoer[[#Totals],[Augustus]],Dagelijks[[#Totals],[Augustus]],Huis[[#Totals],[Augustus]])","v":{"v":0,"d":"€ 0.00"}},{"$f":"SUM(Divers[[#Totals],[September]],Financieel[[#Totals],[September]],Persoonlijk[[#Totals],[September]],BijdragenEnAbonnement[[#Totals],[September]],Recreatie[[#Totals],[September]],Vakanties[[#Totals],[September]],Gezondheid[[#Totals],[September]],Entertainment[[#Totals],[September]],Vervoer[[#Totals],[September]],Dagelijks[[#Totals],[September]],Huis[[#Totals],[September]])","v":{"v":0,"d":"€ 0.00"}},{"$f":"SUM(Divers[[#Totals],[Oktober]],Financieel[[#Totals],[Oktober]],Persoonlijk[[#Totals],[Oktober]],BijdragenEnAbonnement[[#Totals],[Oktober]],Recreatie[[#Totals],[Oktober]],Vakanties[[#Totals],[Oktober]],Gezondheid[[#Totals],[Oktober]],Entertainment[[#Totals],[Oktober]],Vervoer[[#Totals],[Oktober]],Dagelijks[[#Totals],[Oktober]],Huis[[#Totals],[Oktober]])","v":{"v":0,"d":"€ 0.00"}},{"$f":"SUM(Divers[[#Totals],[November]],Financieel[[#Totals],[November]],Persoonlijk[[#Totals],[November]],BijdragenEnAbonnement[[#Totals],[November]],Recreatie[[#Totals],[November]],Vakanties[[#Totals],[November]],Gezondheid[[#Totals],[November]],Entertainment[[#Totals],[November]],Vervoer[[#Totals],[November]],Dagelijks[[#Totals],[November]],Huis[[#Totals],[November]])","v":{"v":0,"d":"€ 0.00"}},{"$f":"SUM(Divers[[#Totals],[December]],Financieel[[#Totals],[December]],Persoonlijk[[#Totals],[December]],BijdragenEnAbonnement[[#Totals],[December]],Recreatie[[#Totals],[December]],Vakanties[[#Totals],[December]],Gezondheid[[#Totals],[December]],Entertainment[[#Totals],[December]],Vervoer[[#Totals],[December]],Dagelijks[[#Totals],[December]],Huis[[#Totals],[December]])","v":{"v":0,"d":"€ 0.00"}},{"$f":"SUM(Divers[[#Totals],[Jaar]],Financieel[[#Totals],[Jaar]],Persoonlijk[[#Totals],[Jaar]],BijdragenEnAbonnement[[#Totals],[Jaar]],Recreatie[[#Totals],[Jaar]],Vakanties[[#Totals],[Jaar]],Gezondheid[[#Totals],[Jaar]],Entertainment[[#Totals],[Jaar]],Vervoer[[#Totals],[Jaar]],Dagelijks[[#Totals],[Jaar]],Huis[[#Totals],[Jaar]])","v":{"v":8834,"d":"€ 8,834.00"}}]
[null,null,"Verschil",{"$f":"Inkomsten[[#Totals],[Januari]]-D106","v":{"v":1036,"d":"€ 1,036.00"}},{"$f":"Inkomsten[[#Totals],[Februari]]-E106","v":{"v":127,"d":"€ 127.00"}},{"$f":"Inkomsten[[#Totals],[Maart]]-F106","v":{"v":926,"d":"€ 926.00"}},{"$f":"Inkomsten[[#Totals],[April]]-G106","v":{"v":0,"d":"€ 0.00"}},{"$f":"Inkomsten[[#Totals],[Mei]]-H106","v":{"v":0,"d":"€ 0.00"}},{"$f":"Inkomsten[[#Totals],[Juni]]-I106","v":{"v":0,"d":"€ 0.00"}},{"$f":"Inkomsten[[#Totals],[Juli]]-J106","v":{"v":0,"d":"€ 0.00"}},{"$f":"Inkomsten[[#Totals],[Augustus]]-K106","v":{"v":0,"d":"€ 0.00"}},{"$f":"Inkomsten[[#Totals],[September]]-L106","v":{"v":0,"d":"€ 0.00"}},{"$f":"Inkomsten[[#Totals],[Oktober]]-M106","v":{"v":0,"d":"€ 0.00"}},{"$f":"Inkomsten[[#Totals],[November]]-N106","v":{"v":0,"d":"€ 0.00"}},{"$f":"Inkomsten[[#Totals],[December]]-O106","v":{"v":0,"d":"€ 0.00"}},{"$f":"Inkomsten[[#Totals],[Jaar]]-P106","v":{"v":2089,"d":"€ 2,089.00"}}]